Daiwa House Industry Co Ltd
TSE:1925

Watchlist Manager
Daiwa House Industry Co Ltd Logo
Daiwa House Industry Co Ltd
TSE:1925
Watchlist
Price: 4 859 JPY 0.62% Market Closed
Market Cap: 3.2T JPY

Intrinsic Value

The intrinsic value of one Daiwa House Industry Co Ltd stock under the Base Case scenario is 16 985.86 JPY. Compared to the current market price of 4 859 JPY, Daiwa House Industry Co Ltd is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16 985.86 JPY
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Daiwa House Industry Co Ltd

Valuation History Unavailable

Historical valuation for Daiwa House Industry Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Daiwa House Industry Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Daiwa House Industry Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiwa House Industry Co Ltd

Current Assets 3.9T
Cash & Short-Term Investments 333.6B
Receivables 668.1B
Other Current Assets 2.9T
Non-Current Assets 3.2T
Long-Term Investments 220.9B
PP&E 2.1T
Intangibles 205.1B
Other Non-Current Assets 599.6B
Efficiency

Free Cash Flow Analysis
Daiwa House Industry Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Daiwa House Industry Co Ltd

Revenue
5.4T JPY
Cost of Revenue
-4.3T JPY
Gross Profit
1.1T JPY
Operating Expenses
-554.8B JPY
Operating Income
546.3B JPY
Other Expenses
-221.2B JPY
Net Income
325.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiwa House Industry Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive ROE
50/100
Profitability
Score

Daiwa House Industry Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiwa House Industry Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
53/100
Solvency
Score

Daiwa House Industry Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiwa House Industry Co Ltd

Wall Street analysts forecast Daiwa House Industry Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daiwa House Industry Co Ltd is 5 452.92 JPY with a low forecast of 4 595.5 JPY and a high forecast of 6 195 JPY.

Lowest
Price Target
4 595.5 JPY
5% Downside
Average
Price Target
5 452.92 JPY
12% Upside
Highest
Price Target
6 195 JPY
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daiwa House Industry Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Daiwa House Industry Co Ltd stock?

The intrinsic value of one Daiwa House Industry Co Ltd stock under the Base Case scenario is 16 985.86 JPY.

Is Daiwa House Industry Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 859 JPY, Daiwa House Industry Co Ltd is Undervalued by 71%.

Back to Top