Kodensha Co Ltd
TSE:1948

Watchlist Manager
Kodensha Co Ltd Logo
Kodensha Co Ltd
TSE:1948
Watchlist
Price: 6 380 JPY -2% Market Closed
Market Cap: ¥57.2B

Income Statement

Earnings Waterfall
Kodensha Co Ltd

Income Statement
Kodensha Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
6
0
0
5
0
0
4
9
14
20
20
20
20
20
20
20
20
19
19
19
19
20
19
19
19
18
19
18
18
17
16
17
16
17
17
16
15
13
11
10
9
9
9
8
8
7
7
7
7
7
7
7
7
7
7
7
7
7
7
8
7
7
7
6
8
10
0
0
0
Revenue
24 484
N/A
24 255
-1%
24 021
-1%
26 347
+10%
26 023
-1%
27 263
+5%
24 589
-10%
24 848
+1%
24 876
+0%
37 770
+52%
37 742
0%
36 303
-4%
34 625
-5%
34 215
-1%
34 681
+1%
36 054
+4%
35 197
-2%
35 140
0%
34 120
-3%
33 873
-1%
35 493
+5%
38 442
+8%
39 415
+3%
38 280
-3%
37 601
-2%
34 557
-8%
34 319
-1%
34 664
+1%
35 374
+2%
34 570
-2%
34 913
+1%
35 170
+1%
34 898
-1%
37 294
+7%
37 743
+1%
37 403
-1%
37 001
-1%
33 983
-8%
33 595
-1%
35 631
+6%
37 015
+4%
37 527
+1%
37 725
+1%
36 813
-2%
35 515
-4%
35 654
+0%
34 668
-3%
34 103
-2%
34 283
+1%
32 424
-5%
32 818
+1%
31 250
-5%
29 969
-4%
29 159
-3%
29 047
0%
30 496
+5%
31 833
+4%
33 557
+5%
34 069
+2%
34 497
+1%
34 975
+1%
34 868
0%
35 787
+3%
36 610
+2%
37 688
+3%
39 264
+4%
40 161
+2%
41 911
+4%
43 096
+3%
Gross Profit
Cost of Revenue
(23 887)
(23 726)
(23 354)
(25 655)
(25 201)
(25 984)
(22 724)
(22 342)
(21 966)
(33 304)
(33 224)
(31 955)
(30 459)
(29 776)
(30 372)
(31 686)
(31 029)
(30 851)
(29 852)
(29 518)
(31 100)
(33 904)
(34 867)
(34 245)
(33 647)
(30 404)
(29 841)
(29 894)
(29 882)
(29 400)
(29 556)
(29 477)
(29 465)
(31 460)
(31 780)
(31 443)
(31 058)
(28 233)
(27 978)
(29 450)
(30 220)
(30 456)
(30 549)
(29 698)
(28 784)
(28 661)
(27 894)
(27 455)
(27 594)
(26 615)
(26 783)
(25 838)
(24 951)
(24 359)
(24 566)
(25 762)
(26 897)
(28 183)
(28 525)
(28 696)
(29 244)
(28 752)
(29 218)
(29 669)
(29 951)
(31 097)
(31 988)
(33 396)
(34 347)
Gross Profit
597
N/A
529
-11%
667
+26%
692
+4%
822
+19%
1 279
+56%
1 865
+46%
2 506
+34%
2 910
+16%
4 466
+53%
4 518
+1%
4 348
-4%
4 166
-4%
4 439
+7%
4 309
-3%
4 368
+1%
4 168
-5%
4 289
+3%
4 268
0%
4 355
+2%
4 393
+1%
4 538
+3%
4 548
+0%
4 035
-11%
3 954
-2%
4 153
+5%
4 478
+8%
4 770
+7%
5 492
+15%
5 170
-6%
5 357
+4%
5 693
+6%
5 433
-5%
