First Time Loading...

Sanki Engineering Co Ltd
TSE:1961

Watchlist Manager
Sanki Engineering Co Ltd Logo
Sanki Engineering Co Ltd
TSE:1961
Watchlist
Price: 2 164 JPY 1.84% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

214.8B
+4%
Revenue
Growth Rates:
1 Year
+17%
3 Years
+11%
5 Years
+9%
7 Years
+26%
10 Years
+34%
10.3B
+30%
Operating Income
Growth Rates:
1 Year
+96%
3 Years
+30%
5 Years
+13%
7 Years
+75%
10 Years
+516%
8.6B
+25%
Net Income
Growth Rates:
1 Year
+128%
3 Years
+50%
5 Years
+59%
7 Years
+78%
10 Years
-

Earnings Waterfall
Sanki Engineering Co Ltd

Revenue
214.8B JPY
Cost of Revenue
-182.5B JPY
Gross Profit
32.2B JPY
Operating Expenses
-21.9B JPY
Operating Income
10.3B JPY
Other Expenses
-1.7B JPY
Net Income
8.6B JPY

Income Statement
Sanki Engineering Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
160 763
N/A
171 496
+7%
174 858
+2%
179 995
+3%
185 860
+3%
179 598
-3%
181 268
+1%
179 571
-1%
179 448
0%
178 901
0%
178 272
0%
173 762
-3%
170 961
-2%
168 512
-1%
167 579
-1%
170 677
+2%
169 557
-1%
170 157
+0%
172 476
+1%
178 374
+3%
196 595
+10%
212 314
+8%
217 944
+3%
223 436
+3%
213 946
-4%
207 684
-3%
205 055
-1%
196 703
-4%
193 221
-2%
190 067
-2%
190 551
+0%
193 273
+1%
196 575
+2%
193 189
-2%
187 902
-3%
182 629
-3%
183 179
+0%
190 865
+4%
198 142
+4%
206 814
+4%
214 763
+4%
Gross Profit
Cost of Revenue
(143 748)
(153 072)
(156 505)
(161 800)
(167 045)
(161 632)
(161 711)
(158 427)
(157 015)
(155 971)
(154 727)
(150 790)
(148 466)
(145 973)
(145 464)
(146 963)
(145 414)
(145 097)
(146 569)
(151 862)
(167 425)
(180 630)
(185 283)
(189 355)
(181 058)
(175 574)
(173 131)
(167 005)
(163 568)
(161 313)
(162 255)
(164 218)
(166 033)
(162 965)
(158 392)
(154 301)
(156 207)
(163 853)
(169 846)
(176 994)
(182 530)
Gross Profit
17 015
N/A
18 424
+8%
18 353
0%
18 195
-1%
18 815
+3%
17 966
-5%
19 557
+9%
21 144
+8%
22 433
+6%
22 930
+2%
23 545
+3%
22 972
-2%
22 495
-2%
22 539
+0%
22 115
-2%
23 714
+7%
24 143
+2%
25 060
+4%
25 907
+3%
26 512
+2%
29 170
+10%
31 684
+9%
32 661
+3%
34 081
+4%
32 888
-4%
32 110
-2%
31 924
-1%
29 698
-7%
29 653
0%
28 754
-3%
28 296
-2%
29 055
+3%
30 542
+5%
30 224
-1%
29 510
-2%
28 328
-4%
26 972
-5%
27 012
+0%
28 296
+5%
29 820
+5%
32 233
+8%
Operating Income
Operating Expenses
(15 340)
(15 606)
(15 583)
(15 734)
(15 515)
(15 015)
(15 151)
(15 312)
(15 542)
(16 421)
(17 129)
(16 582)
(16 597)
(16 527)
(16 798)
(17 270)
(17 664)
(18 467)
(18 596)
(19 282)
(20 054)
(21 047)
(21 460)
(21 379)
(21 478)
(21 436)
(21 726)
(21 710)
(21 711)
(21 256)
(20 922)
(21 037)
(20 951)
(21 112)
(21 730)
(21 501)
(21 717)
(21 603)
(21 645)
(21 870)
(21 918)
Selling, General & Administrative
(15 339)
(15 206)
(15 581)
(15 541)
(15 513)
(14 644)
(15 150)
(15 310)
(15 541)
(16 036)
(16 669)
(16 580)
(16 595)
(16 157)
(16 797)
(17 268)
(17 663)
(18 045)
(18 595)
(19 281)
(20 053)
(20 158)
(21 458)
(21 378)
(21 477)
(20 376)
(21 727)
(21 711)
(21 711)
(20 176)
(20 921)
(21 036)
(20 949)
(20 141)
(21 379)
(21 500)
(21 716)
(20 724)
(21 644)
(21 869)
(21 918)
Depreciation & Amortization
0
(398)
0
0
0
(371)
0
0
0
(383)
0
0
0
(369)
0
0
0
(421)
0
0
0
(888)
0
0
0
(1 060)
0
0
0
(1 079)
0
0
0
(969)
0
0
0
(879)
0
0
0
Other Operating Expenses
0
(2)
(2)
(193)
(2)
(2)
0
(2)
0
(2)
(460)
(2)
0
(1)
0
(2)
(1)
(1)
0
(1)
(2)
(1)
(3)
(2)
(1)
0
0
1
0
(1)
(1)
(1)
(2)
(2)
(351)
(1)
(1)
0
(1)
(1)
0
Operating Income
1 675
N/A
2 818
+68%
2 770
-2%
2 461
-11%
3 300
+34%
2 951
-11%
4 406
+49%
5 832
+32%
6 891
+18%
6 509
-6%
6 416
-1%
6 390
0%
5 898
-8%
6 012
+2%
5 317
-12%
6 444
+21%
6 479
+1%
6 593
+2%
7 311
+11%
7 230
-1%
9 116
+26%
10 637
+17%
11 201
+5%
12 702
+13%
11 410
-10%
10 674
-6%
10 198
-4%
7 988
-22%
7 942
-1%
7 498
-6%
7 374
-2%
8 018
+9%
9 591
+20%
9 112
-5%
7 780
-15%
6 827
-12%
5 255
-23%
5 409
+3%
6 651
+23%
7 950
+20%
10 315
+30%
Pre-Tax Income
Interest Income Expense
326
385
413
405
803
684
786
832
792
1 546
1 565
1 542
1 430
1 270
1 263
1 267
1 297
2 856
2 801
3 026
2 940
1 990
1 994
1 760
1 840
930
911
939
836
427
470
438
468
513
572
569
637
1 574
1 870
1 934
1 933
Non-Reccuring Items
(7 209)
(327)
(192)
0
(308)
(686)
(741)
(741)
(648)
(513)
0
(490)
(511)
(525)
(798)
(1 573)
(1 934)
(3 145)
(3 019)
(2 456)
(3 171)
(1 332)
(1 193)
(1 089)
(4)
(824)
(936)
(1 039)
(1 045)
(399)
(321)
(78)
(134)
(354)
0
(542)
(496)
(360)
(426)
(228)
(229)
Gain/Loss on Disposition of Assets
179
173
45
(16)
(18)
173
0
0
0
0
0
0
0
0
(54)
(54)
(54)
(54)
0
0
(52)
(62)
(30)
196
248
274
0
0
0
0
0
0
0
0
0
22
22
22
0
0
0
Total Other Income
254
105
(8)
45
44
240
448
281
325
292
189
229
245
247
328
402
368
204
228
225
161
93
(20)
(19)
68
60
353
130
79
271
275
222
325
243
342
422
411
290
237
323
342
Pre-Tax Income
(4 775)
N/A
3 154
N/A
3 028
-4%
2 895
-4%
3 821
+32%
3 362
-12%
4 899
+46%
6 204
+27%
7 360
+19%
7 834
+6%
8 170
+4%
7 671
-6%
7 062
-8%
7 004
-1%
6 056
-14%
6 486
+7%
6 156
-5%
6 454
+5%
7 321
+13%
8 025
+10%
8 994
+12%
11 326
+26%
11 952
+6%
13 550
+13%
13 562
+0%
11 114
-18%
10 526
-5%
8 018
-24%
7 812
-3%
7 797
0%
7 798
+0%
8 600
+10%
10 250
+19%
9 514
-7%
8 694
-9%
7 298
-16%
5 829
-20%
6 935
+19%
8 332
+20%
9 979
+20%
12 361
+24%
Net Income
Tax Provision
(121)
(1 391)
(1 436)
(1 172)
(1 341)
(861)
(1 457)
(2 105)
(2 596)
(2 489)
(2 570)
(2 388)
(2 218)
(2 315)
(1 964)
(2 122)
(2 017)
(2 568)
(2 885)
(3 227)
(3 572)
(2 279)
(2 410)
(2 813)
(2 755)
(3 537)
(3 366)
(2 106)
(2 065)
(1 895)
(1 943)
(2 656)
(3 133)
(3 024)
(2 807)
(2 442)
(2 040)
(2 185)
(2 605)
(3 049)
(3 734)
Income from Continuing Operations
(4 896)
1 763
1 592
1 723
2 480
2 501
3 442
4 099
4 764
5 345
5 600
5 283
4 844
4 689
4 092
4 364
4 139
3 886
4 436
4 798
5 422
9 047
9 542
10 737
10 807
7 577
7 160
5 912
5 747
5 902
5 855
5 944
7 117
6 490
5 887
4 856
3 789
4 750
5 727
6 930
8 627
Income to Minority Interest
0
0
0
0
0
0
(31)
(54)
(48)
(17)
(9)
19
17
9
4
8
4
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(4 896)
N/A
1 763
N/A
1 591
-10%
1 723
+8%
2 480
+44%
2 461
-1%
3 410
+39%
4 043
+19%
4 713
+17%
5 327
+13%
5 591
+5%
5 301
-5%
4 860
-8%
4 698
-3%
4 096
-13%
4 374
+7%
4 143
-5%
3 906
-6%
4 444
+14%
4 797
+8%
5 423
+13%
9 046
+67%
9 540
+5%
10 735
+13%
10 806
+1%
7 576
-30%
7 159
-6%
5 912
-17%
5 745
-3%
5 901
+3%
5 855
-1%
5 943
+2%
7 116
+20%
6 489
-9%
5 887
-9%
4 856
-18%
3 788
-22%
4 750
+25%
5 726
+21%
6 929
+21%
8 628
+25%
EPS (Diluted)
-74.18
N/A
26.31
N/A
24.1
-8%
26.92
+12%
38.75
+44%
38.25
-1%
53.28
+39%
63.17
+19%
73.64
+17%
83.68
+14%
87.35
+4%
82.82
-5%
75.93
-8%
73.74
-3%
64
-13%
69.42
+8%
66.82
-4%
62.83
-6%
72.85
+16%
78.63
+8%
89.47
+14%
149.44
+67%
159.92
+7%
179.38
+12%
181.84
+1%
127.87
-30%
123.51
-3%
102
-17%
100.61
-1%
102.6
+2%
103.18
+1%
103.78
+1%
125.99
+21%
114.54
-9%
105.42
-8%
86.86
-18%
68.1
-22%
85.5
+26%
104.81
+23%
126.81
+21%
159.26
+26%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.