Toyo Construction Co Ltd
TSE:1890
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Toyo Construction Co Ltd
TSE:1890
|
JP |
|
Star Asia Investment Corp
TSE:3468
|
JP |
Income Statement
Earnings Waterfall
Toyo Construction Co Ltd
Income Statement
Toyo Construction Co Ltd
| Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
154
|
0
|
0
|
146
|
0
|
0
|
123
|
245
|
358
|
495
|
506
|
515
|
533
|
566
|
547
|
553
|
530
|
503
|
497
|
492
|
489
|
474
|
480
|
461
|
462
|
461
|
457
|
439
|
407
|
358
|
319
|
298
|
294
|
282
|
284
|
278
|
263
|
249
|
224
|
191
|
169
|
152
|
154
|
145
|
146
|
145
|
138
|
143
|
142
|
140
|
123
|
125
|
108
|
96
|
92
|
107
|
109
|
132
|
144
|
125
|
134
|
145
|
157
|
160
|
205
|
252
|
0
|
0
|
|
| Revenue |
72 157
N/A
|
75 077
+4%
|
81 298
+8%
|
89 744
+10%
|
90 356
+1%
|
90 405
+0%
|
85 309
-6%
|
86 110
+1%
|
90 215
+5%
|
94 542
+5%
|
90 864
-4%
|
89 334
-2%
|
122 113
+37%
|
115 691
-5%
|
111 973
-3%
|
105 200
-6%
|
107 957
+3%
|
109 526
+1%
|
113 058
+3%
|
120 567
+7%
|
128 003
+6%
|
142 662
+11%
|
145 743
+2%
|
143 023
-2%
|
144 838
+1%
|
139 841
-3%
|
142 588
+2%
|
150 308
+5%
|
148 468
-1%
|
148 872
+0%
|
155 796
+5%
|
155 202
0%
|
156 235
+1%
|
159 503
+2%
|
154 992
-3%
|
155 331
+0%
|
152 587
-2%
|
156 666
+3%
|
161 764
+3%
|
163 400
+1%
|
172 635
+6%
|
164 978
-4%
|
166 752
+1%
|
166 872
+0%
|
163 860
-2%
|
172 110
+5%
|
174 607
+1%
|
180 579
+3%
|
174 805
-3%
|
170 414
-3%
|
164 294
-4%
|
165 440
+1%
|
172 976
+5%
|
172 762
0%
|
171 018
-1%
|
162 223
-5%
|
152 524
-6%
|
154 313
+1%
|
152 110
-1%
|
156 323
+3%
|
168 351
+8%
|
175 043
+4%
|
183 634
+5%
|
188 773
+3%
|
186 781
-1%
|
177 857
-5%
|
171 620
-4%
|
166 012
-3%
|
172 605
+4%
|
178 862
+4%
|
193 592
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(66 526)
|
(70 374)
|
(76 889)
|
(84 471)
|
(83 640)
|
(84 924)
|
(80 179)
|
(81 165)
|
(83 122)
|
(86 341)
|
(81 303)
|
(79 553)
|
(111 404)
|
(106 276)
|
(103 922)
|
(98 888)
|
(99 751)
|
(101 590)
|
(105 568)
|
(112 016)
|
(118 930)
|
(132 643)
|
(134 286)
|
(132 592)
|
(134 383)
|
(128 347)
|
(130 926)
|
(136 954)
|
(135 668)
|
(135 106)
|
(141 196)
|
(140 476)
|
(140 399)
|
(144 475)
|
(139 702)
|
(139 837)
|
(137 337)
|
(141 185)
|
(145 121)
|
(146 226)
|
(153 415)
|
(145 948)
|
(149 002)
|
(149 624)
|
(147 072)
|
(154 028)
|
(156 193)
|
(161 103)
|
(156 699)
|
(153 054)
|
(147 187)
|
(146 158)
|
(149 750)
|
(149 682)
|
(148 383)
|
(141 857)
|
(133 483)
|
(135 429)
|
(133 171)
|
(136 983)
|
(148 823)
|
(155 603)
|
(161 409)
|
(165 283)
|
(163 453)
|
(155 030)
|
(149 610)
|
(144 386)
|
(148 561)
|
(153 770)
|
(168 301)
|
|
| Gross Profit |
5 631
N/A
|
4 703
-16%
|
4 409
-6%
|
5 273
+20%
|
6 716
+27%
|
5 481
-18%
|
5 130
-6%
|
4 945
-4%
|
7 093
+43%
|
8 201
+16%
|
9 561
+17%
|
9 781
+2%
|
10 709
+9%
|
9 415
-12%
|
8 051
-14%
|
6 312
-22%
|
8 206
+30%
|
7 936
-3%
|
7 490
-6%
|
8 551
+14%
|
9 073
+6%
|
10 019
+10%
|
11 457
+14%
|
10 431
-9%
|
10 455
+0%
|
11 494
+10%
|
11 662
+1%
|
13 354
+15%
|
12 800
-4%
|
13 766
+8%
|
14 600
+6%
|
14 726
+1%
|
15 836
+8%
|
15 028
-5%
|
15 290
+2%
|
15 494
+1%
|
15 250
-2%
|
15 481
+2%
|
16 643
+8%
|
17 174
+3%
|
19 220
+12%
|
19 030
-1%
|
17 750
-7%
|
17 248
-3%
|
16 788
-3%
|
18 082
+8%
|
18 414
+2%
|
19 476
+6%
|
18 106
-7%
|
17 360
-4%
|
17 107
-1%
|
19 282
+13%
|
23 226
+20%
|
23 080
-1%
|
22 635
-2%
|
20 366
-10%
|
19 041
-7%
|
18 884
-1%
|
18 939
+0%
|
19 340
+2%
|
19 528
+1%
|
19 440
0%
|
22 225
+14%
|
23 490
+6%
|
23 328
-1%
|
22 827
-2%
|
22 010
-4%
|
21 626
-2%
|
24 044
+11%
|
25 092
+4%
|
25 291
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 686)
|
(6 620)
|
(6 425)
|
(6 260)
|
(6 015)
|
(5 750)
|
(5 535)
|
(5 314)
|
(5 151)
|
(4 991)
|
(4 842)
|
(4 856)
|
(6 495)
|
(6 463)
|
(6 471)
|
(6 384)
|
(6 317)
|
(6 409)
|
(6 392)
|
(6 347)
|
(6 227)
|
(6 115)
|
(6 111)
|
(6 123)
|
(6 429)
|
(6 502)
|
(6 586)
|
(6 817)
|
(6 879)
|
(7 060)
|
(7 217)
|
(7 276)
|
(7 372)
|
(7 564)
|
(7 814)
|
(8 026)
|
(8 127)
|
(8 176)
|
(8 148)
|
(8 161)
|
(8 392)
|
(8 526)
|
(8 688)
|
(8 833)
|
(8 973)
|
(9 001)
|
(9 023)
|
(9 031)
|
(8 838)
|
(8 781)
|
(8 652)
|
(8 656)
|
(8 967)
|
(9 092)
|
(9 333)
|
(9 507)
|
(9 425)
|
(9 666)
|
(10 011)
|
(10 131)
|
(10 533)
|
(10 856)
|
(11 439)
|
(11 993)
|
(12 441)
|
(12 759)
|
(12 541)
|
(12 608)
|
(12 393)
|
(12 456)
|
(12 844)
|
|
| Selling, General & Administrative |
