S

Sanyo Engineering & Construction Inc
TSE:1960

Watchlist Manager
Sanyo Engineering & Construction Inc
TSE:1960
Watchlist
Price: 1 338 JPY -0.89% Market Closed
Market Cap: ¥21.4B

Income Statement

Earnings Waterfall
Sanyo Engineering & Construction Inc

Income Statement
Sanyo Engineering & Construction Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
6
0
0
3
0
0
2
5
8
12
12
13
18
21
22
22
17
11
0
0
0
0
0
7
12
17
21
19
19
19
20
20
20
21
21
23
23
23
22
20
17
13
10
10
10
10
10
9
9
13
13
13
13
10
13
12
12
9
11
24
33
50
47
40
52
60
0
0
0
Revenue
18 904
N/A
19 024
+1%
20 267
+7%
20 873
+3%
19 959
-4%
19 082
-4%
18 760
-2%
18 455
-2%
16 792
-9%
28 082
+67%
27 119
-3%
28 244
+4%
30 209
+7%
29 846
-1%
31 461
+5%
30 835
-2%
32 302
+5%
33 127
+3%
35 279
+6%
39 528
+12%
40 158
+2%
38 020
-5%
37 154
-2%
36 855
-1%
38 155
+4%
40 320
+6%
42 349
+5%
41 574
-2%
42 154
+1%
44 783
+6%
46 359
+4%
48 691
+5%
49 021
+1%
46 397
-5%
45 106
-3%
42 460
-6%
41 477
-2%
40 882
-1%
40 157
-2%
41 203
+3%
41 869
+2%
45 051
+8%
46 102
+2%
46 200
+0%
46 465
+1%
46 803
+1%
46 339
-1%
45 898
-1%
45 107
-2%
41 657
-8%
41 040
-1%
40 466
-1%
39 575
-2%
39 870
+1%
39 254
-2%
37 130
-5%
37 292
+0%
38 745
+4%
41 645
+7%
45 740
+10%
47 885
+5%
50 936
+6%
53 423
+5%
55 688
+4%
63 610
+14%
67 859
+7%
68 271
+1%
68 347
+0%
63 186
-8%
Gross Profit
Cost of Revenue
(16 712)
(16 703)
(17 923)
(18 505)
(17 456)
(16 730)
(16 419)
(16 035)
(14 426)
(24 726)
(24 033)
(25 498)
(27 289)
(26 945)
(28 307)
(27 967)
(29 450)
(30 002)
(31 945)
(35 305)
(35 549)
(33 486)
(32 605)
(32 303)
(33 732)
(35 379)
(37 299)
(36 566)
(37 168)
(39 401)
(40 874)
(43 351)
(43 318)
(41 042)
(39 481)
(36 754)
(35 991)
(35 509)
(35 097)
(36 257)
(37 203)
(40 098)
(41 001)
(41 408)
(41 424)
(41 517)
(41 195)
(40 605)
(40 196)
(37 452)
(36 889)
(36 053)
(34 964)
(35 296)
(35 014)
(33 649)
(33 552)
(34 561)
(37 116)
(40 562)
(43 515)
(46 196)
(48 101)
(49 921)
(55 942)
(60 079)
(60 477)
(59 963)
(55 157)
Gross Profit
2 191
N/A
2 320
+6%
2 343
+1%
2 369
+1%
2 505
+6%
2 355
-6%
2 343
-1%
2 421
+3%
2 366
-2%
3 356
+42%
3 086
-8%
2 746
-11%
2 920
+6%
2 901
-1%
3 154
+9%
2 868
-9%
2 852
-1%
3 125
+10%
3 334
+7%
4 223
+27%
4 609
+9%
4 533
-2%
4 548
+0%
4 552
+0%
4 424
-3%
4 941
+12%
5 053
+2%
5 010
-1%
4 988
0%
