First Time Loading...

Yondenko Corp
TSE:1939

Watchlist Manager
Yondenko Corp Logo
Yondenko Corp
TSE:1939
Watchlist
Price: 3 780 JPY -0.92% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Yondenko Corp. engages in general equipment installation works. [ Read More ]

The intrinsic value of one Yondenko Corp stock under the Base Case scenario is 4 074.05 JPY. Compared to the current market price of 3 780 JPY, Yondenko Corp is Undervalued by 7%.

Key Points:
Intrinsic Value
Base Case
4 074.05 JPY
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yondenko Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Yondenko Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Yondenko Corp

Provide an overview of the primary business activities
of Yondenko Corp.

What unique competitive advantages
does Yondenko Corp hold over its rivals?

What risks and challenges
does Yondenko Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yondenko Corp.

Provide P/S
for Yondenko Corp.

Provide P/E
for Yondenko Corp.

Provide P/OCF
for Yondenko Corp.

Provide P/FCFE
for Yondenko Corp.

Provide P/B
for Yondenko Corp.

Provide EV/S
for Yondenko Corp.

Provide EV/GP
for Yondenko Corp.

Provide EV/EBITDA
for Yondenko Corp.

Provide EV/EBIT
for Yondenko Corp.

Provide EV/OCF
for Yondenko Corp.

Provide EV/FCFF
for Yondenko Corp.

Provide EV/IC
for Yondenko Corp.

What are the Revenue projections
for Yondenko Corp?

How accurate were the past Revenue estimates
for Yondenko Corp?

What are the Net Income projections
for Yondenko Corp?

How accurate were the past Net Income estimates
for Yondenko Corp?

What are the EPS projections
for Yondenko Corp?

How accurate were the past EPS estimates
for Yondenko Corp?

What are the EBIT projections
for Yondenko Corp?

How accurate were the past EBIT estimates
for Yondenko Corp?

Compare the revenue forecasts
for Yondenko Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yondenko Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yondenko Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yondenko Corp compared to its peers.

Compare the P/E ratios
of Yondenko Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Yondenko Corp with its peers.

Analyze the financial leverage
of Yondenko Corp compared to its main competitors.

Show all profitability ratios
for Yondenko Corp.

Provide ROE
for Yondenko Corp.

Provide ROA
for Yondenko Corp.

Provide ROIC
for Yondenko Corp.

Provide ROCE
for Yondenko Corp.

Provide Gross Margin
for Yondenko Corp.

Provide Operating Margin
for Yondenko Corp.

Provide Net Margin
for Yondenko Corp.

Provide FCF Margin
for Yondenko Corp.

Show all solvency ratios
for Yondenko Corp.

Provide D/E Ratio
for Yondenko Corp.

Provide D/A Ratio
for Yondenko Corp.

Provide Interest Coverage Ratio
for Yondenko Corp.

Provide Altman Z-Score Ratio
for Yondenko Corp.

Provide Quick Ratio
for Yondenko Corp.

Provide Current Ratio
for Yondenko Corp.

Provide Cash Ratio
for Yondenko Corp.

What is the historical Revenue growth
over the last 5 years for Yondenko Corp?

What is the historical Net Income growth
over the last 5 years for Yondenko Corp?

What is the current Free Cash Flow
of Yondenko Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yondenko Corp.

Financials

Balance Sheet Decomposition
Yondenko Corp

Current Assets 51.6B
Cash & Short-Term Investments 10.2B
Receivables 20.7B
Other Current Assets 20.7B
Non-Current Assets 43.4B
Long-Term Investments 11B
PP&E 25.5B
Intangibles 1.5B
Other Non-Current Assets 5.5B
Current Liabilities 25.9B
Accounts Payable 10.8B
Short-Term Debt 700m
Other Current Liabilities 14.5B
Non-Current Liabilities 10.7B
Long-Term Debt 7.2B
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
Yondenko Corp

Revenue
92.3B JPY
Cost of Revenue
-75.8B JPY
Gross Profit
16.5B JPY
Operating Expenses
-9.3B JPY
Operating Income
7.2B JPY
Other Expenses
-2.2B JPY
Net Income
5B JPY

Free Cash Flow Analysis
Yondenko Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yondenko Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 1-Year Revenue Growth
ROIC is Increasing
49/100
Profitability
Score

Yondenko Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yondenko Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
77/100
Solvency
Score

Yondenko Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yondenko Corp

There are no price targets for Yondenko Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Yondenko Corp

1M 1M
-6%
6M 6M
+30%
1Y 1Y
+97%
3Y 3Y
+175%
5Y 5Y
+233%
10Y 10Y
+459%
Annual Price Range
3 780
52w Low
1 899
52w High
4 320
Price Metrics
Average Annual Return 10.49%
Standard Deviation of Annual Returns 11.55%
Max Drawdown -35%
Shares Statistics
Market Capitalization 59.6B JPY
Shares Outstanding 15 766 587
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Yondenko Corp Logo
Yondenko Corp

Country

Japan

Industry

Construction

Market Cap

59.6B JPY

Dividend Yield

4.19%

Description

Yondenko Corp. engages in general equipment installation works. The company is headquartered in Takamatsu-Shi, Kagawa-Ken and currently employs 2,448 full-time employees. The firm operates through three business segments. The Equipment Construction business is engaged in the receiving orders for power distribution work, power transmission and civil engineering work, electricity and instrumentation work, air conditioning and pipe work, and information and communication work, mainly in the Kansai and Tokyo metropolitan areas. The Leasing business is engaged in the leasing of construction machinery, vehicles and equipment. The Photovoltaic Power Generation business is engaged in the sale of electricity, and the construction, management and operation of major facilities. The company is also engaged in the sale of computer-aided design (CAD) software and construction materials, the provision of designated management services, and private-finance-led (PFI) businesses.

Contact

KAGAWA-KEN
Takamatsu-shi
2-3-9, Hananomiya-cho
+818031647128.0
http://www.yondenko.co.jp/

IPO

1973-11-01

Employees

2 448

Officers

President & Representative Director
Mr. Yukio Sekiya
Senior Executive Officer & Accounting Manager
Tadakazu Takada
Managing Executive Officer, GM of Sales Headquarters & Director
Mr. Airo Yamamoto
Operating Officer and GM of Personnel & Labor Affairs Department
Shinji Imai
Senior Managing Executive Officer & Representative Director
Mr. Toshifumi Furukawa
Senior Managing Executive Officer & Director
Mr. Naoki Yamasaki
Show More
Sr. Managing Executive Officer, GM of Engineering Headquarters & Cost Management Office and Director
Mr. Nakagawa Takashi
Managing Executive Officer, GM of Tokyo Headquarters & Director
Mr. Gaku Yanagawa
Managing Executive Officer, GM of Power Business Division & Director
Mr. Takahiro Yamaguchi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Yondenko Corp stock?

The intrinsic value of one Yondenko Corp stock under the Base Case scenario is 4 074.05 JPY.

Is Yondenko Corp stock undervalued or overvalued?

Compared to the current market price of 3 780 JPY, Yondenko Corp is Undervalued by 7%.