T

Toyo Construction Co Ltd
TSE:1890

Watchlist Manager
Toyo Construction Co Ltd
TSE:1890
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: ¥164.3B

Income Statement

Earnings Waterfall
Toyo Construction Co Ltd

Income Statement
Toyo Construction Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
154
0
0
146
0
0
123
245
358
495
506
515
533
566
547
553
530
503
497
492
489
474
480
461
462
461
457
439
407
358
319
298
294
282
284
278
263
249
224
191
169
152
154
145
146
145
138
143
142
140
123
125
108
96
92
107
109
132
144
125
134
145
157
160
205
252
0
0
Revenue
72 157
N/A
75 077
+4%
81 298
+8%
89 744
+10%
90 356
+1%
90 405
+0%
85 309
-6%
86 110
+1%
90 215
+5%
94 542
+5%
90 864
-4%
89 334
-2%
122 113
+37%
115 691
-5%
111 973
-3%
105 200
-6%
107 957
+3%
109 526
+1%
113 058
+3%
120 567
+7%
128 003
+6%
142 662
+11%
145 743
+2%
143 023
-2%
144 838
+1%
139 841
-3%
142 588
+2%
150 308
+5%
148 468
-1%
148 872
+0%
155 796
+5%
155 202
0%
156 235
+1%
159 503
+2%
154 992
-3%
155 331
+0%
152 587
-2%
156 666
+3%
161 764
+3%
163 400
+1%
172 635
+6%
164 978
-4%
166 752
+1%
166 872
+0%
163 860
-2%
172 110
+5%
174 607
+1%
180 579
+3%
174 805
-3%
170 414
-3%
164 294
-4%
165 440
+1%
172 976
+5%
172 762
0%
171 018
-1%
162 223
-5%
152 524
-6%
154 313
+1%
152 110
-1%
156 323
+3%
168 351
+8%
175 043
+4%
183 634
+5%
188 773
+3%
186 781
-1%
177 857
-5%
171 620
-4%
166 012
-3%
172 605
+4%
178 862
+4%
193 592
+8%
Gross Profit
Cost of Revenue
(66 526)
(70 374)
(76 889)
(84 471)
(83 640)
(84 924)
(80 179)
(81 165)
(83 122)
(86 341)
(81 303)
(79 553)
(111 404)
(106 276)
(103 922)
(98 888)
(99 751)
(101 590)
(105 568)
(112 016)
(118 930)
(132 643)
(134 286)
(132 592)
(134 383)
(128 347)
(130 926)
(136 954)
(135 668)
(135 106)
(141 196)
(140 476)
(140 399)
(144 475)
(139 702)
(139 837)
(137 337)
(141 185)
(145 121)
(146 226)
(153 415)
(145 948)
(149 002)
(149 624)
(147 072)
(154 028)
(156 193)
(161 103)
(156 699)
(153 054)
(147 187)
(146 158)
(149 750)
(149 682)
(148 383)
(141 857)
(133 483)
(135 429)
(133 171)
(136 983)
(148 823)
(155 603)
(161 409)
(165 283)
(163 453)
(155 030)
(149 610)
(144 386)
(148 561)
(153 770)
(168 301)
Gross Profit
5 631
N/A
4 703
-16%
4 409
-6%
5 273
+20%
6 716
+27%
5 481
-18%
5 130
-6%
4 945
-4%
7 093
+43%
8 201
+16%
9 561
+17%
9 781
+2%
10 709
+9%
9 415
-12%
8 051
-14%
6 312
-22%
8 206
+30%
7 936
-3%
7 490
-6%
8 551
+14%
9 073
+6%
10 019
+10%
11 457
+14%
10 431
-9%
10 455
+0%
11 494
+10%
11 662
+1%
13 354
+15%
12 800
-4%
13 766
+8%
14 600
+6%
14 726
+1%
15 836
+8%
15 028
-5%
15 290
+2%
15 494
+1%
15 250
-2%
15 481
+2%
16 643
+8%
17 174
+3%
19 220
+12%
19 030
-1%
17 750
-7%
17 248
-3%
16 788
