Nippon Densetsu Kogyo Co Ltd
TSE:1950
Balance Sheet
Balance Sheet Decomposition
Nippon Densetsu Kogyo Co Ltd
Current Assets | 139.2B |
Cash & Short-Term Investments | 22.1B |
Receivables | 101.5B |
Other Current Assets | 15.6B |
Non-Current Assets | 111.3B |
Long-Term Investments | 40.2B |
PP&E | 58.4B |
Intangibles | 6.8B |
Other Non-Current Assets | 5.9B |
Current Liabilities | 41.3B |
Accounts Payable | 31.1B |
Accrued Liabilities | 2.1B |
Short-Term Debt | 100m |
Other Current Liabilities | 8B |
Non-Current Liabilities | 28.7B |
Other Non-Current Liabilities | 28.7B |
Balance Sheet
Nippon Densetsu Kogyo Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
14 892
|
14 685
|
15 565
|
16 165
|
17 357
|
11 220
|
7 428
|
6 457
|
5 588
|
7 146
|
|
Cash Equivalents |
14 892
|
14 685
|
15 565
|
16 165
|
17 357
|
11 220
|
7 428
|
6 457
|
5 588
|
7 146
|
|
Short-Term Investments |
10 000
|
11 100
|
15 699
|
18 500
|
19 400
|
28 800
|
27 901
|
36 300
|
39 699
|
35 199
|
|
Total Receivables |
75 751
|
86 314
|
81 856
|
82 819
|
88 379
|
91 196
|
95 944
|
84 020
|
107 064
|
103 809
|
|
Accounts Receivables |
75 751
|
86 314
|
81 856
|
82 819
|
88 379
|
91 196
|
95 944
|
84 020
|
107 064
|
103 809
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
23 956
|
22 937
|
22 611
|
26 155
|
27 087
|
30 082
|
35 981
|
36 369
|
6 071
|
4 731
|
|
Other Current Assets |
4 089
|
4 274
|
6 101
|
4 509
|
1 452
|
3 022
|
2 958
|
4 637
|
4 235
|
5 534
|
|
Total Current Assets |
128 688
|
139 310
|
141 832
|
148 148
|
153 675
|
164 320
|
170 212
|
167 783
|
162 657
|
156 419
|
|
PP&E Net |
34 113
|
35 555
|
36 467
|
38 052
|
39 809
|
40 897
|
44 215
|
47 761
|
47 163
|
56 919
|
|
PP&E Gross |
34 113
|
35 555
|
36 467
|
38 052
|
39 809
|
40 897
|
44 215
|
47 761
|
47 163
|
56 919
|
|
Accumulated Depreciation |
24 669
|
24 669
|
26 868
|
27 917
|
29 394
|
31 821
|
33 659
|
35 812
|
37 099
|
38 484
|
|
Intangible Assets |
2 613
|
3 483
|
4 528
|
4 123
|
3 466
|
3 085
|
2 670
|
2 690
|
4 881
|
6 523
|
|
Long-Term Investments |
25 795
|
32 460
|
33 216
|
34 855
|
40 174
|
40 296
|
36 176
|
40 642
|
36 751
|
35 309
|
|
Other Long-Term Assets |
2 444
|
2 593
|
2 041
|
2 573
|
3 694
|
4 349
|
5 489
|
6 781
|
6 248
|
6 201
|
|
Total Assets |
193 653
N/A
|
213 401
+10%
|
218 084
+2%
|
227 751
+4%
|
240 818
+6%
|
252 947
+5%
|
258 762
+2%
|
265 657
+3%
|
257 700
-3%
|
261 371
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
43 824
|
47 207
|
45 249
|
42 875
|
44 053
|
45 600
|
50 199
|
46 284
|
42 290
|
40 640
|
|
Accrued Liabilities |
4 612
|
4 818
|
5 413
|
5 411
|
5 715
|
6 106
|
6 776
|
6 529
|
6 334
|
6 258
|
|
Short-Term Debt |
350
|
400
|
400
|
400
|
400
|
100
|
100
|
100
|
100
|
100
|
|
Current Portion of Long-Term Debt |
346
|
346
|
311
|
297
|
318
|
308
|
330
|
338
|
331
|
336
|
|
Other Current Liabilities |
15 029
|
16 560
|
13 352
|
15 565
|
14 832
|
16 714
|
15 924
|
15 072
|
11 508
|
10 933
|
|
Total Current Liabilities |
64 161
|
69 353
|
64 725
|
64 548
|
65 318
|
68 828
|
73 329
|
68 323
|
60 563
|
58 267
|
|
Long-Term Debt |
666
|
1 032
|
880
|
671
|
629
|
545
|
854
|
961
|
944
|
763
|
|
Deferred Income Tax |
0
|
0
|
2 215
|
2 700
|
1 890
|
1 585
|
360
|
1 281
|
505
|
535
|
|
Minority Interest |
7 949
|
8 707
|
9 324
|
9 993
|
10 762
|
11 585
|
12 372
|
12 823
|
12 823
|
13 000
|
|
Other Liabilities |
15 348
|
13 736
|
13 692
|
14 120
|
14 501
|
14 962
|
10 461
|
10 729
|
10 496
|
11 572
|
|
Total Liabilities |
88 124
N/A
|
95 347
+8%
|
90 836
-5%
|
92 032
+1%
|
93 100
+1%
|
97 505
+5%
|
97 376
0%
|
94 117
-3%
|
85 331
-9%
|
84 137
-1%
|
|
Equity | |||||||||||
Common Stock |
8 494
|
8 494
|
8 494
|
8 494
|
8 494
|
8 494
|
8 494
|
8 494
|
8 494
|
8 494
|
|
Retained Earnings |
85 951
|
95 019
|
103 242
|
110 831
|
118 218
|
126 070
|
135 192
|
142 462
|
145 409
|
150 674
|
|
Additional Paid In Capital |
7 792
|
7 792
|
7 792
|
7 792
|
7 792
|
7 792
|
7 792
|
7 792
|
7 792
|
7 792
|
|
Unrealized Security Profit/Loss |
5 803
|
9 660
|
10 452
|
10 975
|
13 417
|
13 241
|
10 260
|
11 568
|
9 298
|
9 453
|
|
Treasury Stock |
1 788
|
1 789
|
1 789
|
1 790
|
24
|
24
|
25
|
25
|
26
|
26
|
|
Other Equity |
723
|
1 122
|
943
|
583
|
179
|
131
|
327
|
1 249
|
1 402
|
847
|
|
Total Equity |
105 529
N/A
|
118 054
+12%
|
127 248
+8%
|
135 719
+7%
|
147 718
+9%
|
155 442
+5%
|
161 386
+4%
|
171 540
+6%
|
172 369
+0%
|
177 234
+3%
|
|
Total Liabilities & Equity |
193 653
N/A
|
213 401
+10%
|
218 084
+2%
|
227 751
+4%
|
240 818
+6%
|
252 947
+5%
|
258 762
+2%
|
265 657
+3%
|
257 700
-3%
|
261 371
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|