First Time Loading...
T

Toyo Construction Co Ltd
TSE:1890

Watchlist Manager
Toyo Construction Co Ltd
TSE:1890
Watchlist
Price: 1 279 JPY -0.54%
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

188.8B
+3%
Revenue
Growth Rates:
1 Year
+21%
3 Years
+14%
5 Years
+13%
7 Years
+22%
10 Years
+32%
11.5B
+7%
Operating Income
Growth Rates:
1 Year
+25%
3 Years
+8%
5 Years
+37%
7 Years
+54%
10 Years
+167%
7.2B
+18%
Net Income
Growth Rates:
1 Year
+35%
3 Years
+8%
5 Years
+23%
7 Years
+81%
10 Years
+261%

Earnings Waterfall
Toyo Construction Co Ltd

Revenue
188.8B JPY
Cost of Revenue
-165.3B JPY
Gross Profit
23.5B JPY
Operating Expenses
-12B JPY
Operating Income
11.5B JPY
Other Expenses
-4.3B JPY
Net Income
7.2B JPY

Income Statement
Toyo Construction Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
143 023
N/A
144 838
+1%
139 841
-3%
142 588
+2%
150 308
+5%
148 468
-1%
148 872
+0%
155 796
+5%
155 202
0%
156 235
+1%
159 503
+2%
154 992
-3%
155 331
+0%
152 587
-2%
156 666
+3%
161 764
+3%
163 400
+1%
172 635
+6%
164 978
-4%
166 752
+1%
166 872
+0%
163 860
-2%
172 110
+5%
174 607
+1%
180 579
+3%
174 805
-3%
170 414
-3%
164 294
-4%
165 440
+1%
172 976
+5%
172 762
0%
171 018
-1%
162 223
-5%
152 524
-6%
154 313
+1%
152 110
-1%
156 323
+3%
168 351
+8%
175 043
+4%
183 634
+5%
188 773
+3%
Gross Profit
Cost of Revenue
(132 592)
(134 383)
(128 347)
(130 926)
(136 954)
(135 668)
(135 106)
(141 196)
(140 476)
(140 399)
(144 475)
(139 702)
(139 837)
(137 337)
(141 185)
(145 121)
(146 226)
(153 415)
(145 948)
(149 002)
(149 624)
(147 072)
(154 028)
(156 193)
(161 103)
(156 699)
(153 054)
(147 187)
(146 158)
(149 750)
(149 682)
(148 383)
(141 857)
(133 483)
(135 429)
(133 171)
(136 983)
(148 823)
(155 603)
(161 409)
(165 283)
Gross Profit
10 431
N/A
10 455
+0%
11 494
+10%
11 662
+1%
13 354
+15%
12 800
-4%
13 766
+8%
14 600
+6%
14 726
+1%
15 836
+8%
15 028
-5%
15 290
+2%
15 494
+1%
15 250
-2%
15 481
+2%
16 643
+8%
17 174
+3%
19 220
+12%
19 030
-1%
17 750
-7%
17 248
-3%
16 788
-3%
18 082
+8%
18 414
+2%
19 476
+6%
18 106
-7%
17 360
-4%
17 107
-1%
19 282
+13%
23 226
+20%
23 080
-1%
22 635
-2%
20 366
-10%
19 041
-7%
18 884
-1%
18 939
+0%
19 340
+2%
19 528
+1%
19 440
0%
22 225
+14%
23 490
+6%
Operating Income
Operating Expenses
(6 123)
(6 429)
(6 502)
(6 586)
(6 817)
(6 879)
(7 060)
(7 217)
(7 276)
(7 372)
(7 564)
(7 814)
(8 026)
(8 127)
(8 176)
(8 148)
(8 161)
(8 392)
(8 526)
(8 688)
(8 833)
(8 973)
(9 001)
(9 023)
(9 031)
(8 838)
(8 781)
(8 652)
(8 656)
(8 967)
(9 092)
(9 333)
(9 507)
(9 425)
(9 666)
(10 011)
(10 131)
(10 533)
(10 856)
(11 439)
(11 993)
Selling, General & Administrative
(6 124)
(6 428)
(6 501)
(6 586)
(6 816)
(6 878)
(7 059)
(7 215)
(7 275)
(7 371)
(7 562)
(7 814)
(8 025)
(8 125)
(8 175)
(8 145)
(8 158)
(8 391)
(8 525)
(8 688)
(8 833)
(8 972)
(9 000)
(9 022)
(9 031)
(8 836)
(8 780)
(8 651)
(8 652)
(8 966)
(9 090)
(9 332)
(9 507)
(9 424)
(9 665)
(10 009)
(10 131)
(9 487)
(10 854)
(11 437)
(11 991)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 044)
0
0
0
Other Operating Expenses
1
(1)
(1)
0
0
(1)
(1)
(2)
(1)
(1)
(2)
0
0
(2)
(1)
(3)
(3)
(1)
(1)
0
0
(1)
(1)
(1)
0
(2)
0
0
(4)
(1)
(2)
(1)
0
(1)
(1)
(2)
0
(2)
(2)
(2)
(2)
Operating Income
4 308
N/A
4 026
-7%
4 992
+24%
5 076
+2%
6 537
+29%
5 921
-9%
6 706
+13%
7 383
+10%
7 450
+1%
8 464
+14%
7 464
-12%
7 476
+0%
7 468
0%
7 123
-5%
7 305
+3%
8 495
+16%
9 013
+6%
10 828
+20%
10 504
-3%
9 062
-14%
8 415
-7%
7 815
-7%
9 081
+16%
9 391
+3%
10 445
+11%
9 268
-11%
8 579
-7%
8 455
-1%
10 626
+26%
14 259
+34%
13 988
-2%
13 302
-5%
10 859
-18%
9 616
-11%
9 218
-4%
8 928
-3%
9 209
+3%
8 995
-2%
8 584
-5%
10 786
+26%
11 497
+7%
Pre-Tax Income
Interest Income Expense
(98)
(343)
(419)
(242)
(93)
86
39
(356)
(591)
(641)
(1 300)
(1 122)
(584)
(509)
202
301
(306)
(361)
(286)
(216)
(238)
(30)
(180)
(153)
(23)
(19)
91
(79)
(96)
13
18
151
149
130
292
424
479
331
427
338
340
Non-Reccuring Items
(168)
(324)
27
21
82
(162)
(380)
(376)
(373)
(145)
(94)
(93)
(210)
(101)
(140)
(155)
(88)
(144)
(138)
(124)
(105)
(79)
(96)
(140)
(140)
(492)
(495)
(456)
(433)
(556)
(547)
(545)
(538)
(622)
(797)
(858)
(873)
(502)
(1 025)
(1 085)
(1 201)
Gain/Loss on Disposition of Assets
2
0
13
11
11
49
46
70
98
0
0
37
9
16
21
57
68
76
69
27
196
185
203
202
22
89
105
100
0
44
12
13
12
(2)
(23)
(21)
(23)
125
143
145
149
Total Other Income
(417)
(308)
(337)
(225)
(221)
(1 346)
(1 274)
(1 363)
(1 342)
(259)
(239)
(216)
(226)
(289)
10
(129)
(58)
82
12
173
394
349
154
161
(97)
(53)
(120)
(266)
(184)
(271)
(204)
(78)
(59)
(204)
(207)
(208)
(216)
(67)
(72)
(109)
(93)
Pre-Tax Income
3 627
N/A
3 051
-16%
4 276
+40%
4 641
+9%
6 316
+36%
4 548
-28%
5 137
+13%
5 358
+4%
5 242
-2%
7 419
+42%
5 831
-21%
6 082
+4%
6 457
+6%
6 240
-3%
7 398
+19%
8 569
+16%
8 629
+1%
10 481
+21%
10 161
-3%
8 922
-12%
8 662
-3%
8 240
-5%
9 162
+11%
9 461
+3%
10 207
+8%
8 793
-14%
8 160
-7%
7 754
-5%
9 913
+28%
13 489
+36%
13 267
-2%
12 843
-3%
10 423
-19%
8 918
-14%
8 483
-5%
8 265
-3%
8 576
+4%
8 882
+4%
8 057
-9%
10 075
+25%
10 692
+6%
Net Income
Tax Provision
(1 420)
(870)
(1 291)
(1 432)
(1 940)
(1 375)
(1 596)
(1 528)
(1 292)
(2 743)
(2 026)
(2 113)
(2 386)
(1 801)
(2 141)
(2 470)
(2 480)
(3 141)
(3 116)
(2 783)
(2 656)
(2 580)
(2 838)
(2 914)
(3 150)
(2 839)
(2 662)
(2 502)
(3 054)
(4 130)
(4 101)
(3 961)
(3 308)
(2 925)
(2 671)
(2 596)
(3 004)
(2 918)
(2 724)
(3 332)
(3 186)
Income from Continuing Operations
2 207
2 181
2 985
3 209
4 376
3 173
3 541
3 830
3 950
4 676
3 805
3 969
4 071
4 439
5 257
6 099
6 149
7 340
7 045
6 139
6 006
5 660
6 324
6 547
7 057
5 954
5 498
5 252
6 859
9 359
9 166
8 882
7 115
5 993
5 812
5 669
5 572
5 964
5 333
6 743
7 506
Income to Minority Interest
(218)
(183)
(225)
(244)
(237)
173
227
204
151
(154)
(175)
(149)
(117)
(135)
(315)
(250)
(276)
(289)
(108)
(94)
(170)
(214)
(220)
(248)
(161)
(187)
(215)
(170)
(198)
(182)
(142)
(202)
(166)
(128)
148
113
(274)
(307)
(626)
(686)
(337)
Net Income (Common)
1 985
N/A
1 997
+1%
2 757
+38%
2 963
+7%
4 138
+40%
3 346
-19%
3 769
+13%
4 034
+7%
4 102
+2%
4 520
+10%
3 628
-20%
3 819
+5%
3 951
+3%
4 303
+9%
4 941
+15%
5 847
+18%
5 872
+0%
7 050
+20%
6 935
-2%
6 044
-13%
5 836
-3%
5 445
-7%
6 104
+12%
6 297
+3%
6 894
+9%
5 766
-16%
5 281
-8%
5 082
-4%
6 659
+31%
9 176
+38%
9 024
-2%
8 679
-4%
6 949
-20%
5 863
-16%
5 958
+2%
5 781
-3%
5 296
-8%
5 656
+7%
4 707
-17%
6 056
+29%
7 168
+18%
EPS (Diluted)
24.81
N/A
24.95
+1%
34.45
+38%
37.02
+7%
51.72
+40%
41.2
-20%
40.09
-3%
42.91
+7%
43.63
+2%
47.92
+10%
38.59
-19%
40.62
+5%
42.03
+3%
45.71
+9%
52.56
+15%
62.2
+18%
62.47
+0%
75
+20%
73.78
-2%
64.3
-13%
62.08
-3%
57.92
-7%
64.86
+12%
66.95
+3%
73.32
+10%
61.31
-16%
56.16
-8%
54.06
-4%
70.88
+31%
97.65
+38%
96.06
-2%
92.35
-4%
73.96
-20%
62.39
-16%
63.39
+2%
61.51
-3%
56.34
-8%
60.16
+7%
49.99
-17%
64.24
+29%
76.04
+18%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.