-3%
18 082
+8%
18 414
+2%
19 476
+6%
18 106
-7%
17 360
-4%
17 107
-1%
19 282
+13%
23 226
+20%
23 080
-1%
22 635
-2%
20 366
-10%
19 041
-7%
18 884
-1%
18 939
+0%
19 340
+2%
19 528
+1%
19 440
0%
22 225
+14%
23 490
+6%
23 328
-1%
22 827
-2%
22 010
-4%
21 626
-2%
24 044
+11%
25 092
+4%
25 291
+1%
Operating Income
Operating Expenses
(6 686)
(6 620)
(6 425)
(6 260)
(6 015)
(5 750)
(5 535)
(5 314)
(5 151)
(4 991)
(4 842)
(4 856)
(6 495)
(6 463)
(6 471)
(6 384)
(6 317)
(6 409)
(6 392)
(6 347)
(6 227)
(6 115)
(6 111)
(6 123)
(6 429)
(6 502)
(6 586)
(6 817)
(6 879)
(7 060)
(7 217)
(7 276)
(7 372)
(7 564)
(7 814)
(8 026)
(8 127)
(8 176)
(8 148)
(8 161)
(8 392)
(8 526)
(8 688)
(8 833)
(8 973)
(9 001)
(9 023)
(9 031)
(8 838)
(8 781)
(8 652)
(8 656)
(8 967)
(9 092)
(9 333)
(9 507)
(9 425)
(9 666)
(10 011)
(10 131)
(10 533)
(10 856)
(11 439)
(11 993)
(12 441)
(12 759)
(12 541)
(12 608)
(12 393)
(12 456)
(12 844)
Selling, General & Administrative
(6 686)
(6 620)
(6 425)
(6 260)
(6 015)
(5 750)
(5 535)
(5 314)
(5 151)
(4 991)
(4 842)
(4 856)
(6 495)
(6 463)
(6 471)
(6 384)
(6 316)
(6 409)
(6 392)
(6 347)
(6 226)
(6 116)
(6 111)
(6 124)
(6 428)
(6 501)
(6 586)
(6 816)
(6 878)
(7 059)
(7 215)
(7 275)
(7 371)
(7 562)
(7 814)
(8 025)
(8 125)
(8 175)
(8 145)
(8 158)
(8 391)
(8 525)
(8 688)
(8 833)
(8 972)
(9 000)
(9 022)
(9 031)
(8 836)
(8 780)
(8 651)
(8 652)
(8 966)
(9 090)
(9 332)
(9 507)
(9 424)
(9 665)
(10 009)
(10 131)
(9 487)
(10 854)
(11 437)
(11 991)
(10 202)
(12 760)
(12 539)
(12 605)
(11 182)
(12 453)
(12 844)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 044)
0
0
0
(2 238)
0
0
0
(1 210)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
1
(1)
(1)
0
0
(1)
(1)
(2)
(1)
(1)
(2)
0
0
(2)
(1)
(3)
(3)
(1)
(1)
0
0
(1)
(1)
(1)
0
(2)
0
0
(4)
(1)
(2)
(1)
0
(1)
(1)
(2)
0
(2)
(2)
(2)
(2)
(1)
1
(2)
(3)
(1)
(3)
0
Operating Income
(1 055)
N/A
(1 917)
-82%
(2 016)
-5%
(987)
+51%
701
N/A
(269)
N/A
(405)
-51%
(369)
+9%
1 942
N/A
3 210
+65%
4 719
+47%
4 925
+4%
4 214
-14%
2 952
-30%
1 580
-46%
(72)
N/A
1 889
N/A
1 527
-19%
1 098
-28%
2 204
+101%
2 846
+29%
3 904
+37%
5 346
+37%
4 308
-19%
4 026
-7%
4 992
+24%
5 076
+2%
6 537
+29%
5 921
-9%
6 706
+13%
7 383
+10%
7 450
+1%
8 464
+14%
7 464
-12%
7 476
+0%
7 468
0%
7 123
-5%
7 305
+3%
8 495
+16%
9 013
+6%
10 828
+20%
10 504
-3%
9 062
-14%
8 415
-7%
7 815
-7%
9 081
+16%
9 391
+3%
10 445
+11%
9 268
-11%
8 579
-7%
8 455
-1%
10 626
+26%
14 259
+34%
13 988
-2%
13 302
-5%
10 859
-18%
9 616
-11%
9 218
-4%
8 928
-3%
9 209
+3%
8 995
-2%
8 584
-5%
10 786
+26%
11 497
+7%
10 887
-5%
10 068
-8%
9 469
-6%
9 018
-5%
11 651
+29%
12 636
+8%
12 447
-1%
Pre-Tax Income
Interest Income Expense
0
0
0
(128)
(262)
(717)
(716)
(713)
(401)
(432)
(394)
(345)
(447)
(408)
(304)
(318)
(377)
(469)
(650)
(444)
(303)
(160)
(110)
(98)
(343)
(419)
(242)
(93)
86
39
(356)
(591)
(641)
(1 300)
(1 122)
(584)
(509)
202
301
(306)
(361)
(286)
(216)
(238)
(30)
(180)
(153)
(23)
(19)
91
(79)
(96)
13
18
151
149
130
292
424
479
331
427
338
340
422
648
653
873
868
602
477
Non-Reccuring Items
(95)
(541)
(328)
(446)
(135)
(612)
(491)
(266)
(22)
(50)
(93)
2
(1 077)
(958)
(899)
(922)
44
(33)
(173)
(82)
(93)
(107)
(17)
(168)
(324)
27
21
82
(162)
(380)
(376)
(373)
(145)
(94)
(93)
(210)
(101)
(140)
(155)
(88)
(144)
(138)
(124)
(105)
(79)
(96)
(140)
(140)
(492)
(495)
(456)
(433)
(556)
(547)
(545)
(538)
(622)
(797)
(858)
(873)
(502)
(1 025)
(1 085)
(1 201)
(1 241)
(545)
(596)
(611)
(457)
(470)
(471)
Gain/Loss on Disposition of Assets
0
0
0
2
9
95
103
117
141
131
110
0
5
0
0
0
91
0
13
13
12
0
2
2
0
13
11
11
49
46
70
98
0
0
37
9
16
21
57
68
76
69
27
196
185
203
202
22
89
105
100
0
44
12
13
12
(2)
(23)
(21)
(23)
125
143
145
149
49
229
267
268
768
618
601
Total Other Income
(383)
(343)
(544)
(489)
(639)
(275)
(271)
(170)
(198)
(210)
(183)
(225)
(397)
(435)
(439)
(491)
(310)
(288)
(314)
(258)
(370)
(360)
(401)
(417)
(308)
(337)
(225)
(221)
(1 346)
(1 274)
(1 363)
(1 342)
(259)
(239)
(216)
(226)
(289)
10
(129)
(58)
82
12
173
394
349
154
161
(97)
(53)
(120)
(266)
(184)
(271)
(204)
(78)
(59)
(204)
(207)
(208)
(216)
(67)
(72)
(109)
(93)
(162)
(431)
(474)
(514)
(608)
(373)
(408)
Pre-Tax Income
(1 533)
N/A
(2 801)
-83%
(2 888)
-3%
(2 048)
+29%
(326)
+84%
(1 778)
-445%
(1 780)
0%
(1 401)
+21%
1 462
N/A
2 649
+81%
4 159
+57%
4 357
+5%
2 298
-47%
1 151
-50%
(62)
N/A
(1 803)
-2 808%
1 337
N/A
739
-45%
(26)
N/A
1 433
N/A
2 092
+46%
3 277
+57%
4 820
+47%
3 627
-25%
3 051
-16%
4 276
+40%
4 641
+9%
6 316
+36%
4 548
-28%
5 137
+13%
5 358
+4%
5 242
-2%
7 419
+42%
5 831
-21%
6 082
+4%
6 457
+6%
6 240
-3%
7 398
+19%
8 569
+16%
8 629
+1%
10 481
+21%
10 161
-3%
8 922
-12%
8 662
-3%
8 240
-5%
9 162
+11%
9 461
+3%
10 207
+8%
8 793
-14%
8 160
-7%
7 754
-5%
9 913
+28%
13 489
+36%
13 267
-2%
12 843
-3%
10 423
-19%
8 918
-14%
8 483
-5%
8 265
-3%
8 576
+4%
8 882
+4%
8 057
-9%
10 075
+25%
10 692
+6%
9 955
-7%
9 969
+0%
9 319
-7%
9 034
-3%
12 222
+35%
13 013
+6%
12 646
-3%
Net Income
Tax Provision
(718)
(259)
(273)
(265)
(464)
(440)
(732)
(588)
(741)
(774)
(1 369)
(1 632)
(1 017)
(455)
(56)
815
(421)
(499)
(339)
(1 120)
(837)
(1 141)
(1 575)
(1 420)
(870)
(1 291)
(1 432)
(1 940)
(1 375)
(1 596)
(1 528)
(1 292)
(2 743)
(2 026)
(2 113)
(2 386)
(1 801)
(2 141)
(2 470)
(2 480)
(3 141)
(3 116)
(2 783)
(2 656)
(2 580)
(2 838)
(2 914)
(3 150)
(2 839)
