Watchlist Manager

Watchlist

Price: 3 405 JPY 0.29% Market Closed

Market Cap: ¥165.3B

	Shin Nippon Air Technologies Co Ltd TSE:1952	JP

Income Statement

Currency: JPY

	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	30	0	0	13	0	0	7	12	17	25	24	24	26	24	23	23	20	20	19	19	22	20	27	28	26	26	18	15	23	37	40	43	38	34	39	42	41	39	46	43	43	43	32	35	33	28	28	20	21	21	19	21	18	14	13	0	13	21	22	25	21	15	14	14	0	10	0	0	0
Revenue	59 524 N/A	61 863 +4%	61 842 0%	64 098 +4%	59 447 -7%	58 732 -1%	56 200 -4%	55 050 -2%	52 614 -4%	49 446 -6%	48 794 -1%	45 575 -7%	74 331 +63%	73 361 -1%	75 315 +3%	79 549 +6%	79 640 +0%	80 756 +1%	79 465 -2%	79 402 0%	85 553 +8%	85 716 +0%	87 253 +2%	89 791 +3%	92 034 +2%	94 463 +3%	92 771 -2%	91 644 -1%	86 508 -6%	85 623 -1%	87 517 +2%	90 978 +4%	97 329 +7%	102 720 +6%	106 224 +3%	106 861 +1%	101 202 -5%	100 336 -1%	103 363 +3%	107 780 +4%	111 742 +4%	116 463 +4%	116 409 0%	116 938 +0%	122 389 +5%	123 192 +1%	125 379 +2%	122 995 -2%	120 106 -2%	115 263 -4%	112 035 -3%	111 406 -1%	107 253 -4%	108 821 +1%	104 394 -4%	105 054 +1%	106 718 +2%	108 269 +1%	109 391 +1%	109 218 0%	112 234 +3%	111 923 0%	115 251 +3%	125 474 +9%	127 978 +2%	131 396 +3%	135 782 +3%	130 920 -4%	137 684 +5%	143 411 +4%	147 769 +3%	153 790 +4%
Gross Profit
Cost of Revenue	(57 413)	(59 066)	(58 115)	(58 880)	(54 222)	(53 471)	(51 599)	(50 397)	(48 172)	(45 599)	(44 938)	(42 639)	(67 279)	(66 465)	(68 486)	(71 942)	(72 234)	(73 648)	(72 847)	(72 917)	(77 497)	(77 251)	(78 860)	(81 171)	(83 666)	(85 475)	(83 499)	(82 401)	(78 173)	(77 461)	(79 490)	(82 635)	(87 468)	(92 038)	(93 996)	(94 000)	(90 302)	(89 393)	(92 445)	(96 884)	(99 785)	(104 912)	(104 697)	(105 116)	(111 137)	(111 094)	(113 114)	(111 079)	(105 919)	(101 170)	(97 988)	(96 159)	(93 336)	(93 517)	(89 653)	(90 072)	(92 172)	(94 367)	(94 641)	(94 889)	(96 558)	(96 322)	(99 984)	(107 889)	(109 278)	(112 039)	(115 144)	(110 948)	(115 681)	(119 833)	(122 218)	(126 673)
Gross Profit	2 111 N/A	2 797 +32%	3 727 +33%	5 218 +40%	5 225 +0%	5 261 +1%	4 601 -13%	4 653 +1%	4 442 -5%	3 847 -13%	3 856 +0%	2 936 -24%	7 052 +140%	6 896 -2%	6 829 -1%	7 607 +11%	7 406 -3%	7 108 -4%	6 618 -7%	6 485 -2%	8 056 +24%	8 465 +5%	8 393 -1%	8 620 +3%	8 368 -3%	8 988 +7%	9 272 +3%	9 243 0%	8 335 -10%	8 162 -2%	8 027 -2%	8 343 +4%	9 861 +18%	10 682 +8%	12 228 +14%	12 861 +5%	10 900 -15%	10 943 +0%	10 918 0%	10 896 0%	11 957 +10%	11 551 -3%	11 712 +1%	11 822 +1%	11 252 -5%	12 098 +8%	12 265 +1%	11 916 -3%	14 187 +19%	14 093 -1%	14 047 0%	15 247 +9%	13 917 -9%	15 304 +10%	14 741 -4%	14 982 +2%	14 546 -3%	13 902 -4%	14 750 +6%	14 329 -3%	15 676 +9%	15 601 0%	15 267 -2%	17 585 +15%	18 700 +6%	19 357 +4%	20 638 +7%	19 972 -3%	22 003 +10%	23 578 +7%	25 551 +8%	27 117 +6%
Operating Income
Operating Expenses	(4 687)	(5 075)	(4 933)	(4 866)	(4 728)	(4 938)	(4 915)	(4 819)	(4 757)	(4 737)	(4 736)	(4 747)	(6 295)	(6 084)	(5 876)	(5 401)	(5 490)	(5 455)	(5 444)	(5 762)	(5 826)	(5 847)	(5 883)	(5 969)	(6 136)	(6 119)	(6 115)	(6 220)	(6 193)	(6 130)	(6 210)	(6 269)	(6 456)	(6 615)	(6 704)	(6 748)	(7 003)	(7 360)	(7 627)	(7 815)	(7 683)	(7 627)	(7 565)	(7 523)	(7 367)	(7 462)	(7 478)	(7 604)	(7 778)	(7 563)	(7 510)	(7 294)	(7 531)	(7 540)	(7 402)	(7 514)	(7 665)	(7 895)	(8 068)	(8 175)	(8 552)	(8 635)	(8 875)	(9 226)	(9 465)	(9 824)	(10 328)	(10 544)	(10 657)	(11 019)	(11 315)	(12 189)
Selling, General & Administrative	(4 687)	(5 075)	(4 933)	(4 866)	(4 728)	(4 938)	(4 915)	(4 819)	(4 757)	(4 737)	(4 736)	(4 747)	(6 109)	(6 084)	(5 876)	(5 401)	(5 314)	(5 457)	(5 444)	(5 764)	(5 677)	(5 845)	(5 883)	(5 966)	(5 991)	(6 118)	(6 115)	(6 220)	(6 026)	(6 129)	(6 208)	(6 268)	(6 292)	(6 613)	(6 701)	(6 746)	(6 702)	(7 361)	(7 627)	(7 814)	(7 120)	(7 625)	(7 563)	(7 522)	(7 058)	(7 461)	(7 478)	(7 603)	(7 427)	(7 561)	(7 508)	(7 293)	(7 184)	(7 540)	(7 403)	(7 514)	(7 317)	(7 874)	(8 067)	(8 175)	(8 245)	(8 634)	(8 874)	(9 224)	(9 098)	(9 822)	(10 328)	(10 543)	(10 146)	(11 017)	(11 314)	(12 188)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(186)	0	0	0	(176)	0	0	0	(148)	0	0	0	(144)	0	0	0	(166)	0	0	0	(163)	0	0	0	(300)	0	0	0	(562)	0	0	0	(308)	0	0	0	(350)	0	0	0	(347)	0	0	0	(347)	0	0	0	(306)	0	0	0	(366)	0	0	0	(510)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	2	(1)	0	0	(3)	(1)	0	0	0	(1)	0	0	0	(1)	(2)	(3)	(2)	(1)	1	0	0	(1)	0	0	0	(1)	0	(1)	0	(1)	(2)	(2)	(1)	0	0	0	0	(1)	(21)	0	0	(1)	(1)	0	0	(1)	0	0	(1)	(1)	(2)	(1)	(1)
Operating Income	(2 576) N/A	(2 278) +12%	(1 206) +47%	352 N/A	497 +41%	323 -35%	(314) N/A	(166) +47%	(315) -90%	(890) -183%	(880) +1%	(1 811) -106%	757 N/A	812 +7%	953 +17%	2 206 +131%	1 916 -13%	1 653 -14%	1 174 -29%	723 -38%	2 230 +208%	2 618 +17%	2 510 -4%	2 651 +6%	2 232 -16%	2 869 +29%	3 157 +10%	3 023 -4%	2 142 -29%	2 032 -5%	1 817 -11%	2 074 +14%	3 405 +64%	4 067 +19%	5 524 +36%	6 113 +11%	3 897 -36%	3 583 -8%	3 291 -8%	3 081 -6%	4 274 +39%	3 924 -8%	4 147 +6%	4 299 +4%	3 885 -10%	4 636 +19%	4 787 +3%	4 312 -10%	6 409 +49%	6 530 +2%	6 537 +0%	7 953 +22%	6 386 -20%	7 764 +22%	7 339 -5%	7 468 +2%	6 881 -8%	6 007 -13%	6 682 +11%	6 154 -8%	7 124 +16%	6 966 -2%	6 392 -8%	8 359 +31%	9 235 +10%	9 533 +3%	10 310 +8%	9 428 -9%	11 346 +20%	12 559 +11%	14 236 +13%	14 928 +5%