(6 686)
|
(6 620)
|
(6 425)
|
(6 260)
|
(6 015)
|
(5 750)
|
(5 535)
|
(5 314)
|
(5 151)
|
(4 991)
|
(4 842)
|
(4 856)
|
(6 495)
|
(6 463)
|
(6 471)
|
(6 384)
|
(6 316)
|
(6 409)
|
(6 392)
|
(6 347)
|
(6 226)
|
(6 116)
|
(6 111)
|
(6 124)
|
(6 428)
|
(6 501)
|
(6 586)
|
(6 816)
|
(6 878)
|
(7 059)
|
(7 215)
|
(7 275)
|
(7 371)
|
(7 562)
|
(7 814)
|
(8 025)
|
(8 125)
|
(8 175)
|
(8 145)
|
(8 158)
|
(8 391)
|
(8 525)
|
(8 688)
|
(8 833)
|
(8 972)
|
(9 000)
|
(9 022)
|
(9 031)
|
(8 836)
|
(8 780)
|
(8 651)
|
(8 652)
|
(8 966)
|
(9 090)
|
(9 332)
|
(9 507)
|
(9 424)
|
(9 665)
|
(10 009)
|
(10 131)
|
(9 487)
|
(10 854)
|
(11 437)
|
(11 991)
|
(10 202)
|
(12 760)
|
(12 539)
|
(12 605)
|
(11 182)
|
(12 453)
|
(12 844)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 044)
|
0
|
0
|
0
|
(2 238)
|
0
|
0
|
0
|
(1 210)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
1
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
(4)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
(2)
|
(3)
|
(1)
|
(3)
|
0
|
|
| Operating Income |
(1 055)
N/A
|
(1 917)
-82%
|
(2 016)
-5%
|
(987)
+51%
|
701
N/A
|
(269)
N/A
|
(405)
-51%
|
(369)
+9%
|
1 942
N/A
|
3 210
+65%
|
4 719
+47%
|
4 925
+4%
|
4 214
-14%
|
2 952
-30%
|
1 580
-46%
|
(72)
N/A
|
1 889
N/A
|
1 527
-19%
|
1 098
-28%
|
2 204
+101%
|
2 846
+29%
|
3 904
+37%
|
5 346
+37%
|
4 308
-19%
|
4 026
-7%
|
4 992
+24%
|
5 076
+2%
|
6 537
+29%
|
5 921
-9%
|
6 706
+13%
|
7 383
+10%
|
7 450
+1%
|
8 464
+14%
|
7 464
-12%
|
7 476
+0%
|
7 468
0%
|
7 123
-5%
|
7 305
+3%
|
8 495
+16%
|
9 013
+6%
|
10 828
+20%
|
10 504
-3%
|
9 062
-14%
|
8 415
-7%
|
7 815
-7%
|
9 081
+16%
|
9 391
+3%
|
10 445
+11%
|
9 268
-11%
|
8 579
-7%
|
8 455
-1%
|
10 626
+26%
|
14 259
+34%
|
13 988
-2%
|
13 302
-5%
|
10 859
-18%
|
9 616
-11%
|
9 218
-4%
|
8 928
-3%
|
9 209
+3%
|
8 995
-2%
|
8 584
-5%
|
10 786
+26%
|
11 497
+7%
|
10 887
-5%
|
10 068
-8%
|
9 469
-6%
|
9 018
-5%
|
11 651
+29%
|
12 636
+8%
|
12 447
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(128)
|
(262)
|
(717)
|
(716)
|
(713)
|
(401)
|
(432)
|
(394)
|
(345)
|
(447)
|
(408)
|
(304)
|
(318)
|
(377)
|
(469)
|
(650)
|
(444)
|
(303)
|
(160)
|
(110)
|
(98)
|
(343)
|
(419)
|
(242)
|
(93)
|
86
|
39
|
(356)
|
(591)
|
(641)
|
(1 300)
|
(1 122)
|
(584)
|
(509)
|
202
|
301
|
(306)
|
(361)
|
(286)
|
(216)
|
(238)
|
(30)
|
(180)
|
(153)
|
(23)
|
(19)
|
91
|
(79)
|
(96)
|
13
|
18
|
151
|
149
|
130
|
292
|
424
|
479
|
331
|
427
|
338
|
340
|
422
|
648
|
653
|
873
|
868
|
602
|
477
|
|
| Non-Reccuring Items |
(95)
|
(541)
|
(328)
|
(446)
|
(135)
|
(612)
|
(491)
|
(266)
|
(22)
|
(50)
|
(93)
|
2
|
(1 077)
|
(958)
|
(899)
|
(922)
|
44
|
(33)
|
(173)
|
(82)
|
(93)
|
(107)
|
(17)
|
(168)
|
(324)
|
27
|
21
|
82
|
(162)
|
(380)
|
(376)
|
(373)
|
(145)
|
(94)
|
(93)
|
(210)
|
(101)
|
(140)
|
(155)
|
(88)
|
(144)
|
(138)
|
(124)
|
(105)
|
(79)
|
(96)
|
(140)
|
(140)
|
(492)
|
(495)
|
(456)
|
(433)
|
(556)
|
(547)
|
(545)
|
(538)
|
(622)
|
(797)
|
(858)
|
(873)
|
(502)
|
(1 025)
|
(1 085)
|
(1 201)
|
(1 241)
|
(545)
|
(596)
|
(611)
|
(457)
|
(470)
|
(471)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
2
|
9
|
95
|
103
|
117
|
141
|
131
|
110
|
0
|
5
|
0
|
0
|
0
|
91
|
0
|
13
|
13
|
12
|
0
|
2
|
2
|
0
|
13
|
11
|
11
|
49
|
46
|
70
|
98
|
0
|
0
|
37
|
9
|
16
|
21
|
57
|
68
|
76
|
69
|
27
|
196
|
185
|
203
|
202
|
22
|
89
|
105
|
100
|
0
|
44
|
12
|
13
|
12
|
(2)
|
(23)
|
(21)
|
(23)
|
125
|
143
|
145
|
149
|
49
|
229
|
267
|
268
|
768
|
618
|
601
|
|
| Total Other Income |
(383)
|
(343)
|
(544)
|
(489)
|
(639)
|
(275)
|
(271)
|
(170)
|
(198)
|
(210)
|
(183)
|
(225)
|
(397)
|
(435)
|
(439)
|
(491)
|
(310)
|
(288)
|
(314)
|
(258)
|
(370)
|
(360)
|
(401)
|
(417)
|
(308)
|
(337)
|
(225)
|
(221)
|
(1 346)
|
(1 274)
|
(1 363)
|
(1 342)
|
(259)
|
(239)
|
(216)
|
(226)
|
(289)
|
10
|
(129)
|
(58)
|
82
|
12
|
173
|
394
|
349
|
154
|
161
|
(97)
|
(53)
|
(120)
|
(266)
|
(184)
|
(271)
|
(204)
|
(78)
|
(59)
|
(204)
|
(207)
|
(208)
|
(216)
|
(67)
|
(72)
|
(109)
|
(93)
|
(162)
|
(431)
|
(474)
|
(514)
|
(608)
|
(373)
|
(408)
|
|
| Pre-Tax Income |
(1 533)
N/A
|
(2 801)
-83%
|
(2 888)
-3%
|
(2 048)
+29%
|
(326)
+84%
|
(1 778)
-445%
|
(1 780)
0%
|
(1 401)
+21%
|
1 462
N/A
|
2 649
+81%
|
4 159
+57%
|
4 357
+5%
|
2 298
-47%
|
1 151
-50%
|
(62)
N/A
|
(1 803)
-2 808%
|
1 337
N/A
|
739
-45%
|
(26)
N/A
|
1 433
N/A
|
2 092
+46%
|
3 277
+57%
|
4 820
+47%
|
3 627
-25%
|
3 051
-16%
|
4 276
+40%
|
4 641
+9%
|
6 316
+36%
|
4 548
-28%
|
5 137
+13%
|
5 358
+4%
|
5 242
-2%
|
7 419
+42%
|
5 831
-21%
|
6 082
+4%
|
6 457
+6%
|
6 240
-3%
|
7 398
+19%
|
8 569
+16%
|
8 629
+1%
|
10 481
+21%
|
10 161
-3%
|
8 922
-12%
|
8 662
-3%
|
8 240
-5%
|
9 162
+11%
|
9 461
+3%
|
10 207
+8%
|
8 793
-14%
|
8 160
-7%
|
7 754
-5%
|
9 913
+28%
|
13 489
+36%
|
13 267
-2%
|
12 843
-3%
|
10 423
-19%
|
8 918
-14%
|
8 483
-5%
|
8 265
-3%
|
8 576
+4%
|
8 882
+4%
|
8 057
-9%
|
10 075
+25%
|
10 692
+6%
|
9 955
-7%
|
9 969
+0%
|
9 319
-7%
|
9 034
-3%
|
12 222
+35%
|
13 013
+6%
|
12 646
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(718)
|
(259)
|
(273)
|
(265)
|
(464)
|
(440)
|
(732)
|
(588)
|
(741)
|
(774)
|
(1 369)
|
(1 632)
|
(1 017)
|
(455)
|
(56)
|
815
|
(421)
|
(499)
|
(339)
|
(1 120)
|
(837)
|
(1 141)
|
(1 575)
|
(1 420)
|
(870)
|
(1 291)
|
(1 432)
|
(1 940)
|
(1 375)
|
(1 596)
|
(1 528)
|
(1 292)
|
(2 743)
|
(2 026)
|
(2 113)
|
(2 386)
|
(1 801)
|
(2 141)
|
(2 470)
|
(2 480)
|
(3 141)
|
(3 116)
|
(2 783)
|
(2 656)
|
(2 580)
|
(2 838)
|
(2 914)
|
(3 150)
|
(2 839)
|
(2 662)
|
(2 502)
|
(3 054)
|
(4 130)
|
(4 101)
|
(3 961)
|
(3 308)
|
(2 925)
|
(2 671)
|
(2 596)
|
(3 004)
|
(2 918)
|
(2 724)
|
(3 332)
|
(3 186)
|
(2 601)
|
(2 634)
|
(2 466)
|
(2 343)
|
(3 687)
|
(3 843)
|
(3 320)
|
|
| Income from Continuing Operations |
(2 251)
|
(3 060)
|
(3 161)
|
(2 313)
|
(790)
|
(2 218)
|
(2 512)
|
(1 989)
|
721
|
1 875
|
2 790
|
2 725
|
1 281
|
696
|
(118)
|
(988)
|
916
|
240
|
(365)
|
313
|
1 255
|
2 136
|
3 245
|
2 207
|
2 181
|
2 985
|
3 209
|
4 376
|
3 173
|
3 541
|
3 830
|
3 950
|
4 676
|
3 805
|
3 969
|
4 071
|
4 439
|
5 257
|
6 099
|
6 149
|
7 340
|
7 045
|
6 139
|
6 006
|
5 660
|
6 324
|
6 547
|
7 057
|
5 954
|
5 498
|
5 252
|
6 859
|
9 359
|
9 166
|
8 882
|
7 115
|
5 993
|
5 812
|
5 669
|
5 572
|
5 964
|
5 333
|
6 743
|
7 506
|
7 354
|
7 335
|
6 853
|
6 691
|
8 535
|
9 170
|
9 326
|
|
| Income to Minority Interest |
(153)
|
(98)
|
(78)
|
(89)
|
(43)
|
4
|
47
|
(5)
|
(54)
|
(62)
|
(105)
|
(85)
|
(63)
|
(29)
|
71
|
72
|
2
|
(16)
|
(61)
|
(109)
|
(146)
|
(202)
|
(262)
|
(218)
|
(183)
|
(225)
|
(244)