(2 662)
(2 502)
(3 054)
(4 130)
(4 101)
(3 961)
(3 308)
(2 925)
(2 671)
(2 596)
(3 004)
(2 918)
(2 724)
(3 332)
(3 186)
(2 601)
(2 634)
(2 466)
(2 343)
(3 687)
(3 843)
(3 320)
Income from Continuing Operations
(2 251)
(3 060)
(3 161)
(2 313)
(790)
(2 218)
(2 512)
(1 989)
721
1 875
2 790
2 725
1 281
696
(118)
(988)
916
240
(365)
313
1 255
2 136
3 245
2 207
2 181
2 985
3 209
4 376
3 173
3 541
3 830
3 950
4 676
3 805
3 969
4 071
4 439
5 257
6 099
6 149
7 340
7 045
6 139
6 006
5 660
6 324
6 547
7 057
5 954
5 498
5 252
6 859
9 359
9 166
8 882
7 115
5 993
5 812
5 669
5 572
5 964
5 333
6 743
7 506
7 354
7 335
6 853
6 691
8 535
9 170
9 326
Income to Minority Interest
(153)
(98)
(78)
(89)
(43)
4
47
(5)
(54)
(62)
(105)
(85)
(63)
(29)
71
72
2
(16)
(61)
(109)
(146)
(202)
(262)
(218)
(183)
(225)
(244)
(237)
173
227
204
151
(154)
(175)
(149)
(117)
(135)
(315)
(250)
(276)
(289)
(108)
(94)
(170)
(214)
(220)
(248)
(161)
(187)
(215)
(170)
(198)
(182)
(142)
(202)
(166)
(128)
148
113
(274)
(307)
(626)
(686)
(337)
(337)
(283)
(168)
(124)
(223)
(242)
(371)
Net Income (Common)
(2 409)
N/A
(3 160)
-31%
(3 241)
-3%
(2 403)
+26%
(836)
+65%
(2 213)
-165%
(2 464)
-11%
(1 993)
+19%
664
N/A
1 806
+172%
2 676
+48%
2 635
-2%
1 155
-56%
611
-47%
(104)
N/A
(971)
-834%
918
N/A
225
-75%
(426)
N/A
204
N/A
1 107
+443%
1 930
+74%
2 982
+55%
1 985
-33%
1 997
+1%
2 757
+38%
2 963
+7%
4 138
+40%
3 346
-19%
3 769
+13%
4 034
+7%
4 102
+2%
4 520
+10%
3 628
-20%
3 819
+5%
3 951
+3%
4 303
+9%
4 941
+15%
5 847
+18%
5 872
+0%
7 050
+20%
6 935
-2%
6 044
-13%
5 836
-3%
5 445
-7%
6 104
+12%
6 297
+3%
6 894
+9%
5 766
-16%
5 281
-8%
5 082
-4%
6 659
+31%
9 176
+38%
9 024
-2%
8 679
-4%
6 949
-20%
5 863
-16%
5 958
+2%
5 781
-3%
5 296
-8%
5 656
+7%
4 707
-17%
6 056
+29%
7 168
+18%
7 016
-2%
7 051
+0%
6 683
-5%
6 566
-2%
8 311
+27%
8 926
+7%
8 954
+0%
EPS (Diluted)
-39.49
N/A
-50.96
-29%
-53.13
-4%
-36.4
+31%
-12.29
+66%
-33.02
-169%
-36.23
-10%
-28.47
+21%
5.98
N/A
22.29
+273%
33.03
+48%
32.53
-2%
14.25
-56%
8.72
-39%
-1.15
N/A
-12.13
-955%
12.07
N/A
2.81
-77%
-5.33
N/A
2.54
N/A
13.83
+444%
24.11
+74%
37.26
+55%
24.81
-33%
24.95
+1%
34.45
+38%
37.02
+7%
51.72
+40%
41.2
-20%
40.09
-3%
42.91
+7%
43.63
+2%
47.92
+10%
38.59
-19%
40.62
+5%
42.03
+3%
45.71
+9%
52.56
+15%
62.2
+18%
62.47
+0%
75
+20%
73.78
-2%
64.3
-13%
62.08
-3%
57.92
-7%
64.86
+12%
66.95
+3%
73.32
+10%
61.31
-16%
56.16
-8%
54.06
-4%
70.88
+31%
97.65
+38%
96.06
-2%
92.35
-4%
73.96
-20%
62.39
-16%
63.39
+2%
61.51
-3%
56.34
-8%
60.16
+7%
49.99
-17%
64.24
+29%
76.04
+18%
74.5
-2%
75.07
+1%
71.15
-5%
69.9
-2%
88.48
+27%
95.03
+7%
95.29
+0%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett