Sanki Engineering Co Ltd
TSE:1961
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sanki Engineering Co Ltd
TSE:1961
|
JP |
|
Braskem SA
BOVESPA:BRKM5
|
BR |
|
Nitto Kogyo Corp
TSE:6651
|
JP |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
CN |
|
L
|
Lumax International Co Ltd
TWSE:6192
|
TW |
|
F
|
Fineqia International Inc
CNSX:FNQ
|
CA |
|
NavInfo Co Ltd
SZSE:002405
|
CN |
|
Raisecom Technology Co Ltd
SSE:603803
|
CN |
|
J
|
Jwipc Technology Co Ltd
SZSE:001339
|
CN |
|
P
|
Padtec Holding SA
BOVESPA:PDTC3
|
BR |
|
Energem Corp
NASDAQ:GTI
|
MY |
|
P
|
Parker-Hannifin Corp
LSE:0KFZ
|
US |
|
S
|
Suzuyo Shinwart Corp
TSE:9360
|
JP |
|
Guilin Layn Natural Ingredients Corp
SZSE:002166
|
CN |
|
Strong H Machinery Technology (Cayman) Inc
TWSE:4560
|
KY |
|
P
|
Purmo Group Oyj
OMXH:PURMO
|
FI |
|
R
|
RocKontrol Technology Group Co Ltd
SSE:688051
|
CN |
|
Twin Disc Inc
NASDAQ:TWIN
|
US |
|
Shaftesbury Capital PLC
LSE:SHC
|
UK |
|
Theta Gold Mines Ltd
ASX:TGM
|
AU |
|
ASML Holding NV
AEX:ASML
|
NL |
|
3i Group PLC
LSE:III
|
UK |
|
H
|
Hyperdynamics Corp
OTC:HDYNQ
|
US |
|
Daiwa Securities Group Inc
TSE:8601
|
JP |
DCF Value
This DCF valuation model was created by
Alpha Spread
and was last updated on
Mar 22, 2026.
Estimated DCF Value of one
1961
stock is
hidden
JPY.
Compared to the current market price of 6 830 JPY, the stock is
hidden
.
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Operating Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 1961 stock?
Estimated DCF Value of one
1961
stock is
hidden
JPY.
Compared to the current market price of 6 830 JPY, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model,
Sanki Engineering Co Ltd's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.