|
(237)
|
173
|
227
|
204
|
151
|
(154)
|
(175)
|
(149)
|
(117)
|
(135)
|
(315)
|
(250)
|
(276)
|
(289)
|
(108)
|
(94)
|
(170)
|
(214)
|
(220)
|
(248)
|
(161)
|
(187)
|
(215)
|
(170)
|
(198)
|
(182)
|
(142)
|
(202)
|
(166)
|
(128)
|
148
|
113
|
(274)
|
(307)
|
(626)
|
(686)
|
(337)
|
(337)
|
(283)
|
(168)
|
(124)
|
(223)
|
(242)
|
(371)
|
|
| Net Income (Common) |
(2 409)
N/A
|
(3 160)
-31%
|
(3 241)
-3%
|
(2 403)
+26%
|
(836)
+65%
|
(2 213)
-165%
|
(2 464)
-11%
|
(1 993)
+19%
|
664
N/A
|
1 806
+172%
|
2 676
+48%
|
2 635
-2%
|
1 155
-56%
|
611
-47%
|
(104)
N/A
|
(971)
-834%
|
918
N/A
|
225
-75%
|
(426)
N/A
|
204
N/A
|
1 107
+443%
|
1 930
+74%
|
2 982
+55%
|
1 985
-33%
|
1 997
+1%
|
2 757
+38%
|
2 963
+7%
|
4 138
+40%
|
3 346
-19%
|
3 769
+13%
|
4 034
+7%
|
4 102
+2%
|
4 520
+10%
|
3 628
-20%
|
3 819
+5%
|
3 951
+3%
|
4 303
+9%
|
4 941
+15%
|
5 847
+18%
|
5 872
+0%
|
7 050
+20%
|
6 935
-2%
|
6 044
-13%
|
5 836
-3%
|
5 445
-7%
|
6 104
+12%
|
6 297
+3%
|
6 894
+9%
|
5 766
-16%
|
5 281
-8%
|
5 082
-4%
|
6 659
+31%
|
9 176
+38%
|
9 024
-2%
|
8 679
-4%
|
6 949
-20%
|
5 863
-16%
|
5 958
+2%
|
5 781
-3%
|
5 296
-8%
|
5 656
+7%
|
4 707
-17%
|
6 056
+29%
|
7 168
+18%
|
7 016
-2%
|
7 051
+0%
|
6 683
-5%
|
6 566
-2%
|
8 311
+27%
|
8 926
+7%
|
8 954
+0%
|
|
| EPS (Diluted) |
-39.49
N/A
|
-50.96
-29%
|
-53.13
-4%
|
-36.4
+31%
|
-12.29
+66%
|
-33.02
-169%
|
-36.23
-10%
|
-28.47
+21%
|
5.98
N/A
|
22.29
+273%
|
33.03
+48%
|
32.53
-2%
|
14.25
-56%
|
8.72
-39%
|
-1.15
N/A
|
-12.13
-955%
|
12.07
N/A
|
2.81
-77%
|
-5.33
N/A
|
2.54
N/A
|
13.83
+444%
|
24.11
+74%
|
37.26
+55%
|
24.81
-33%
|
24.95
+1%
|
34.45
+38%
|
37.02
+7%
|
51.72
+40%
|
41.2
-20%
|
40.09
-3%
|
42.91
+7%
|
43.63
+2%
|
47.92
+10%
|
38.59
-19%
|
40.62
+5%
|
42.03
+3%
|
45.71
+9%
|
52.56
+15%
|
62.2
+18%
|
62.47
+0%
|
75
+20%
|
73.78
-2%
|
64.3
-13%
|
62.08
-3%
|
57.92
-7%
|
64.86
+12%
|
66.95
+3%
|
73.32
+10%
|
61.31
-16%
|
56.16
-8%
|
54.06
-4%
|
70.88
+31%
|
97.65
+38%
|
96.06
-2%
|
92.35
-4%
|
73.96
-20%
|
62.39
-16%
|
63.39
+2%
|
61.51
-3%
|
56.34
-8%
|
60.16
+7%
|
49.99
-17%
|
64.24
+29%
|
76.04
+18%
|
74.5
-2%
|
75.07
+1%
|
71.15
-5%
|
69.9
-2%
|
88.48
+27%
|
95.03
+7%
|
95.29
+0%
|
|