5 382
+8%
5 487
+2%
5 342
-3%
5 704
+7%
5 355
-6%
5 625
+5%
5 706
+1%
5 486
-4%
5 373
-2%
5 060
-6%
4 945
-2%
4 665
-6%
4 954
+6%
5 100
+3%
4 792
-6%
5 041
+5%
5 286
+5%
5 144
-3%
5 293
+3%
4 911
-7%
4 205
-14%
4 151
-1%
4 413
+6%
4 611
+5%
4 574
-1%
4 241
-7%
3 481
-18%
3 740
+7%
4 184
+12%
4 529
+8%
5 178
+14%
4 370
-16%
4 740
+8%
5 322
+12%
5 768
+8%
7 669
+33%
7 780
+1%
7 794
+0%
8 384
+8%
8 028
-4%
Operating Income
Operating Expenses
(2 254)
(2 274)
(2 325)
(2 422)
(2 480)
(2 485)
(2 379)
(2 340)
(2 289)
(3 116)
(3 110)
(3 108)
(3 120)
(3 543)
(3 562)
(3 585)
(3 573)
(3 213)
(3 243)
(3 282)
(3 325)
(3 338)
(3 374)
(3 447)
(3 614)
(3 832)
(4 015)
(4 158)
(4 119)
(4 145)
(4 140)
(4 115)
(4 201)
(4 246)
(4 210)
(4 245)
(4 285)
(4 270)
(4 327)
(4 323)
(4 256)
(4 307)
(4 347)
(4 352)
(4 366)
(4 577)
(4 566)
(4 593)
(4 661)
(4 357)
(4 413)
(4 577)
(4 629)
(4 801)
(4 841)
(4 890)
(4 900)
(5 016)
(5 383)
(5 386)
(5 430)
(5 871)
(5 543)
(5 538)
(5 517)
(5 657)
(5 696)
(5 750)
(5 894)
Selling, General & Administrative
(2 255)
(2 274)
(2 324)
(2 422)
(2 481)
(2 486)
(2 379)
(2 340)
(2 288)
(3 117)
(3 110)
(3 108)
(3 120)
(3 543)
(3 561)
(3 584)
(3 573)
(3 214)
(3 244)
(3 282)
(3 325)
(3 337)
(3 373)
(3 447)
(3 614)
(3 832)
(4 015)
(4 158)
(4 120)
(4 145)
(4 141)
(4 115)
(4 200)
(4 246)
(4 210)
(4 246)
(4 286)
(4 270)
(4 327)
(4 322)
(4 255)
(4 299)
(4 346)
(4 352)
(4 366)
(4 577)
(4 566)
(4 593)
(4 661)
(4 357)
(4 413)
(4 577)
(4 629)
(4 801)
(4 841)
(4 890)
(4 900)
(5 016)
(5 383)
(5 386)
(5 430)
(5 871)
(5 543)
(5 538)
(5 517)
(5 656)
(5 694)
(5 748)
(5 893)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
(0)
0
0
(0)
0
(0)
0
0
0
0
0
0
0
(0)
0
0
(0)
0
(0)
(0)
(1)
(2)
0
(1)
Operating Income
(64)
N/A
45
N/A
19
-58%
(53)
N/A
25
N/A
(132)
N/A
(36)
+73%
80
N/A
77
-4%
239
+210%
(26)
N/A
(363)
-1 296%
(201)
+45%
(641)
-219%
(408)
+36%
(717)
-76%
(721)
-1%
(89)
+88%
90
N/A
940
+944%
1 283
+36%
1 196
-7%
1 175
-2%
1 105
-6%
809
-27%
1 109
+37%
1 036
-7%
851
-18%
868
+2%
1 237
+43%
1 346
+9%
1 226
-9%
1 503
+23%
1 109
-26%
1 414
+27%
1 460
+3%
1 200
-18%
1 103
-8%
733
-34%
623
-15%
410
-34%
647
+58%
754
+17%
440
-42%
675
+53%
709
+5%
578
-18%
700
+21%
250
-64%
(152)
N/A
(262)
-73%
(165)
+37%
(18)
+89%
(227)
-1 180%
(600)
-164%
(1 409)
-135%
(1 160)
+18%
(832)
+28%
(854)
-3%
(208)
+76%
(1 060)
-408%
(1 131)
-7%
(221)
+80%
230
N/A
2 152
+836%
2 123
-1%
2 098
-1%
2 634
+26%
2 134
-19%
Pre-Tax Income
Interest Income Expense
164
83
(304)
(577)
(563)
12
(320)
(34)
(217)
(24)
180
(322)
(168)
33
(95)
358
813
599
946
943
576
435
529
662
570
467
377
74
13
(37)
(282)
(196)
69
140
312
422
125
38
58
50
11
126
66
8
216
574
715
701
509
584
543
603
688
264
395
519
373
1 438
1 267
1 256
1 328
658
723
538
761
317
300
529
416
Non-Reccuring Items
48
268
(23)
(32)
(25)
(6)
(6)
(246)
2
(142)
(140)
92
(150)
(61)
(62)
(77)
(74)
(18)
(20)
2
(1)
(22)
(26)
(28)
17
68
(43)
(41)
(92)
(18)
(8)
(53)
(47)
(51)
(45)
0
(82)
(82)
(81)
(92)
(10)
(11)
(11)
(2)
(0)
(41)
(41)
(353)
(352)
(450)
(450)
(136)
(290)
(159)
(160)
(163)
(12)
(91)
(136)
(147)
(188)
(377)
(318)
(516)
(477)
(277)
(277)
(65)
(36)
Gain/Loss on Disposition of Assets
0
0
0
0
0
2
0
2
1
4
0
0
3
1
3
6
7
6
0
3
2
(5)
0
0
4
(5)
17
21
17
0
24
0
0
0
0
4
4
5
67
63
63
63
0
0
(7)
77
0
0
0
271
272
272
273
3
0
4
3
0
28
27
34
0
(41)
(44)
0
0
33
33
35
Total Other Income
281
291
294
306
321
335
316
278
261
342
324
350
326
292
299
312
318
351
408
362
355
403
309
313
311
202
272
247
248
291
225
249
241
328
550
574
631
548
343
391
354
398
415
411
468
503
466
487
508
530
686
611
579
451
455
540
505
472
445
433
489
480
499
484
428
425
402
410
392
Pre-Tax Income
429
N/A
687
+60%
(14)
N/A
(355)
-2 436%
(242)
+32%
211
N/A
(46)
N/A
80
N/A
125
+56%
419
+235%
338
-19%
(243)
N/A
(189)
+22%
(376)
-99%
(264)
+30%
(120)
+55%
341
N/A
849
+149%
1 424
+68%
2 251
+58%
2 216
-2%
2 007
-9%
1 988
-1%
2 050
+3%
1 709
-17%
1 843
+8%
1 659
-10%
1 151
-31%
1 053
-9%
1 473
+40%
1 305
-11%
1 226
-6%
1 766
+44%
1 526
-14%
2 233
+46%
2 462
+10%
1 880
-24%
1 612
-14%
1 121
-30%
1 035
-8%
828
-20%
1 223
+48%
1 226
+0%
859
-30%
1 352
+57%
1 822
+35%
1 719
-6%
1 535
-11%
915
-40%
783
-14%
789
+1%
1 185
+50%
1 233
+4%
331
-73%
92
-72%
(509)
N/A
(291)
+43%
987
N/A
750
-24%
1 361
+82%
604
-56%
(370)
N/A
642
N/A
692
+8%
2 864
+314%
2 588
-10%
2 555
-1%
3 542
+39%
2 941
-17%
Net Income
Tax Provision
(215)
(239)
(99)
59
37
(133)
(66)
(192)
(83)
(291)
(220)
147
43
(409)
(448)
(553)
(775)
(416)
(659)
(915)
(947)
(781)
(746)
(861)
(687)
(1 016)
(1 039)
(760)
(726)
(270)
(134)
(146)
(316)
(574)
(349)
(448)
(238)
(191)
(534)
(500)
(448)
(520)
(504)
(380)
(558)
(774)
(771)
(817)
(577)
(433)
(376)
(402)
(468)
(401)
(362)
(206)
(203)
(542)
(591)
(676)
(429)
(250)
(374)
(573)
(1 198)
(786)
(867)
(947)
(812)
Income from Continuing Operations
212
446
(114)
(296)
(205)
78
(112)
(111)
43
128
120
(95)
(146)
(785)
(712)
(673)
(434)
433
765
1 335
1 269
1 226
1 242
1 190
1 023
827
619
390
326
1 202
1 171
1 079
1 449
952
1 883
2 013
1 641
1 421
586
535
381
702
721
479
794
1 048
948
718
338
350
413
783
765
(70)
(270)
(716)
(494)
445
159
685
175
(620)
268
120
1 666
1 802
1 689
2 594
2 130
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(12)
(23)
(26)
(19)
(7)
(25)
(35)
(39)
(48)
(19)
(31)
(32)
(31)
(37)
(22)
39
53
58
69
(8)
(57)
(72)
(106)
(89)
(65)
(65)
(52)
(54)
(51)
(51)
(60)
Net Income (Common)
212
N/A
446
+110%
(114)
N/A
(296)
-160%
(205)
+31%
78
N/A
(112)
N/A
(111)
+1%
43
N/A
128
+198%
120
-6%
(95)
N/A
(146)
-54%
(785)
-438%
(712)
+9%
(673)
+5%
(434)
+36%
433
N/A
765
+77%
1 335
+75%
1 269
-5%
1 226
-3%
1 242
+1%
1 190
-4%
1 023
-14%
827
-19%
619
-25%
390
-37%
326
-16%
1 202
+269%
1 171
-3%
1 079
-8%
1 449
+34%
952
-34%
1 883
+98%
2 013
+7%
1 641
-18%
1 412
-14%
574
-59%
512
-11%
355
-31%
684
+93%
714
+4%
454
-36%
759
+67%
1 009
+33%
900
-11%
699
-22%
307
-56%
318
+4%
382
+20%
746
+95%
744
0%
(32)
N/A
(217)
-588%
(657)
-203%
(425)
+35%
437
N/A
102
-77%
614
+502%
69
-89%
(709)
N/A
203
N/A
55
-73%
1 614
+2 831%
1 748
+8%
1 637
-6%
2 543
+55%
2 068
-19%
EPS (Diluted)
9.21
N/A
19.39
+111%
-5.18
N/A
-14.09
-172%
-9.31
+34%
3.71
N/A
-5.33
N/A
-5.28
+1%
2.04
N/A
6.09
+199%
5.71
-6%
-4.52
N/A
-6.95
-54%
-37.38
-438%
-33.9
+9%
-32.04
+5%
-20.66
+36%
20.61
N/A
36.42
+77%
63.57
+75%
60.42
-5%
58.38
-3%
59.14
+1%
56.66
-4%
48.71
-14%
39.07
-20%
30.95
-21%
19.5
-37%
16.3
-16%
59.85
+267%
61.63
+3%
56.78
-8%
76.26
+34%
49.31
-35%
99.1
+101%
105.94
+7%
91.16
-14%
75.75
-17%
31.88
-58%
30.11
-6%
20.58
-32%
39.18
+90%
41.43
+6%
26.86
-35%
45.36
+69%
59.71
+32%
53.77
-10%
41.9
-22%
18.54
-56%
19.12
+3%
23.06
+21%
45.23
+96%
45.54
+1%
-1.92
N/A
-13.26
-591%
-40.26
-204%
-26.03
+35%
26.78
N/A
6.31
-76%
38.03
+503%
4.36
-89%
-44.66
N/A
13.22
N/A
3.58
-73%
105.14
+2 837%
113.84
+8%
106.59
-6%
165.58
+55%
134.71
-19%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett