Shin Nippon Air Technologies Co Ltd
TSE:1952
Shin Nippon Air Technologies Co Ltd
TSE:1952
Price:
3 875 JPY
1.04%
Market Closed
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
Shin Nippon Air Technologies Co Ltd
Shin Nippon Air Technologies Co Ltd
|
Revenue
|
125.5B
JPY
|
|
Cost of Revenue
|
-107.9B
JPY
|
|
Gross Profit
|
17.6B
JPY
|
|
Operating Expenses
|
-9.2B
JPY
|
|
Operating Income
|
8.4B
JPY
|
|
Other Expenses
|
-1.8B
JPY
|
|
Net Income
|
6.6B
JPY
|
Income Statement
Shin Nippon Air Technologies Co Ltd
Shin Nippon Air Technologies Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
89 791
N/A
|
92 034
+2%
|
94 463
+3%
|
92 771
-2%
|
91 644
-1%
|
86 508
-6%
|
85 623
-1%
|
87 517
+2%
|
90 978
+4%
|
97 329
+7%
|
102 720
+6%
|
106 224
+3%
|
106 861
+1%
|
101 202
-5%
|
100 336
-1%
|
103 363
+3%
|
107 780
+4%
|
111 742
+4%
|
116 463
+4%
|
116 409
0%
|
116 938
+0%
|
122 389
+5%
|
123 192
+1%
|
125 379
+2%
|
122 995
-2%
|
120 106
-2%
|
115 263
-4%
|
112 035
-3%
|
111 406
-1%
|
107 253
-4%
|
108 821
+1%
|
104 394
-4%
|
105 054
+1%
|
106 718
+2%
|
108 269
+1%
|
109 391
+1%
|
109 218
0%
|
112 234
+3%
|
111 923
0%
|
115 251
+3%
|
125 474
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(81 171)
|
(83 666)
|
(85 475)
|
(83 499)
|
(82 401)
|
(78 173)
|
(77 461)
|
(79 490)
|
(82 635)
|
(87 468)
|
(92 038)
|
(93 996)
|
(94 000)
|
(90 302)
|
(89 393)
|
(92 445)
|
(96 884)
|
(99 785)
|
(104 912)
|
(104 697)
|
(105 116)
|
(111 137)
|
(111 094)
|
(113 114)
|
(111 079)
|
(105 919)
|
(101 170)
|
(97 988)
|
(96 159)
|
(93 336)
|
(93 517)
|
(89 653)
|
(90 072)
|
(92 172)
|
(94 367)
|
(94 641)
|
(94 889)
|
(96 558)
|
(96 322)
|
(99 984)
|
(107 889)
|
|
| Gross Profit |
8 620
N/A
|
8 368
-3%
|
8 988
+7%
|
9 272
+3%
|
9 243
0%
|
8 335
-10%
|
8 162
-2%
|
8 027
-2%
|
8 343
+4%
|
9 861
+18%
|
10 682
+8%
|
12 228
+14%
|
12 861
+5%
|
10 900
-15%
|
10 943
+0%
|
10 918
0%
|
10 896
0%
|
11 957
+10%
|
11 551
-3%
|
11 712
+1%
|
11 822
+1%
|
11 252
-5%
|
12 098
+8%
|
12 265
+1%
|
11 916
-3%
|
14 187
+19%
|
14 093
-1%
|
14 047
0%
|
15 247
+9%
|
13 917
-9%
|
15 304
+10%
|
14 741
-4%
|
14 982
+2%
|
14 546
-3%
|
13 902
-4%
|
14 750
+6%
|
14 329
-3%
|
15 676
+9%
|
15 601
0%
|
15 267
-2%
|
17 585
+15%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 969)
|
(6 136)
|
(6 119)
|
(6 115)
|
(6 220)
|
(6 193)
|
(6 130)
|
(6 210)
|
(6 269)
|
(6 456)
|
(6 615)
|
(6 704)
|
(6 748)
|
(7 003)
|
(7 360)
|
(7 627)
|
(7 815)
|
(7 683)
|
(7 627)
|
(7 565)
|
(7 523)
|
(7 367)
|
(7 462)
|
(7 478)
|
(7 604)
|
(7 778)
|
(7 563)
|
(7 510)
|
(7 294)
|
(7 531)
|
(7 540)
|
(7 402)
|
(7 514)
|
(7 665)
|
(7 895)
|
(8 068)
|
(8 175)
|
(8 552)
|
(8 635)
|
(8 875)
|
(9 226)
|
|
| Selling, General & Administrative |
(5 966)
|
(5 991)
|
(6 118)
|
(6 115)
|
(6 220)
|
(6 026)
|
(6 129)
|
(6 208)
|
(6 268)
|
(6 292)
|
(6 613)
|
(6 701)
|
(6 746)
|
(6 702)
|
(7 361)
|
(7 627)
|
(7 814)
|
(7 120)
|
(7 625)
|
(7 563)
|
(7 522)
|
(7 058)
|
(7 461)
|
(7 478)
|
(7 603)
|
(7 427)
|
(7 561)
|
(7 508)
|
(7 293)
|
(7 184)
|
(7 540)
|
(7 403)
|
(7 514)
|
(7 317)
|
(7 874)
|
(8 067)
|
(8 175)
|
(8 245)
|
(8 634)
|
(8 874)
|
(9 224)
|
|
| Depreciation & Amortization |
0
|
(144)
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
(163)
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
(562)
|
0
|
0
|
0
|
(308)
|
0
|
0
|
0
|
(350)
|
0
|
0
|
0
|
(347)
|
0
|
0
|
0
|
(347)
|
0
|
0
|
0
|
(306)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(3)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
1
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(21)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
| Operating Income |
2 651
N/A
|
2 232
-16%
|
2 869
+29%
|
3 157
+10%
|
3 023
-4%
|
2 142
-29%
|
2 032
-5%
|
1 817
-11%
|
2 074
+14%
|
3 405
+64%
|
4 067
+19%
|
5 524
+36%
|
6 113
+11%
|
3 897
-36%
|
3 583
-8%
|
3 291
-8%
|
3 081
-6%
|
4 274
+39%
|
3 924
-8%
|
4 147
+6%
|
4 299
+4%
|
3 885
-10%
|
4 636
+19%
|
4 787
+3%
|
4 312
-10%
|
6 409
+49%
|
6 530
+2%
|
6 537
+0%
|
7 953
+22%
|
6 386
-20%
|
7 764
+22%
|
7 339
-5%
|
7 468
+2%
|
6 881
-8%
|
6 007
-13%
|
6 682
+11%
|
6 154
-8%
|
7 124
+16%
|
6 966
-2%
|
6 392
-8%
|
8 359
+31%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
527
|
536
|
532
|
541
|
327
|
328
|
492
|
514
|
499
|
461
|
295
|
265
|
285
|
266
|
381
|
486
|
584
|
611
|
798
|
700
|
642
|
829
|
618
|
704
|
759
|
597
|
626
|
515
|
421
|
347
|
365
|
367
|
331
|
927
|
1 131
|
1 293
|
1 299
|
784
|
583
|
449
|
994
|
|
| Non-Reccuring Items |
(158)
|
(227)
|
(224)
|
(156)
|
(152)
|
(151)
|
(213)
|
(88)
|
(88)
|
(124)
|
(101)
|
(38)
|
(43)
|
(2)
|
35
|
18
|
63
|
122
|
123
|
103
|
53
|
(6)
|
23
|
(90)
|
(75)
|
(179)
|
(216)
|
(97)
|
(319)
|
(210)
|
(203)
|
(209)
|
5
|
(20)
|
0
|
(41)
|
(41)
|
(29)
|
(37)
|
(16)
|
(17)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
0
|
0
|
(4)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
79
|
79
|
81
|
75
|
0
|
2
|
0
|
7
|
(6)
|
(6)
|
(6)
|
|
| Total Other Income |
23
|
(3)
|
4
|
43
|
82
|
101
|
90
|
47
|
23
|
28
|
28
|
28
|
22
|
54
|
53
|
78
|
111
|
48
|
43
|
(10)
|
(47)
|
(52)
|
(52)
|
1
|
33
|
44
|
56
|
49
|
13
|
(56)
|
(60)
|
(78)
|
(59)
|
35
|
31
|
26
|
9
|
6
|
6
|
15
|
21
|
|
| Pre-Tax Income |
3 043
N/A
|
2 538
-17%
|
3 181
+25%
|
3 585
+13%
|
3 280
-9%
|
2 420
-26%
|
2 402
-1%
|
2 294
-4%
|
2 512
+10%
|
3 771
+50%
|
4 289
+14%
|
5 775
+35%
|
6 369
+10%
|
4 207
-34%
|
4 052
-4%
|
3 873
-4%
|
3 839
-1%
|
5 055
+32%
|
4 902
-3%
|
4 954
+1%
|
4 961
+0%
|
4 670
-6%
|
5 225
+12%
|
5 402
+3%
|
5 029
-7%
|
6 871
+37%
|
6 996
+2%
|
7 004
+0%
|
8 068
+15%
|
6 473
-20%
|
7 945
+23%
|
7 498
-6%
|
7 826
+4%
|
7 898
+1%
|
7 171
-9%
|
7 962
+11%
|
7 421
-7%
|
7 892
+6%
|
7 512
-5%
|
6 834
-9%
|
9 351
+37%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 288)
|
(1 199)
|
(1 417)
|
(1 570)
|
(1 296)
|
(978)
|
(1 067)
|
(964)
|
(1 278)
|
(1 415)
|
(1 536)
|
(1 935)
|
(2 025)
|
(1 273)
|
(1 302)
|
(1 352)
|
(1 386)
|
(1 606)
|
(1 511)
|
(1 469)
|
(1 467)
|
(1 575)
|
(1 701)
|
(1 821)
|
(1 566)
|
(2 268)
|
(2 261)
|
(2 166)
|
(2 456)
|
(1 835)
|
(2 368)
|
(2 247)
|
(2 537)
|
(2 494)
|
(2 337)
|
(2 501)
|
(2 296)
|
(2 294)
|
(2 108)
|
(1 990)
|
(2 757)
|
|
| Income from Continuing Operations |
1 755
|
1 339
|
1 764
|
2 015
|
1 984
|
1 442
|
1 335
|
1 330
|
1 234
|
2 356
|
2 753
|
3 840
|
4 344
|
2 934
|
2 750
|
2 521
|
2 453
|
3 449
|
3 391
|
3 485
|
3 494
|
3 095
|
3 524
|
3 581
|
3 463
|
4 603
|
4 735
|
4 838
|
5 612
|
4 638
|
5 577
|
5 251
|
5 289
|
5 404
|
4 834
|
5 461
|
5 125
|
5 598
|
5 404
|
4 844
|
6 594
|
|
| Net Income (Common) |
1 755
N/A
|
1 339
-24%
|
1 764
+32%
|
2 016
+14%
|
1 983
-2%
|
1 442
-27%
|
1 335
-7%
|
1 330
0%
|
1 234
-7%
|
2 355
+91%
|
2 752
+17%
|
3 837
+39%
|
4 342
+13%
|
2 934
-32%
|
2 749
-6%
|
2 521
-8%
|
2 454
-3%
|
3 449
+41%
|
3 392
-2%
|
3 486
+3%
|
3 493
+0%
|
3 095
-11%
|
3 524
+14%
|
3 581
+2%
|
3 464
-3%
|
4 603
+33%
|
4 735
+3%
|
4 838
+2%
|
5 611
+16%
|
4 637
-17%
|
5 575
+20%
|
5 249
-6%
|
5 288
+1%
|
5 403
+2%
|
4 833
-11%
|
5 461
+13%
|
5 125
-6%
|
5 597
+9%
|
5 404
-3%
|
4 842
-10%
|
6 592
+36%
|
|
| EPS (Diluted) |
70.2
N/A
|
53.56
-24%
|
70.56
+32%
|
80.64
+14%
|
79.31
-2%
|
57.13
-28%
|
53.4
-7%
|
53.2
0%
|
49.36
-7%
|
95.44
+93%
|
110.08
+15%
|
153.47
+39%
|
173.68
+13%
|
119.56
-31%
|
109.96
-8%
|
100.84
-8%
|
98.16
-3%
|
140.24
+43%
|
141.33
+1%
|
144.6
+2%
|
147.52
+2%
|
129.55
-12%
|
151.62
+17%
|
150.59
-1%
|
147.19
-2%
|
195.94
+33%
|
202.87
+4%
|
207.02
+2%
|
240.07
+16%
|
198.48
-17%
|
238.63
+20%
|
224.31
-6%
|
226.09
+1%
|
230.98
+2%
|
206.5
-11%
|
232.99
+13%
|
218.62
-6%
|
238.86
+9%
|
230.65
-3%
|
207.78
-10%
|
287.28
+38%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
