Sanki Engineering Co Ltd
TSE:1961

Watchlist Manager
Sanki Engineering Co Ltd Logo
Sanki Engineering Co Ltd
TSE:1961
Watchlist
Price: 5 350 JPY 0.94% Market Closed
Market Cap: 283.9B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+35%
5Y
+24%
10Y
+40%
Operating Income
+
3Y
+179%
5Y
+113%
10Y
+392%
Net Income
+
3Y
+200%
5Y
+147%
10Y
+418%

Earnings Waterfall
Sanki Engineering Co Ltd

Revenue
254.4B JPY
Cost of Revenue
-205.2B JPY
Gross Profit
49.2B JPY
Operating Expenses
-27.5B JPY
Operating Income
21.7B JPY
Other Expenses
-4B JPY
Net Income
17.7B JPY

Income Statement
Sanki Engineering Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
51
0
0
37
0
0
24
47
69
93
88
89
86
85
87
88
91
95
97
98
98
96
93
89
90
89
89
90
87
86
85
84
85
84
83
81
79
76
94
110
125
142
137
133
128
126
123
120
118
113
113
113
114
112
109
106
101
98
99
100
101
106
109
113
119
121
0
Revenue
124 449
N/A
127 837
+3%
144 450
+13%
146 968
+2%
134 804
-8%
128 417
-5%
118 458
-8%
109 886
-7%
103 114
-6%
104 005
+1%
103 717
0%
99 317
-4%
151 793
+53%
150 974
-1%
146 832
-3%
148 817
+1%
147 994
-1%
151 932
+3%
153 965
+1%
153 837
0%
154 658
+1%
154 529
0%
157 726
+2%
160 763
+2%
171 496
+7%
174 858
+2%
179 995
+3%
185 860
+3%
179 598
-3%
181 268
+1%
179 571
-1%
179 448
0%
178 901
0%
178 272
0%
173 762
-3%
170 961
-2%
168 512
-1%
167 579
-1%
170 677
+2%
169 557
-1%
170 157
+0%
172 476
+1%
178 374
+3%
196 595
+10%
212 314
+8%
217 944
+3%
223 436
+3%
213 946
-4%
207 684
-3%
205 055
-1%
196 703
-4%
193 221
-2%
190 067
-2%
190 551
+0%
193 273
+1%
196 575
+2%
193 189
-2%
187 902
-3%
182 629
-3%
183 179
+0%
190 865
+4%
198 142
+4%
206 814
+4%
214 763
+4%
221 920
+3%
229 720
+4%
238 411
+4%
248 799
+4%
253 136
+2%
254 356
+0%
Gross Profit
Cost of Revenue
(119 692)
(126 822)
(141 904)
(141 650)
(123 977)
(115 572)
(105 895)
(96 997)
(90 780)
(91 526)
(91 672)
(87 651)
(132 186)
(132 625)
(128 749)
(131 049)
(129 757)
(133 334)
(135 791)
(135 564)
(137 068)
(137 564)
(140 524)
(143 748)
(153 072)
(156 505)
(161 800)
(167 045)
(161 632)
(161 711)
(158 427)
(157 015)
(155 971)
(154 727)
(150 790)
(148 466)
(145 973)
(145 464)
(146 963)
(145 414)
(145 097)
(146 569)
(151 862)
(167 425)
(180 630)
(185 283)
(189 355)
(181 058)
(175 574)
(173 131)
(167 005)
(163 568)
(161 313)
(162 255)
(164 218)
(166 033)
(162 965)
(158 392)
(154 301)
(156 207)
(163 853)
(169 846)
(176 994)
(182 530)
(187 278)
(193 132)
(198 540)
(204 428)
(205 640)
(205 175)
Gross Profit
4 757
N/A
1 015
-79%
2 546
+151%
5 318
+109%
10 827
+104%
12 845
+19%
12 563
-2%
12 889
+3%
12 334
-4%
12 479
+1%
12 045
-3%
11 666
-3%
19 607
+68%
18 349
-6%
18 083
-1%
17 768
-2%
18 237
+3%
18 598
+2%
18 174
-2%
18 273
+1%
17 590
-4%
16 965
-4%
17 202
+1%
17 015
-1%
18 424
+8%
18 353
0%
18 195
-1%
18 815
+3%
17 966
-5%
19 557
+9%
21 144
+8%
22 433
+6%
22 930
+2%
23 545
+3%
22 972
-2%
22 495
-2%
22 539
+0%
22 115
-2%
23 714
+7%
24 143
+2%
25 060
+4%
25 907
+3%
26 512
+2%
29 170
+10%
31 684
+9%
32 661
+3%
34 081
+4%
32 888
-4%
32 110
-2%
31 924
-1%
29 698
-7%
29 653
0%
28 754
-3%
28 296
-2%
29 055
+3%
30 542
+5%
30 224
-1%
29 510
-2%
28 328
-4%
26 972
-5%
27 012
+0%
28 296
+5%
29 820
+5%
32 233
+8%
34 642
+7%
36 588
+6%
39 871
+9%
44 371
+11%
47 496
+7%
49 181
+4%
Operating Income
Operating Expenses
(10 675)
(10 688)
(10 216)
(10 088)
(10 768)
(11 045)
(11 260)
(11 182)
(11 522)
(11 770)
(11 742)
(11 705)
(15 760)
(15 710)
(15 780)
(15 821)
(15 712)
(15 553)
(15 225)
(15 079)
(15 199)
(15 165)
(15 418)
(15 340)
(15 606)
(15 583)
(15 734)
(15 515)
(15 015)
(15 151)
(15 312)
(15 542)
(16 421)
(17 129)
(16 582)
(16 597)
(16 527)
(16 798)
(17 270)
(17 664)
(18 467)
(18 596)
(19 282)
(20 054)
(21 047)
(21 460)
(21 379)
(21 478)
(21 436)
(21 726)
(21 710)
(21 711)
(21 256)
(20 922)
(21 037)
(20 951)
(21 112)
(21 730)
(21 501)
(21 717)
(21 603)
(21 645)
(21 870)
(21 918)
(23 056)
(23 444)
(23 640)
(24 608)
(25 603)
(27 495)
Selling, General & Administrative
(10 675)
(10 666)
(10 216)
(9 983)
(10 762)
(10 713)
(10 925)
(10 846)
(11 181)
(11 429)
(11 397)
(11 353)
(15 274)
(15 332)
(15 516)
(15 687)
(15 240)
(15 553)
(15 225)
(15 080)
(14 766)
(15 166)
(15 418)
(15 339)
(15 206)
(15 581)
(15 541)
(15 513)
(14 644)
(15 150)
(15 310)
(15 541)
(16 036)
(16 669)
(16 580)
(16 595)
(16 157)
(16 797)
(17 268)
(17 663)
(18 045)
(18 595)
(19 281)
(20 053)
(20 158)
(21 458)
(21 378)
(21 477)
(20 376)
(21 727)
(21 711)
(21 711)
(20 176)
(20 921)
(21 036)
(20 949)
(20 141)
(21 379)
(21 500)
(21 716)
(20 724)
(21 644)
(21 869)
(21 918)
(21 905)
(23 442)
(23 638)
(24 607)
(24 447)
(26 616)
Depreciation & Amortization
0
0
0
(105)
(214)
(332)
(335)
(336)
(341)
(341)
(345)
(352)
(486)
0
0
0
(472)
0
0
0
(433)
0
0
0
(398)
0
0
0
(371)
0
0
0
(383)
0
0
0
(369)
0
0
0
(421)
0
0
0
(888)
0
0
0
(1 060)
0
0
0
(1 079)
0
0
0
(969)
0
0
0
(879)
0
0
0
(1 150)
0
0
0
(1 155)
0
Other Operating Expenses
0
(22)
0
0
208
0
0
0
0
0
0
0
0
(378)
(264)
(134)
0
0
0
1
0
0
0
0
(2)
(2)
(193)
(2)
(2)
0
(2)
0
(2)
(460)
(2)
0
(1)
0
(2)
(1)
(1)
0
(1)
(2)
(1)
(3)
(2)
(1)
0
0
1
0
(1)
(1)
(1)
(2)
(2)
(351)
(1)
(1)
0
(1)
(1)
0
(1)
(2)
(2)
(1)
(1)
(879)
Operating Income
(5 918)
N/A
(9 673)
-63%
(7 670)
+21%
(4 770)
+38%
59
N/A
1 800
+2 951%
1 303
-28%
1 707
+31%
812
-52%
709
-13%
303
-57%
(39)
N/A
3 847
N/A
2 639
-31%
2 303
-13%
1 947
-15%
2 525
+30%
3 045
+21%
2 949
-3%
3 194
+8%
2 391
-25%
1 800
-25%
1 784
-1%
1 675
-6%
2 818
+68%
2 770
-2%
2 461
-11%
3 300
+34%
2 951
-11%
4 406
+49%
5 832
+32%
6 891
+18%
6 509
-6%
6 416
-1%
6 390
0%
5 898
-8%
6 012
+2%
5 317
-12%
6 444
+21%
6 479
+1%
6 593
+2%
7 311
+11%
7 230
-1%
9 116
+26%
10 637
+17%
11 201
+5%
12 702
+13%
11 410
-10%
10 674
-6%
10 198
-4%
7 988
-22%
7 942
-1%
7 498
-6%
7 374
-2%
8 018
+9%
9 591
+20%
9 112
-5%
7 780
-15%
6 827
-12%
5 255
-23%
5 409
+3%
6 651
+23%
7 950
+20%
10 315
+30%
11 586
+12%
13 144
+13%
16 231
+23%
19 763
+22%
21 893
+11%
21 686
-1%
Pre-Tax Income
Interest Income Expense
0
0
0
324
255
294
182
231
326
349
305
244
868
859
942
926
(138)
(88)
(146)
(171)
332
302
351
326
385
413
405
803
684
786
832
792
1 546
1 565
1 542
1 430
1 270
1 263
1 267
1 297
2 856
2 801
3 026
2 940
1 990
1 994
1 760
1 840
930
911
939
836
427
470
438
468
513
572
569
637
1 574
1 870
1 934
1 933
1 199
987
1 005
1 492
1 915
1 933
Non-Reccuring Items
(426)
(316)
4 652
4 647
4 618
(426)
(395)
(439)
(149)
(272)
(321)
(172)
(1 084)
(1 049)
(1 140)
(1 397)
(1 167)
(1 157)
(1 048)
(884)
(7 310)
(7 333)
(7 211)
(7 209)
(327)
(192)
0
(308)
(686)
(741)
(741)
(648)
(513)
0
(490)
(511)
(525)
(798)
(1 573)
(1 934)
(3 145)
(3 019)
(2 456)
(3 171)
(1 332)
(1 193)
(1 089)
(4)
(824)
(936)
(1 039)
(1 045)
(399)
(321)
(78)
(134)
(354)
0
(542)
(496)
(360)
(426)
(228)
(229)
(143)
(264)
(305)
(1 026)
(1 066)
0
Gain/Loss on Disposition of Assets
0
0
0
127
248
368
241
188
68
0
0
0
0
0
0
0
526
0
484
505
19
155
198
179
173
45
(16)
(18)
173
0
0
0
0
0
0
0
0
(54)
(54)
(54)
(54)
0
0
(52)
(62)
(30)
196
248
274
0
0
0
0
0
0
0
0
0
22
22
22
0
0
0
0
0
0
0
(28)
0
Total Other Income
818
848
733
306
(95)
(86)
(80)
(29)
83
140
126
114
152
127
(86)
(104)
(95)
354
47
(57)
(23)
126
153
254
105
(8)
45
44
240
448
281
325
292
189
229
245
247
328
402
368
204
228
225
161
93
(20)
(19)
68
60
353
130
79
271
275
222
325
243
342
422
411
290
237
323
342
515
627
554
495
511
319
Pre-Tax Income
(5 526)
N/A
(9 141)
-65%
(2 285)
+75%
634
N/A
5 085
+702%
1 950
-62%
1 251
-36%
1 658
+33%
1 140
-31%
926
-19%
413
-55%
147
-64%
3 783
+2 473%
2 576
-32%
2 019
-22%
1 372
-32%
1 651
+20%
2 154
+30%
2 286
+6%
2 587
+13%
(4 591)
N/A
(4 950)
-8%
(4 725)
+5%
(4 775)
-1%
3 154
N/A
3 028
-4%
2 895
-4%
3 821
+32%
3 362
-12%
4 899
+46%
6 204
+27%
7 360
+19%
7 834
+6%
8 170
+4%
7 671
-6%
7 062
-8%
7 004
-1%
6 056
-14%
6 486
+7%
6 156
-5%
6 454
+5%
7 321
+13%
8 025
+10%
8 994
+12%
11 326
+26%
11 952
+6%
13 550
+13%
13 562
+0%
11 114
-18%
10 526
-5%
8 018
-24%
7 812
-3%
7 797
0%
7 798
+0%
8 600
+10%
10 250
+19%
9 514
-7%
8 694
-9%
7 298
-16%
5 829
-20%
6 935
+19%
8 332
+20%
9 979
+20%
12 361
+24%
13 157
+6%
14 494
+10%
17 485
+21%
20 724
+19%
23 225
+12%
23 938
+3%
Net Income
Tax Provision
2 146
3 524
825
(287)
(2 248)
(1 204)
(934)
(1 000)
(649)
(580)
(367)
(257)
(1 652)
(1 178)
(1 011)
(803)
(1 475)
(1 709)
(1 643)
(1 757)
(401)
(220)
(284)
(121)
(1 391)
(1 436)
(1 172)
(1 341)
(861)
(1 457)
(2 105)
(2 596)
(2 489)
(2 570)
(2 388)
(2 218)
(2 315)
(1 964)
(2 122)
(2 017)
(2 568)
(2 885)
(3 227)
(3 572)
(2 279)
(2 410)
(2 813)
(2 755)
(3 537)
(3 366)
(2 106)
(2 065)
(1 895)
(1 943)
(2 656)
(3 133)
(3 024)
(2 807)
(2 442)
(2 040)
(2 185)
(2 605)
(3 049)
(3 734)
(4 206)
(4 536)
(5 493)
(6 469)
(6 022)
(6 275)
Income from Continuing Operations
(3 380)
(5 617)
(1 460)
347
2 837
746
317
658
491
346
46
(110)
2 131
1 398
1 008
569
176
445
643
830
(4 992)
(5 170)
(5 009)
(4 896)
1 763
1 592
1 723
2 480
2 501
3 442
4 099
4 764
5 345
5 600
5 283
4 844
4 689
4 092
4 364
4 139
3 886
4 436
4 798
5 422
9 047
9 542
10 737
10 807
7 577
7 160
5 912
5 747
5 902
5 855
5 944
7 117
6 490
5 887
4 856
3 789
4 750
5 727
6 930
8 627
8 951
9 958
11 992
14 255
17 203
17 663
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
(54)
(48)
(17)
(9)
19
17
9
4
8
4
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(3 381)
N/A
(5 616)
-66%
(1 460)
+74%
348
N/A
2 836
+715%
743
-74%
314
-58%
655
+109%
489
-25%
345
-29%
43
-88%
(112)
N/A
2 124
N/A
1 390
-35%
1 001
-28%
562
-44%
176
-69%
443
+152%
642
+45%
830
+29%
(4 992)
N/A
(5 170)
-4%
(5 010)
+3%
(4 896)
+2%
1 763
N/A
1 591
-10%
1 723
+8%
2 480
+44%
2 461
-1%
3 410
+39%
4 043
+19%
4 713
+17%
5 327
+13%
5 591
+5%
5 301
-5%
4 860
-8%
4 698
-3%
4 096
-13%
4 374
+7%
4 143
-5%
3 906
-6%
4 444
+14%
4 797
+8%
5 423
+13%
9 046
+67%
9 540
+5%
10 735
+13%
10 806
+1%
7 576
-30%
7 159
-6%
5 912
-17%
5 745
-3%
5 901
+3%
5 855
-1%
5 943
+2%
7 116
+20%
6 489
-9%
5 887
-9%
4 856
-18%
3 788
-22%
4 750
+25%
5 726
+21%
6 929
+21%
8 628
+25%
8 951
+4%
9 957
+11%
11 992
+20%
14 254
+19%
17 203
+21%
17 664
+3%
EPS (Diluted)
-45.68
N/A
-74.88
-64%
-19.72
+74%
4.71
N/A
37.81
+703%
10.06
-73%
4.25
-58%
8.73
+105%
6.69
-23%
4.79
-28%
0.59
-88%
-1.55
N/A
29.5
N/A
19.3
-35%
13.9
-28%
7.8
-44%
2.46
-68%
6.15
+150%
9.17
+49%
11.85
+29%
-71.31
N/A
-74.92
-5%
-75.9
-1%
-74.18
+2%
26.31
N/A
24.1
-8%
26.92
+12%
38.75
+44%
38.25
-1%
53.28
+39%
63.17
+19%
73.64
+17%
83.68
+14%
87.35
+4%
82.82
-5%
75.93
-8%
73.74
-3%
64
-13%
69.42
+8%
66.82
-4%
62.83
-6%
72.85
+16%
78.63
+8%
89.47
+14%
149.44
+67%
159.92
+7%
179.38
+12%
181.84
+1%
127.87
-30%
123.51
-3%
102
-17%
100.61
-1%
102.6
+2%
103.18
+1%
103.78
+1%
125.99
+21%
114.54
-9%
105.42
-8%
86.86
-18%
68.1
-22%
85.5
+26%
104.81
+23%
126.81
+21%
159.26
+26%
165.02
+4%
186.99
+13%
224.92
+20%
270.13
+20%
325.32
+20%
340.17
+5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.