First Time Loading...

Nippon Road Co Ltd
TSE:1884

Watchlist Manager
Nippon Road Co Ltd Logo
Nippon Road Co Ltd
TSE:1884
Watchlist
Price: 1 813 JPY 1.63% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

THE NIPPON ROAD CO., LTD. engages in the manufacture and sale of construction materials. [ Read More ]

The intrinsic value of one Nippon Road Co Ltd stock under the Base Case scenario is 1 255.41 JPY. Compared to the current market price of 1 813 JPY, Nippon Road Co Ltd is Overvalued by 31%.

Key Points:
Intrinsic Value
Base Case
1 255.41 JPY
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nippon Road Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nippon Road Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nippon Road Co Ltd

Provide an overview of the primary business activities
of Nippon Road Co Ltd.

What unique competitive advantages
does Nippon Road Co Ltd hold over its rivals?

What risks and challenges
does Nippon Road Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nippon Road Co Ltd.

Provide P/S
for Nippon Road Co Ltd.

Provide P/E
for Nippon Road Co Ltd.

Provide P/OCF
for Nippon Road Co Ltd.

Provide P/FCFE
for Nippon Road Co Ltd.

Provide P/B
for Nippon Road Co Ltd.

Provide EV/S
for Nippon Road Co Ltd.

Provide EV/GP
for Nippon Road Co Ltd.

Provide EV/EBITDA
for Nippon Road Co Ltd.

Provide EV/EBIT
for Nippon Road Co Ltd.

Provide EV/OCF
for Nippon Road Co Ltd.

Provide EV/FCFF
for Nippon Road Co Ltd.

Provide EV/IC
for Nippon Road Co Ltd.

What are the Revenue projections
for Nippon Road Co Ltd?

How accurate were the past Revenue estimates
for Nippon Road Co Ltd?

What are the Net Income projections
for Nippon Road Co Ltd?

How accurate were the past Net Income estimates
for Nippon Road Co Ltd?

What are the EPS projections
for Nippon Road Co Ltd?

How accurate were the past EPS estimates
for Nippon Road Co Ltd?

What are the EBIT projections
for Nippon Road Co Ltd?

How accurate were the past EBIT estimates
for Nippon Road Co Ltd?

Compare the revenue forecasts
for Nippon Road Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nippon Road Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nippon Road Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nippon Road Co Ltd compared to its peers.

Compare the P/E ratios
of Nippon Road Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nippon Road Co Ltd with its peers.

Analyze the financial leverage
of Nippon Road Co Ltd compared to its main competitors.

Show all profitability ratios
for Nippon Road Co Ltd.

Provide ROE
for Nippon Road Co Ltd.

Provide ROA
for Nippon Road Co Ltd.

Provide ROIC
for Nippon Road Co Ltd.

Provide ROCE
for Nippon Road Co Ltd.

Provide Gross Margin
for Nippon Road Co Ltd.

Provide Operating Margin
for Nippon Road Co Ltd.

Provide Net Margin
for Nippon Road Co Ltd.

Provide FCF Margin
for Nippon Road Co Ltd.

Show all solvency ratios
for Nippon Road Co Ltd.

Provide D/E Ratio
for Nippon Road Co Ltd.

Provide D/A Ratio
for Nippon Road Co Ltd.

Provide Interest Coverage Ratio
for Nippon Road Co Ltd.

Provide Altman Z-Score Ratio
for Nippon Road Co Ltd.

Provide Quick Ratio
for Nippon Road Co Ltd.

Provide Current Ratio
for Nippon Road Co Ltd.

Provide Cash Ratio
for Nippon Road Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nippon Road Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nippon Road Co Ltd?

What is the current Free Cash Flow
of Nippon Road Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nippon Road Co Ltd.

Financials

Balance Sheet Decomposition
Nippon Road Co Ltd

Current Assets 114.1B
Cash & Short-Term Investments 35.5B
Receivables 65.4B
Other Current Assets 13.3B
Non-Current Assets 40B
Long-Term Investments 1.6B
PP&E 34.6B
Intangibles 2.3B
Other Non-Current Assets 1.4B
Current Liabilities 45.8B
Accounts Payable 36.8B
Other Current Liabilities 9B
Non-Current Liabilities 10.1B
Long-Term Debt 8.7B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Nippon Road Co Ltd

Revenue
159.8B JPY
Cost of Revenue
-142.2B JPY
Gross Profit
17.7B JPY
Operating Expenses
-10B JPY
Operating Income
7.6B JPY
Other Expenses
-2.2B JPY
Net Income
5.4B JPY

Free Cash Flow Analysis
Nippon Road Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nippon Road Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 1-Year Revenue Growth
Positive Gross Profit
Positive 3-Years Revenue Growth
47/100
Profitability
Score

Nippon Road Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nippon Road Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
85/100
Solvency
Score

Nippon Road Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nippon Road Co Ltd

There are no price targets for Nippon Road Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nippon Road Co Ltd

1M 1M
-4%
6M 6M
0%
1Y 1Y
+22%
3Y 3Y
+38%
5Y 5Y
+136%
10Y 10Y
+488%
Annual Price Range
1 813
52w Low
1 482
52w High
2 153
Price Metrics
Average Annual Return 11.44%
Standard Deviation of Annual Returns 23.59%
Max Drawdown -28%
Shares Statistics
Market Capitalization 79.7B JPY
Shares Outstanding 43 943 375
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nippon Road Co Ltd Logo
Nippon Road Co Ltd

Country

Japan

Industry

Construction

Market Cap

79.7B JPY

Dividend Yield

3.36%

Description

THE NIPPON ROAD CO., LTD. engages in the manufacture and sale of construction materials. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,860 full-time employees. The firm operates in four business segments. The Construction segment is engaged in the road paving, civil engineering and other construction works. The Manufacture and Sale segment manufactures and sells asphalt mixtures and emulsions, as well as other materials for road paving. The Leasing segment is engaged in the leasing of automobiles and office equipment. The Others segment is involved in the operation of real estate business, the development and sale of software, the sale of office equipment, the non-life insurance agency business and the planning and operation of sports facilities.

Contact

TOKYO-TO
Minato-ku
Nippon Road Bldg., 1-6-5, Shimbashi
+81335714891.0
https://www.nipponroad.co.jp/

IPO

1961-10-02

Employees

1 860

Officers

Representative Director & President
Mr. Toshiyuki Ishii
Director, GM of Corporate Planning Department, Operating Officer & Managing Officer
Toshihiko Kasai
GM of Sales, Senior Managing Officer & Director
Kaoru Ito
Managing Officer & Director
Takeshi Takasugi
Senior Managing Executive Officer
Youichi Nakagami
Managing Executive Officer
Masakazu Kawamura
Show More
Senior Managing Officer & Representative Director
Masakazu Hyodo
Show Less

See Also

Discover More
What is the Intrinsic Value of one Nippon Road Co Ltd stock?

The intrinsic value of one Nippon Road Co Ltd stock under the Base Case scenario is 1 255.41 JPY.

Is Nippon Road Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 813 JPY, Nippon Road Co Ltd is Overvalued by 31%.