First Time Loading...
K

Kyudenko Corp
TSE:1959

Watchlist Manager
Kyudenko Corp
TSE:1959
Watchlist
Price: 6 888 JPY -0.96% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Kyudenko Corp. engages in the design, construction, administration, and maintenance works of facilities. [ Read More ]

The intrinsic value of one Kyudenko Corp stock under the Base Case scenario is 7 349.33 JPY. Compared to the current market price of 6 888 JPY, Kyudenko Corp is Undervalued by 6%.

Key Points:
Intrinsic Value
Base Case
7 349.33 JPY
Undervaluation 6%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kyudenko Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kyudenko Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kyudenko Corp

Provide an overview of the primary business activities
of Kyudenko Corp.

What unique competitive advantages
does Kyudenko Corp hold over its rivals?

What risks and challenges
does Kyudenko Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kyudenko Corp.

Provide P/S
for Kyudenko Corp.

Provide P/E
for Kyudenko Corp.

Provide P/OCF
for Kyudenko Corp.

Provide P/FCFE
for Kyudenko Corp.

Provide P/B
for Kyudenko Corp.

Provide EV/S
for Kyudenko Corp.

Provide EV/GP
for Kyudenko Corp.

Provide EV/EBITDA
for Kyudenko Corp.

Provide EV/EBIT
for Kyudenko Corp.

Provide EV/OCF
for Kyudenko Corp.

Provide EV/FCFF
for Kyudenko Corp.

Provide EV/IC
for Kyudenko Corp.

Show me price targets
for Kyudenko Corp made by professional analysts.

What are the Revenue projections
for Kyudenko Corp?

How accurate were the past Revenue estimates
for Kyudenko Corp?

What are the Net Income projections
for Kyudenko Corp?

How accurate were the past Net Income estimates
for Kyudenko Corp?

What are the EPS projections
for Kyudenko Corp?

How accurate were the past EPS estimates
for Kyudenko Corp?

What are the EBIT projections
for Kyudenko Corp?

How accurate were the past EBIT estimates
for Kyudenko Corp?

Compare the revenue forecasts
for Kyudenko Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kyudenko Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kyudenko Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kyudenko Corp compared to its peers.

Compare the P/E ratios
of Kyudenko Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kyudenko Corp with its peers.

Analyze the financial leverage
of Kyudenko Corp compared to its main competitors.

Show all profitability ratios
for Kyudenko Corp.

Provide ROE
for Kyudenko Corp.

Provide ROA
for Kyudenko Corp.

Provide ROIC
for Kyudenko Corp.

Provide ROCE
for Kyudenko Corp.

Provide Gross Margin
for Kyudenko Corp.

Provide Operating Margin
for Kyudenko Corp.

Provide Net Margin
for Kyudenko Corp.

Provide FCF Margin
for Kyudenko Corp.

Show all solvency ratios
for Kyudenko Corp.

Provide D/E Ratio
for Kyudenko Corp.

Provide D/A Ratio
for Kyudenko Corp.

Provide Interest Coverage Ratio
for Kyudenko Corp.

Provide Altman Z-Score Ratio
for Kyudenko Corp.

Provide Quick Ratio
for Kyudenko Corp.

Provide Current Ratio
for Kyudenko Corp.

Provide Cash Ratio
for Kyudenko Corp.

What is the historical Revenue growth
over the last 5 years for Kyudenko Corp?

What is the historical Net Income growth
over the last 5 years for Kyudenko Corp?

What is the current Free Cash Flow
of Kyudenko Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kyudenko Corp.

Financials

Balance Sheet Decomposition
Kyudenko Corp

Current Assets 295.7B
Cash & Short-Term Investments 93.4B
Receivables 128.3B
Other Current Assets 74B
Non-Current Assets 171.7B
Long-Term Investments 69.6B
PP&E 79.7B
Intangibles 4.5B
Other Non-Current Assets 17.9B
Current Liabilities 177.7B
Accounts Payable 98.2B
Accrued Liabilities 5B
Other Current Liabilities 74.5B
Non-Current Liabilities 16.9B
Long-Term Debt 6.7B
Other Non-Current Liabilities 10.3B
Efficiency

Earnings Waterfall
Kyudenko Corp

Revenue
459.6B JPY
Cost of Revenue
-393.9B JPY
Gross Profit
65.7B JPY
Operating Expenses
-26B JPY
Operating Income
39.7B JPY
Other Expenses
-11.1B JPY
Net Income
28.6B JPY

Free Cash Flow Analysis
Kyudenko Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kyudenko Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
51/100
Profitability
Score

Kyudenko Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kyudenko Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Kyudenko Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kyudenko Corp

Wall Street analysts forecast Kyudenko Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kyudenko Corp is 6 099.6 JPY with a low forecast of 2 929 JPY and a high forecast of 8 400 JPY.

Lowest
Price Target
2 929 JPY
57% Downside
Average
Price Target
6 099.6 JPY
11% Downside
Highest
Price Target
8 400 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kyudenko Corp

1M 1M
+7%
6M 6M
+55%
1Y 1Y
+100%
3Y 3Y
+88%
5Y 5Y
+144%
10Y 10Y
+826%
Annual Price Range
6 888
52w Low
3 445
52w High
7 021
Price Metrics
Average Annual Return 3.31%
Standard Deviation of Annual Returns 7.28%
Max Drawdown -37%
Shares Statistics
Market Capitalization 487.2B JPY
Shares Outstanding 70 728 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kyudenko Corp

Country

Japan

Industry

Construction

Market Cap

487.2B JPY

Dividend Yield

1.58%

Description

Kyudenko Corp. engages in the design, construction, administration, and maintenance works of facilities. The company is headquartered in Fukuoka, Fukuoka-Ken and currently employs 10,092 full-time employees. The Facilities Engineering segment is engaged in the design and construction of electric works, including power distribution lines, interior wiring and electrical communications works, in addition to the conditioning pipe works, such as air-conditioning, cooling and heating, plumbing sanitary and water treatment works.

Contact

FUKUOKA-KEN
Fukuoka
1-23-35, Nanokawa, Minami-ku
+81925231691.0
http://www.kyudenko.co.jp/

IPO

1968-11-01

Employees

10 092

Officers

Executive Chairman
Mr. Ichirou Fujii
President, CEO & Representative Director
Mr. Kazuyuki Ishibashi
Director & Senior Managing Executive Officer
Mr. Keizo Fukui
Senior Managing Executive Officer & GM of Sales Division
Mr. Yasuhiro Yamamoto
Representative Director & Executive VP
Mr. Masaaki Jono
Senior Managing Executive Officer
Mr. Tadatsugu Kitagawa
Show More
Sr. Managing Exec. Officer, Representative of Tokyo Head Office, GM of Technical Division & Director
Tomoyuki Oshima
Managing Executive Officer & GM of Technology Div. and Head of Procurement
Mr. Kazuhiro Suyama
Managing Executive Officer & GM of Electric Power Division
Mr. Takahiro Sotobori
Senior Executive Officer
Mr. Tomoyuki Soeda
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kyudenko Corp stock?

The intrinsic value of one Kyudenko Corp stock under the Base Case scenario is 7 349.33 JPY.

Is Kyudenko Corp stock undervalued or overvalued?

Compared to the current market price of 6 888 JPY, Kyudenko Corp is Undervalued by 6%.