5 834
+7%
5 963
+2%
5 960
0%
5 943
0%
5 750
-3%
5 617
-2%
6 181
+10%
6 795
+10%
7 071
+4%
7 176
+1%
7 115
-1%
6 731
-5%
6 993
+4%
6 774
-3%
6 648
-2%
6 689
+1%
5 809
-13%
6 035
+4%
5 412
-10%
5 018
-7%
4 800
-4%
4 481
-7%
4 734
+6%
4 936
+4%
5 374
+9%
5 544
+3%
5 801
+5%
5 731
-1%
6 116
+7%
6 569
+7%
6 941
+6%
7 737
+11%
8 167
+6%
8 173
+0%
8 515
+4%
8 749
+3%
Operating Income
Operating Expenses
(1 771)
(1 778)
(1 777)
(1 771)
(1 707)
(1 674)
(2 126)
(2 651)
(3 111)
(4 129)
(4 090)
(4 026)
(3 986)
(4 023)
(4 007)
(4 023)
(4 017)
(3 939)
(3 893)
(3 825)
(3 829)
(4 007)
(4 025)
(3 986)
(3 962)
(3 730)
(3 740)
(3 820)
(3 867)
(3 959)
(3 991)
(3 969)
(3 974)
(4 035)
(4 062)
(4 084)
(4 130)
(4 057)
(4 116)
(4 185)
(4 192)
(4 347)
(4 404)
(4 420)
(4 459)
(4 452)
(4 455)
(4 514)
(4 565)
(4 586)
(4 584)
(4 503)
(4 482)
(4 383)
(4 471)
(4 542)
(4 577)
(4 692)
(4 719)
(4 777)
(4 874)
(4 960)
(4 941)
(4 987)
(4 945)
(5 086)
(4 910)
(5 031)
(5 181)
Selling, General & Administrative
(1 750)
(1 779)
(1 765)
(1 759)
(1 707)
(1 674)
(2 126)
(2 646)
(3 111)
(4 129)
(4 104)
(4 040)
(4 001)
(4 023)
(4 007)
(4 023)
(4 017)
(3 938)
(3 892)
(3 824)
(3 828)
(4 005)
(4 004)
(3 964)
(3 941)
(3 730)
(3 740)
(3 820)
(3 866)
(3 958)
(4 007)
(3 984)
(3 991)
(4 034)
(4 011)
(4 035)
(4 080)
(4 056)
(4 116)
(4 184)
(4 190)
(4 346)
(4 403)
(4 420)
(4 458)
(4 450)
(4 453)
(4 512)
(4 563)
(4 586)
(4 584)
(4 504)
(4 482)
(4 382)
(4 471)
(4 541)
(4 577)
(4 692)
(4 718)
(4 775)
(4 874)
(4 959)
(4 940)
(4 985)
(4 943)
(5 085)
(5 164)
(5 288)
(5 437)
Other Operating Expenses
(21)
0
(12)
(12)
0
0
0
(5)
0
0
14
14
15
0
0
0
0
(1)
0
(1)
(1)
(2)
(21)
(22)
(21)
0
0
0
(1)
(1)
16
15
17
(1)
(51)
(49)
(50)
(1)
0
(1)
(2)
(1)
0
0
(1)
(2)
0
0
(2)
0
0
1
0
(1)
0
0
0
0
(1)
(2)
0
(1)
0
(2)
(2)
(1)
254
257
256
Operating Income
(1 174)
N/A
(1 249)
-6%
(1 110)
+11%
(1 079)
+3%
(885)
+18%
(395)
+55%
(261)
+34%
(145)
+44%
(201)
-39%
337
N/A
428
+27%
322
-25%
180
-44%
416
+131%
302
-27%
345
+14%
151
-56%
350
+132%
375
+7%
530
+41%
564
+6%
531
-6%
523
-2%
49
-91%
(8)
N/A
423
N/A
738
+74%
950
+29%
1 625
+71%
1 211
-25%
1 366
+13%
1 724
+26%
1 459
-15%
1 799
+23%
1 901
+6%
1 876
-1%
1 813
-3%
1 693
-7%
1 501
-11%
1 996
+33%
2 603
+30%
2 724
+5%
2 772
+2%
2 695
-3%
2 272
-16%
2 541
+12%
2 319
-9%
2 134
-8%
2 124
0%
1 223
-42%
1 451
+19%
909
-37%
536
-41%
417
-22%
10
-98%
192
+1 820%
359
+87%
682
+90%
825
+21%
1 024
+24%
857
-16%
1 156
+35%
1 628
+41%
1 954
+20%
2 792
+43%
3 081
+10%
3 263
+6%
3 484
+7%
3 568
+2%
Pre-Tax Income
Interest Income Expense
1
(3)
(8)
(37)
(35)
(31)
0
13
11
2
15
4
7
6
6
2
2
64
44
52
54
29
37
35
35
37
23
28
27
66
49
49
50
38
22
23
25
41
32
32
37
156
143
142
148
48
37
53
59
71
62
43
45
61
50
51
54
89
53
49
51
91
134
206
222
207
175
106
107
Non-Reccuring Items
0
0
0
0
0
0
(5)
0
(6)
10
0
0
0
0
0
0
0
(13)
0
0
0
(24)
0
0
0
0
0
0
0
(9)
0
0
0
(57)
0
0
0
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
257
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
4
4
0
0
0
0
0
0
0
0
0
0
13
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(238)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
234
234
0
0
0
Total Other Income
8
30
51
85
72
51
44
40
35
42
1
3
12
36
42
40
33
13
7
13
20
2
10
7
(17)
15
33
39
51
29
16
29
30
51
65
34
28
(3)
(249)
(227)
(225)
48
64
39
41
11
29
43
33
17
23
15
23
57
83
117
144
85
118
123
96
69
50
12
2
0
243
258
32
Pre-Tax Income
(1 165)
N/A
(1 221)
-5%
(1 067)
+13%
(1 031)
+3%
(848)
+18%
(375)
+56%
(222)
+41%
(92)
+59%
(157)
-71%
395
N/A
444
+12%
329
-26%
199
-40%
458
+130%
350
-24%
387
+11%
186
-52%
414
+123%
426
+3%
595
+40%
651
+9%
551
-15%
570
+3%
91
-84%
10
-89%
475
+4 650%
794
+67%
1 017
+28%
1 703
+67%
1 297
-24%
1 431
+10%
1 802
+26%
1 539
-15%
1 831
+19%
1 988
+9%
1 933
-3%
1 866
-3%
1 476
-21%
1 284
-13%
1 801
+40%
2 415
+34%
2 928
+21%
2 979
+2%
2 876
-3%
2 461
-14%
2 600
+6%
2 385
-8%
2 230
-6%
2 216
-1%
1 311
-41%
1 536
+17%
967
-37%
604
-38%
535
-11%
143
-73%
360
+152%
557
+55%
856
+54%
996
+16%
1 196
+20%
1 004
-16%
1 316
+31%
1 812
+38%
2 172
+20%
3 250
+50%
3 779
+16%
3 681
-3%
3 848
+5%
3 707
-4%
Net Income
Tax Provision
347
388
278
256
211
54
17
(47)
1
(273)
(280)
(229)
(250)
(322)
(297)
(319)
(153)
(216)
(218)
(265)
(299)
(269)
(297)
(120)
(85)
(244)
(355)
(451)
(702)
(492)
(553)
(659)
(550)
(641)
(680)
(665)
(653)
(315)
(247)
(411)
(618)
(956)
(993)
(954)
(815)
(849)
(765)
(714)
(697)
(418)
(479)
(308)
(185)
(218)
(122)
(178)
(234)
(286)
(322)
(380)
(398)
(412)
(650)
(834)
(1 101)
(1 037)
(904)
(895)
(868)
Income from Continuing Operations
(818)
(834)
(789)
(775)
(637)
(321)
(205)
(139)
(156)
122
164
100
(51)
136
53
68
33
198
208
330
352
282
273
(29)
(75)
231
439
566
1 001
805
878
1 143
989
1 190
1 308
1 268
1 213
1 161
1 037
1 390
1 797
1 972
1 986
1 922
1 646
1 751
1 620
1 516
1 519
893
1 057
659
419
317
21
182
323
570
674
816
606
904
1 162
1 338
2 149
2 742
2 777
2 953
2 839
Income to Minority Interest
(22)
8
26
35
17
21
8
21
0
0
(7)
(15)
(21)
(14)
(7)
4
7
0
19
(6)
(4)
(8)
(8)
(7)
(9)
(4)
(23)
(5)
19
(4)
37
32
9
22
(7)
(1)
1
(9)
(4)
(19)
(13)
(9)
(14)
(3)
(8)
(13)
(20)
(8)
(14)
(6)
(14)
(16)
(18)
(5)
13
11
1
(13)
(14)
(1)
12
(5)
(5)
(26)
(35)
(4)
(41)
(40)
(28)
Net Income (Common)
(839)
N/A
(823)
+2%
(762)
+7%
(741)
+3%
(619)
+16%
(299)
+52%
(197)
+34%
(126)
+36%
(162)
-29%
121
N/A
158
+31%
90
-43%
(66)
N/A
119
N/A
43
-64%
70
+63%
37
-47%
196
+430%
225
+15%
321
+43%
344
+7%
273
-21%
264
-3%
(37)
N/A
(84)
-127%
226
N/A
415
+84%
560
+35%
1 018
+82%
800
-21%
913
+14%
1 175
+29%
998
-15%
1 212
+21%
1 300
+7%
1 267
-3%
1 213
-4%
1 152
-5%
1 035
-10%
1 371
+32%
1 785
+30%
1 961
+10%
1 969
+0%
1 916
-3%
1 636
-15%
1 737
+6%
1 600
-8%
1 507
-6%
1 503
0%
885
-41%
1 039
+17%
641
-38%
399
-38%
310
-22%
34
-89%
192
+465%
322
+68%
556
+73%
659
+19%
813
+23%
618
-24%
899
+45%
1 155
+28%
1 312
+14%
2 113
+61%
2 737
+30%
2 735
0%
2 911
+6%
2 810
-3%
EPS (Diluted)
-419.5
N/A
-411.5
+2%
-381
+7%
-370.5
+3%
-309.5
+16%
-149.5
+52%
-98.5
+34%
-63
+36%
-81
-29%
60.5
N/A
79
+31%
45
-43%
-33
N/A
59.5
N/A
21.5
-64%
35
+63%
18.5
-47%
98
+430%
112.5
+15%
160.5
+43%
172
+7%
136.5
-21%
132
-3%
-18.5
N/A
-42
-127%
127.15
N/A
207.5
+63%
280
+35%
509
+82%
450.32
-12%
456.5
+1%
587.5
+29%
499
-15%
682.51
+37%
650
-5%
633.5
-3%
606.5
-4%
649.01
+7%
583.42
-10%
772.82
+32%
1 006.2
+30%
1 105.41
+10%
1 110.54
+0%
1 080.65
-3%
922.72
-15%
979.7
+6%
902.43
-8%
849.97
-6%
847.72
0%
99.83
-88%
586.34
+487%
361.73
-38%
225.16
-38%
34.99
-84%
19.19
-45%
108.35
+465%
181.72
+68%
62.75
-65%
74.42
+19%
91.81
+23%
69.79
-24%
101.5
+45%
130.49
+29%
148.23
+14%
238.73
+61%
309.56
+30%
313.15
+1%
333.31
+6%
321.74
-3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett