Raito Kogyo Co Ltd
TSE:1926
Intrinsic Value
Raito Kogyo Co. Ltd. engages in civil engineering related works. [ Read More ]
The intrinsic value of one Raito Kogyo Co Ltd stock under the Base Case scenario is 3 217.2 JPY. Compared to the current market price of 2 054 JPY, Raito Kogyo Co Ltd is Undervalued by 36%.
Valuation Backtest
Raito Kogyo Co Ltd
Run backtest to discover the historical profit from buying and selling Raito Kogyo Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Raito Kogyo Co Ltd
| Current Assets | 80.2B |
| Cash & Short-Term Investments | 34.1B |
| Receivables | 39.8B |
| Other Current Assets | 6.3B |
| Non-Current Assets | 40.9B |
| Long-Term Investments | 8.2B |
| PP&E | 25.5B |
| Intangibles | 705m |
| Other Non-Current Assets | 6.5B |
| Current Liabilities | 31.8B |
| Accounts Payable | 18.4B |
| Accrued Liabilities | 2.8B |
| Short-Term Debt | 1.6B |
| Other Current Liabilities | 8.9B |
| Non-Current Liabilities | 2.2B |
| Long-Term Debt | 212m |
| Other Non-Current Liabilities | 1.9B |
Earnings Waterfall
Raito Kogyo Co Ltd
|
Revenue
|
117.2B
JPY
|
|
Cost of Revenue
|
-93.6B
JPY
|
|
Gross Profit
|
23.7B
JPY
|
|
Operating Expenses
|
-11.6B
JPY
|
|
Operating Income
|
12.1B
JPY
|
|
Other Expenses
|
-3.4B
JPY
|
|
Net Income
|
8.7B
JPY
|
Free Cash Flow Analysis
Raito Kogyo Co Ltd
Profitability Score
Profitability Due Diligence
Raito Kogyo Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Raito Kogyo Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Raito Kogyo Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Score
Raito Kogyo Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Raito Kogyo Co Ltd
According to Wall Street analysts, the average 1-year price target for Raito Kogyo Co Ltd is 2 091 JPY with a low forecast of 1 717 JPY and a high forecast of 2 415 JPY.
Shareholder Return
Price
Raito Kogyo Co Ltd
| Average Annual Return | 9.05% |
| Standard Deviation of Annual Returns | 9.28% |
| Max Drawdown | -38% |
| Market Capitalization | 100B JPY |
| Shares Outstanding | 46 862 564 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Raito Kogyo Co. Ltd. engages in civil engineering related works. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 1,244 full-time employees. The Construction segment is involved in the civil engineering construction business focusing on slope protection and soil improvement construction works; the provision of contracted construction works, as well as the sale of construction materials. The Others segment is involved in the sale of construction materials; the leasing of automobiles, construction machines and office machines; the management of welfare establishments; the operation of life and non-life insurance agencies, as well as the provision of nursing care services.
Contact
IPO
Employees
Officers
The intrinsic value of one Raito Kogyo Co Ltd stock under the Base Case scenario is 3 217.2 JPY.
Compared to the current market price of 2 054 JPY, Raito Kogyo Co Ltd is Undervalued by 36%.
You don't have any saved screeners yet