Pre-Tax Income
Interest Income Expense	0	0	0	188	89	(48)	(102)	(30)	188	107	95	92	75	144	157	164	179	151	191	168	209	264	258	527	536	532	541	327	328	492	514	499	461	295	265	285	266	381	486	584	611	798	700	642	829	618	704	759	597	626	515	421	347	365	367	331	927	1 131	1 293	1 299	784	583	449	994	974	1 003	1 063	599	2 642	2 718	2 689	3 442
Non-Reccuring Items	411	153	46	(235)	28	(568)	(393)	(808)	(225)	(71)	233	215	71	(90)	(159)	(183)	(186)	(681)	(184)	(233)	(60)	452	(198)	(158)	(227)	(224)	(156)	(152)	(151)	(213)	(88)	(88)	(124)	(101)	(38)	(43)	(2)	35	18	63	122	123	103	53	(6)	23	(90)	(75)	(179)	(216)	(97)	(319)	(210)	(203)	(209)	5	(20)	0	(41)	(41)	(29)	(37)	(16)	(17)	(10)	0	(3)	(2)	(97)	(99)	(98)	(97)
Gain/Loss on Disposition of Assets	0	0	0	(2)	(4)	(4)	(2)	0	0	0	0	0	50	7	10	11	11	4	1	0	0	0	0	0	0	0	0	0	0	1	4	4	0	0	(4)	(8)	(8)	0	0	0	0	14	14	14	14	0	0	0	0	0	0	0	6	79	79	81	75	0	2	0	7	(6)	(6)	(6)	(13)	0	0	0	0	0	0	0
Total Other Income	449	101	213	56	74	48	26	40	46	94	92	100	134	58	67	44	46	76	51	55	26	29	34	23	(3)	4	43	82	101	90	47	23	28	28	28	22	54	53	78	111	48	43	(10)	(47)	(52)	(52)	1	33	44	56	49	13	(56)	(60)	(78)	(59)	35	31	26	9	6	6	15	21	21	24	26	29	31	26	23	23
Pre-Tax Income	(1 716) N/A	(2 024) -18%	(947) +53%	359 N/A	684 +91%	(249) N/A	(785) -215%	(964) -23%	(306) +68%	(760) -148%	(460) +39%	(1 404) -205%	1 087 N/A	931 -14%	1 028 +10%	2 242 +118%	1 966 -12%	1 203 -39%	1 233 +2%	713 -42%	2 405 +237%	3 363 +40%	2 604 -23%	3 043 +17%	2 538 -17%	3 181 +25%	3 585 +13%	3 280 -9%	2 420 -26%	2 402 -1%	2 294 -4%	2 512 +10%	3 771 +50%	4 289 +14%	5 775 +35%	6 369 +10%	4 207 -34%	4 052 -4%	3 873 -4%	3 839 -1%	5 055 +32%	4 902 -3%	4 954 +1%	4 961 +0%	4 670 -6%	5 225 +12%	5 402 +3%	5 029 -7%	6 871 +37%	6 996 +2%	7 004 +0%	8 068 +15%	6 473 -20%	7 945 +23%	7 498 -6%	7 826 +4%	7 898 +1%	7 171 -9%	7 962 +11%	7 421 -7%	7 892 +6%	7 512 -5%	6 834 -9%	9 351 +37%	10 207 +9%	10 560 +3%	11 396 +8%	10 054 -12%	13 922 +38%	15 204 +9%	16 850 +11%	18 296 +9%
Net Income
Tax Provision	491	700	210	(344)	(445)	(85)	182	266	31	293	143	562	(431)	(481)	(535)	(1 127)	(1 155)	(1 094)	(970)	(614)	(1 083)	(1 234)	(1 124)	(1 288)	(1 199)	(1 417)	(1 570)	(1 296)	(978)	(1 067)	(964)	(1 278)	(1 415)	(1 536)	(1 935)	(2 025)	(1 273)	(1 302)	(1 352)	(1 386)	(1 606)	(1 511)	(1 469)	(1 467)	(1 575)	(1 701)	(1 821)	(1 566)	(2 268)	(2 261)	(2 166)	(2 456)	(1 835)	(2 368)	(2 247)	(2 537)	(2 494)	(2 337)	(2 501)	(2 296)	(2 294)	(2 108)	(1 990)	(2 757)	(3 038)	(3 180)	(3 480)	(3 080)	(4 265)	(4 667)	(5 086)	(5 477)
Income from Continuing Operations	(1 225)	(1 324)	(737)	15	239	(334)	(603)	(698)	(275)	(467)	(317)	(842)	656	450	493	1 115	811	109	263	99	1 322	2 129	1 480	1 755	1 339	1 764	2 015	1 984	1 442	1 335	1 330	1 234	2 356	2 753	3 840	4 344	2 934	2 750	2 521	2 453	3 449	3 391	3 485	3 494	3 095	3 524	3 581	3 463	4 603	4 735	4 838	5 612	4 638	5 577	5 251	5 289	5 404	4 834	5 461	5 125	5 598	5 404	4 844	6 594	7 169	7 380	7 916	6 974	9 657	10 537	11 764	12 819
Net Income (Common)	(1 223) N/A	(1 324) -8%	(737) +44%	15 N/A	235 +1 467%	(337) N/A	(605) -80%	(699) -16%	(276) +61%	(468) -70%	(312) +33%	(838) -169%	652 N/A	447 -31%	487 +9%	1 108 +128%	811 -27%	109 -87%	263 +141%	101 -62%	1 322 +1 209%	2 128 +61%	1 480 -30%	1 755 +19%	1 339 -24%	1 764 +32%	2 016 +14%	1 983 -2%	1 442 -27%	1 335 -7%	1 330 0%	1 234 -7%	2 355 +91%	2 752 +17%	3 837 +39%	4 342 +13%	2 934 -32%	2 749 -6%	2 521 -8%	2 454 -3%	3 449 +41%	3 392 -2%	3 486 +3%	3 493 +0%	3 095 -11%	3 524 +14%	3 581 +2%	3 464 -3%	4 603 +33%	4 735 +3%	4 838 +2%	5 611 +16%	4 637 -17%	5 575 +20%	5 249 -6%	5 288 +1%	5 403 +2%	4 833 -11%	5 461 +13%	5 125 -6%	5 597 +9%	5 404 -3%	4 842 -10%	6 592 +36%	7 168 +9%	7 378 +3%	7 915 +7%	6 974 -12%	9 656 +38%	10 536 +9%	11 763 +12%	12 818 +9%
EPS (Diluted)	-24.2 N/A	-50.92 -110%	-29.48 +42%	0.29 N/A	9.03 +3 014%	-13.48 N/A	-11.97 +11%	-26.88 -125%	-11.04 +59%	-9.26 +16%	-6.17 +33%	-16.59 -169%	12.91 N/A	8.85 -31%	9.64 +9%	21.94 +128%	16.06 -27%	2.15 -87%	5.2 +142%	2 -62%	26.18 +1 209%	42.15 +61%	29.31 -30%	34.76 +19%	26.52 -24%	34.94 +32%	39.93 +14%	39.27 -2%	28.56 -27%	26.64 -7%	27.05 +2%	25.14 -7%	47.72 +90%	56.15 +18%	78.24 +39%	88.41 +13%	59.77 -32%	56.09 -6%	51.1 -9%	49.83 -2%	70.12 +41%	70 0%	72.3 +3%	73.76 +2%	64.77 -12%	75.81 +17%	75.29 -1%	73.59 -2%	97.96 +33%	101.43 +4%	103.51 +2%	120.03 +16%	99.23 -17%	119.31 +20%	112.15 -6%	113.04 +1%	115.49 +2%	103.25 -11%	116.49 +13%	109.31 -6%	119.43 +9%	115.32 -3%	103.89 -10%	143.64 +38%	154.83 +8%	161.28 +4%	172.43 +7%	152.13 -12%	211.13 +39%	232 +10%	258.57 +11%	281.41 +9%

Income Statement Balance Sheet Cash Flow Statement

Shin Nippon Air Technologies Co Ltd
TSE:1952

Income Statement

Earnings Waterfall
Shin Nippon Air Technologies Co Ltd

Income Statement
Shin Nippon Air Technologies Co Ltd

See Also

Company

Help

Tools

Stocks

Shin Nippon Air Technologies Co Ltd TSE:1952

Income Statement

Earnings Waterfall Shin Nippon Air Technologies Co Ltd

Income Statement Shin Nippon Air Technologies Co Ltd

See Also

Company

Help

Tools

Stocks

Shin Nippon Air Technologies Co Ltd
TSE:1952

Earnings Waterfall
Shin Nippon Air Technologies Co Ltd

Income Statement
Shin Nippon Air Technologies Co Ltd