Chugai Ro Co Ltd
TSE:1964
Chugai Ro Co Ltd
TSE:1964
Price:
4 315
JPY
0.94%
Market Closed
Market Cap:
¥33.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Chugai Ro Co Ltd
TSE:1964
|
JP |
|
V
|
Vikas Proppant & Granite Ltd
NSE:VIKASPROP
|
IN |
|
Geox SpA
LSE:0KHH
|
IT |
|
P
|
PENN Entertainment Inc
SWB:PN1
|
US |
|
Halo Food Co Ltd
ASX:HLF
|
AU |
|
Power Assets Holdings Ltd
HKEX:6
|
HK |
|
Gold Circuit Electronics Ltd
TWSE:2368
|
TW |
|
G
|
Greenpanel Industries Ltd
NSE:GREENPANEL
|
IN |
|
Zegona Communications PLC
LSE:ZEG
|
UK |
|
Nintendo Co Ltd
TSE:7974
|
JP |
|
K
|
K M Sugar Mills Ltd
BSE:532673
|
IN |
Income Statement
Earnings Waterfall
Chugai Ro Co Ltd
Chugai Ro Co Ltd
Income Statement
Chugai Ro Co Ltd
Chugai Ro Co Ltd
Currency: JPY
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
12
|
0
|
0
|
20
|
0
|
0
|
21
|
0
|
0
|
13
|
0
|
0
|
12
|
24
|
36
|
50
|
49
|
49
|
49
|
47
|
48
|
47
|
47
|
46
|
44
|
43
|
43
|
42
|
42
|
41
|
40
|
40
|
39
|
39
|
38
|
39
|
38
|
39
|
41
|
39
|
39
|
37
|
35
|
36
|
35
|
35
|
33
|
31
|
33
|
38
|
46
|
54
|
58
|
59
|
53
|
50
|
48
|
46
|
46
|
42
|
40
|
37
|
37
|
38
|
43
|
47
|
51
|
56
|
55
|
57
|
58
|
58
|
0
|
0
|
0
|
|
| Revenue |
26 157
N/A
|
28 203
+8%
|
32 168
+14%
|
33 479
+4%
|
33 417
0%
|
31 389
-6%
|
31 065
-1%
|
32 987
+6%
|
37 942
+15%
|
35 990
-5%
|
30 574
-15%
|
22 796
-25%
|
22 592
-1%
|
24 481
+8%
|
31 130
+27%
|
38 276
+23%
|
38 718
+1%
|
36 191
-7%
|
32 813
-9%
|
36 998
+13%
|
37 380
+1%
|
37 579
+1%
|
34 106
-9%
|
33 297
-2%
|
30 861
-7%
|
28 847
-7%
|
28 586
-1%
|
27 016
-5%
|
26 599
-2%
|
25 686
-3%
|
24 632
-4%
|
24 549
0%
|
24 453
0%
|
26 326
+8%
|
28 770
+9%
|
32 795
+14%
|
34 646
+6%
|
33 462
-3%
|
33 569
+0%
|
31 146
-7%
|
28 753
-8%
|
29 164
+1%
|
28 586
-2%
|
30 829
+8%
|
32 986
+7%
|
34 540
+5%
|
36 118
+5%
|
37 089
+3%
|
37 881
+2%
|
39 982
+6%
|
39 759
-1%
|
38 089
-4%
|
36 121
-5%
|
29 984
-17%
|
27 646
-8%
|
24 717
-11%
|
24 406
-1%
|
24 994
+2%
|
25 011
+0%
|
26 317
+5%
|
25 498
-3%
|
26 068
+2%
|
26 871
+3%
|
27 976
+4%
|
29 025
+4%
|
31 000
+7%
|
29 943
-3%
|
29 283
-2%
|
29 822
+2%
|
31 395
+5%
|
33 056
+5%
|
36 247
+10%
|
37 314
+3%
|
36 295
-3%
|
37 812
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(21 559)
|
(23 010)
|
(26 764)
|
(27 765)
|
(27 669)
|
(25 472)
|
(25 140)
|
(26 215)
|
(30 868)
|
(29 377)
|
(25 320)
|
(18 665)
|
(18 113)
|
(19 478)
|
(24 580)
|
(29 903)
|
(30 672)
|
(28 922)
|
(26 698)
|
(30 762)
|
(32 000)
|
(32 276)
|
(29 651)
|
(29 646)
|
(27 288)
|
(25 985)
|
(25 723)
|
(23 886)
|
(23 196)
|
(22 212)
|
(21 004)
|
(20 692)
|
(20 880)
|
(22 435)
|
(25 029)
|
(28 258)
|
(29 643)
|
(28 786)
|
(28 648)
|
(26 394)
|
(24 469)
|
(24 516)
|
(23 828)
|
(25 600)
|
(27 387)
|
(28 757)
|
(30 229)
|
(31 898)
|
(32 338)
|
(33 836)
|
(33 485)
|
(31 786)
|
(30 051)
|
(25 112)
|
(23 252)
|
(20 048)
|
(19 824)
|
(20 100)
|
(19 815)
|
(20 759)
|
(20 226)
|
(20 773)
|
(21 491)
|
(22 284)
|
(23 229)
|
(24 765)
|
(23 968)
|
(23 165)
|
(23 632)
|
(24 866)
|
(26 099)
|
(28 656)
|
(29 361)
|
(28 498)
|
(29 563)
|
|
| Gross Profit |
4 598
N/A
|
5 193
+13%
|
5 404
+4%
|
5 714
+6%
|
5 748
+1%
|
5 917
+3%
|
5 925
+0%
|
6 772
+14%
|
7 074
+4%
|
6 613
-7%
|
5 254
-21%
|
4 131
-21%
|
4 479
+8%
|
5 003
+12%
|
6 550
+31%
|
8 373
+28%
|
8 046
-4%
|
7 269
-10%
|
6 115
-16%
|
6 236
+2%
|
5 380
-14%
|
5 303
-1%
|
4 455
-16%
|
3 651
-18%
|
3 573
-2%
|
2 862
-20%
|
2 863
+0%
|
3 130
+9%
|
3 403
+9%
|
3 474
+2%
|
3 628
+4%
|
3 857
+6%
|
3 573
-7%
|
3 891
+9%
|
3 741
-4%
|
4 537
+21%
|
5 003
+10%
|
4 676
-7%
|
4 921
+5%
|
4 752
-3%
|
4 284
-10%
|
4 648
+8%
|
4 758
+2%
|
5 229
+10%
|
5 599
+7%
|
5 783
+3%
|
5 889
+2%
|
5 191
-12%
|
5 543
+7%
|
6 146
+11%
|
6 274
+2%
|
6 303
+0%
|
6 070
-4%
|
4 872
-20%
|
4 394
-10%
|
4 669
+6%
|
4 582
-2%
|
4 894
+7%
|
5 196
+6%
|
5 558
+7%
|
5 272
-5%
|
5 295
+0%
|
5 380
+2%
|
5 692
+6%
|
5 796
+2%
|
6 235
+8%
|
5 975
-4%
|
6 118
+2%
|
6 190
+1%
|
6 529
+5%
|
6 957
+7%
|
7 591
+9%
|
7 953
+5%
|
7 797
-2%
|
8 249
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 957)
|
(2 954)
|
(2 943)
|
(2 927)
|
(3 072)
|
(3 067)
|
(3 177)
|
(3 315)
|
(3 440)
|
(3 410)
|
(3 169)
|
(3 064)
|
(3 046)
|
(3 116)
|
(3 164)
|
(4 515)
|
(4 499)
|
(4 470)
|
(4 424)
|
(4 235)
|
(4 158)
|
(4 146)
|
(4 086)
|
(3 975)
|
(3 976)
|
(3 876)
|
(3 796)
|
(3 763)
|
(3 876)
|
(3 791)
|
(3 802)
|
(3 479)
|
(3 659)
|
(3 732)
|
(3 759)
|
(3 860)
|
(3 987)
|
(3 997)
|
(4 019)
|
(3 978)
|
(3 941)
|
(3 994)
|
(4 042)
|
(4 048)
|
(4 167)
|
(4 177)
|
(4 220)
|
(4 204)
|
(4 229)
|
(4 290)
|
(4 327)
|
(4 592)
|
(4 682)
|
(4 446)
|
(4 409)
|
(4 279)
|
(4 290)
|
(4 317)
|
(4 385)
|
(4 295)
|
(4 360)
|
(4 403)
|
(4 417)
|
(4 383)
|
(4 389)
|
(4 493)
|
(4 546)
|
(4 641)
|
(4 775)
|
(4 731)
|
(4 773)
|
(4 856)
|
(4 871)
|
(4 940)
|
(5 133)
|
|
| Selling, General & Administrative |
(2 957)
|
(2 826)
|
(2 943)
|
(2 927)
|
(3 073)
|
(3 067)
|
(3 177)
|
(3 325)
|
(3 323)
|
(3 293)
|
(3 169)
|
(3 064)
|
(3 046)
|
(3 116)
|
(3 164)
|
(4 237)
|
(4 499)
|
(4 470)
|
(4 424)
|
(3 951)
|
(4 157)
|
(4 146)
|
(4 086)
|
(3 733)
|
(3 912)
|
(3 845)
|
(3 801)
|
(3 545)
|
(3 737)
|
(3 652)
|
(3 664)
|
(3 477)
|
(3 656)
|
(3 731)
|
(3 756)
|
(3 667)
|
(3 885)
|
(3 896)
|
(3 918)
|
(3 797)
|
(3 988)
|
(4 040)
|
(4 088)
|
(3 853)
|
(4 151)
|
(4 161)
|
(4 203)
|
(3 962)
|
(4 229)
|
(4 288)
|
(4 328)
|
(4 354)
|
(4 507)
|
(4 447)
|
(4 407)
|
(4 046)
|
(4 291)
|
(4 318)
|
(4 349)
|
(4 046)
|
(4 369)
|
(4 402)
|
(4 417)
|
(4 172)
|
(4 379)
|
(4 483)
|
(4 535)
|
(4 356)
|
(4 767)
|
(4 722)
|
(4 764)
|
(4 478)
|
(4 905)
|
(4 974)
|
(5 167)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(278)
|
0
|
0
|
0
|
(284)
|
0
|
0
|
0
|
(242)
|
0
|
0
|
0
|
(218)
|
0
|
0
|
0
|
(139)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
(181)
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
(242)
|
0
|
0
|
0
|
(237)
|
0
|
0
|
0
|
(234)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
(210)
|
0
|
0
|
0
|
(283)
|
0
|
0
|
0
|
(376)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(128)
|
0
|
0
|
0
|
0
|
0
|
10
|
(117)
|
(117)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(64)
|
(31)
|
5
|
0
|
(139)
|
(139)
|
(138)
|
137
|
(2)
|
(1)
|
(1)
|
(2)
|
(102)
|
(101)
|
(101)
|
0
|
47
|
46
|
46
|
0
|
(16)
|
(16)
|
(17)
|
0
|
0
|
(1)
|
1
|
(1)
|
(175)
|
0
|
(2)
|
1
|
0
|
0
|
(36)
|
(1)
|
9
|
0
|
0
|
(1)
|
(10)
|
(10)
|
(11)
|
(2)
|
(8)
|
(9)
|
(9)
|
(2)
|
34
|
34
|
34
|
|
| Operating Income |
1 641
N/A
|
2 239
+36%
|
2 461
+10%
|
2 787
+13%
|
2 676
-4%
|
2 850
+7%
|
2 748
-4%
|
3 457
+26%
|
3 634
+5%
|
3 203
-12%
|
2 085
-35%
|
1 067
-49%
|
1 433
+34%
|
1 887
+32%
|
3 386
+79%
|
3 858
+14%
|
3 547
-8%
|
2 799
-21%
|
1 691
-40%
|
2 001
+18%
|
1 222
-39%
|
1 157
-5%
|
369
-68%
|
(324)
N/A
|
(403)
-24%
|
(1 014)
-152%
|
(933)
+8%
|
(633)
+32%
|
(473)
+25%
|
(317)
+33%
|
(174)
+45%
|
378
N/A
|
(86)
N/A
|
159
N/A
|
(18)
N/A
|
677
N/A
|
1 016
+50%
|
679
-33%
|
902
+33%
|
774
-14%
|
343
-56%
|
654
+91%
|
716
+9%
|
1 181
+65%
|
1 432
+21%
|
1 606
+12%
|
1 669
+4%
|
987
-41%
|
1 314
+33%
|
1 856
+41%
|
1 947
+5%
|
1 711
-12%
|
1 388
-19%
|
426
-69%
|
(15)
N/A
|
390
N/A
|
292
-25%
|
577
+98%
|
811
+41%
|
1 263
+56%
|
912
-28%
|
892
-2%
|
963
+8%
|
1 309
+36%
|
1 407
+7%
|
1 742
+24%
|
1 429
-18%
|
1 477
+3%
|
1 415
-4%
|
1 798
+27%
|
2 184
+21%
|
2 735
+25%
|
3 082
+13%
|
2 857
-7%
|
3 116
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
116
|
88
|
81
|
115
|
65
|
39
|
48
|
52
|
(1)
|
(61)
|
(19)
|
22
|
17
|
14
|
19
|
58
|
53
|
(7)
|
115
|
190
|
51
|
73
|
(54)
|
42
|
(20)
|
31
|
118
|
695
|
677
|
678
|
627
|
64
|
58
|
50
|
30
|
63
|
38
|
46
|
55
|
146
|
109
|
111
|
96
|
62
|
79
|
79
|
118
|
142
|
130
|
123
|
130
|
93
|
103
|
103
|
102
|
113
|
111
|
100
|
103
|
235
|
249
|
318
|
324
|
207
|
270
|
1 315
|
1 340
|
1 322
|
1 866
|
764
|
1 180
|
1 354
|
2 041
|
2 020
|
2 962
|
|
| Non-Reccuring Items |
(373)
|
(372)
|
(372)
|
1
|
0
|
0
|
0
|
0
|
(102)
|
(102)
|
(102)
|
(33)
|
18
|
18
|
51
|
(127)
|
(148)
|
(148)
|
(148)
|
0
|
(13)
|
(47)
|
(84)
|
(78)
|
0
|
0
|
0
|
(139)
|
0
|
0
|
0
|
(139)
|
0
|
(2)
|
0
|
(99)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(174)
|
0
|
(184)
|
(174)
|
(38)
|
(48)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
75
|
75
|
0
|
0
|
259
|
259
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
37
|
29
|
44
|
89
|
61
|
25
|
17
|
61
|
78
|
86
|
97
|
128
|
98
|
90
|
90
|
90
|
102
|
82
|
60
|
71
|
185
|
181
|
331
|
68
|
172
|
186
|
52
|
25
|
31
|
26
|
22
|
59
|
76
|
46
|
56
|
74
|
89
|
75
|
107
|
46
|
53
|
48
|
18
|
50
|
74
|
61
|
52
|
48
|
57
|
68
|
69
|
71
|
73
|
67
|
66
|
62
|
80
|
82
|
97
|
96
|
89
|
80
|
78
|
116
|
196
|
117
|
116
|
77
|
338
|
355
|
68
|
97
|
81
|
66
|
76
|
|
| Pre-Tax Income |
1 421
N/A
|
1 984
+40%
|
2 214
+12%
|
2 992
+35%
|
2 802
-6%
|
2 914
+4%
|
2 813
-3%
|
3 570
+27%
|
3 609
+1%
|
3 126
-13%
|
2 061
-34%
|
1 184
-43%
|
1 566
+32%
|
2 031
+30%
|
3 546
+75%
|
3 931
+11%
|
3 554
-10%
|
2 726
-23%
|
1 718
-37%
|
2 262
+32%
|
1 445
-36%
|
1 364
-6%
|
562
-59%
|
(292)
N/A
|
(251)
+14%
|
(797)
-218%
|
(763)
+4%
|
(52)
+93%
|
235
N/A
|
387
+65%
|
475
+23%
|
362
-24%
|
48
-87%
|
289
+502%
|
104
-64%
|
715
+588%
|
1 143
+60%
|
799
-30%
|
1 063
+33%
|
967
-9%
|
505
-48%
|
832
+65%
|
847
+2%
|
1 294
+53%
|
1 585
+22%
|
1 744
+10%
|
1 839
+5%
|
1 177
-36%
|
1 501
+28%
|
2 047
+36%
|
2 146
+5%
|
1 701
-21%
|
1 564
-8%
|
412
-74%
|
(21)
N/A
|
527
N/A
|
435
-17%
|
731
+68%
|
1 011
+38%
|
1 594
+58%
|
1 250
-22%
|
1 365
+9%
|
1 440
+5%
|
1 699
+18%
|
1 873
+10%
|
3 174
+69%
|
3 144
-1%
|
3 129
0%
|
3 619
+16%
|
2 917
-19%
|
3 432
+18%
|
4 222
+23%
|
5 204
+23%
|
4 943
-5%
|
6 154
+24%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(570)
|
(740)
|
(797)
|
(1 097)
|
(1 211)
|
(1 156)
|
(1 105)
|
(1 386)
|
(1 463)
|
(1 286)
|
(856)
|
(481)
|
(637)
|
(802)
|
(1 431)
|
(1 610)
|
(1 450)
|
(1 102)
|
(673)
|
(892)
|
(551)
|
(804)
|
(553)
|
(243)
|
(527)
|
(104)
|
(82)
|
(81)
|
(70)
|
(67)
|
(77)
|
(54)
|
(72)
|
(74)
|
(92)
|
(141)
|
(142)
|
(142)
|
(143)
|
33
|
203
|
136
|
118
|
(389)
|
(432)
|
(508)
|
(530)
|
(395)
|
(472)
|
(603)
|
(651)
|
(542)
|
(622)
|
(367)
|
(286)
|
(162)
|
(164)
|
(145)
|
(142)
|
(164)
|
87
|
23
|
(24)
|
(403)
|
(462)
|
(862)
|
(878)
|
(912)
|
(1 120)
|
(888)
|
(1 001)
|
(1 150)
|
(1 448)
|
(1 400)
|
(1 796)
|
|
| Income from Continuing Operations |
851
|
1 244
|
1 417
|
1 895
|
1 591
|
1 758
|
1 708
|
2 184
|
2 146
|
1 840
|
1 205
|
703
|
929
|
1 229
|
2 115
|
2 321
|
2 104
|
1 624
|
1 045
|
1 370
|
894
|
560
|
9
|
(535)
|
(778)
|
(901)
|
(845)
|
(133)
|
165
|
320
|
398
|
308
|
(24)
|
215
|
12
|
574
|
1 001
|
657
|
920
|
1 000
|
708
|
968
|
965
|
905
|
1 153
|
1 236
|
1 309
|
782
|
1 029
|
1 444
|
1 495
|
1 159
|
942
|
45
|
(307)
|
365
|
271
|
586
|
869
|
1 430
|
1 337
|
1 388
|
1 416
|
1 296
|
1 411
|
2 312
|
2 266
|
2 217
|
2 499
|
2 029
|
2 431
|
3 072
|
3 756
|
3 543
|
4 358
|
|
| Income to Minority Interest |
(3)
|
(30)
|
(29)
|
(25)
|
(4)
|
(19)
|
(22)
|
(12)
|
(10)
|
(16)
|
(11)
|
(13)
|
(5)
|
(9)
|
(3)
|
(6)
|
(8)
|
(14)
|
(16)
|
(15)
|
(17)
|
(10)
|
(23)
|
(28)
|
(26)
|
(21)
|
(6)
|
0
|
4
|
0
|
0
|
(4)
|
1
|
(1)
|
(4)
|
(27)
|
(35)
|
(42)
|
(56)
|
(21)
|
(12)
|
(11)
|
17
|
(40)
|
(44)
|
(40)
|
(51)
|
(26)
|
(46)
|
(52)
|
(47)
|
(37)
|
(33)
|
(32)
|
(41)
|
(35)
|
(31)
|
(18)
|
(17)
|
(69)
|
(47)
|
(46)
|
(37)
|
(64)
|
(69)
|
(61)
|
(61)
|
(19)
|
(29)
|
(58)
|
(79)
|
(74)
|
(41)
|
(9)
|
(33)
|
|
| Net Income (Common) |
847
N/A
|
1 211
+43%
|
1 385
+14%
|
1 864
+35%
|
1 587
-15%
|
1 737
+9%
|
1 684
-3%
|
2 168
+29%
|
2 131
-2%
|
1 819
-15%
|
1 190
-35%
|
687
-42%
|
919
+34%
|
1 212
+32%
|
2 102
+73%
|
2 314
+10%
|
2 097
-9%
|
1 613
-23%
|
1 037
-36%
|
1 354
+31%
|
878
-35%
|
550
-37%
|
(15)
N/A
|
(564)
-3 660%
|
(807)
-43%
|
(922)
-14%
|
(850)
+8%
|
(133)
+84%
|
172
N/A
|
321
+87%
|
398
+24%
|
303
-24%
|
(25)
N/A
|
212
N/A
|
7
-97%
|
545
+7 686%
|
963
+77%
|
612
-36%
|
860
+41%
|
978
+14%
|
697
-29%
|
958
+37%
|
983
+3%
|
864
-12%
|
1 108
+28%
|
1 193
+8%
|
1 256
+5%
|
754
-40%
|
979
+30%
|
1 390
+42%
|
1 446
+4%
|
1 120
-23%
|
907
-19%
|
11
-99%
|
(350)
N/A
|
329
N/A
|
239
-27%
|
567
+137%
|
851
+50%
|
1 360
+60%
|
1 291
-5%
|
1 343
+4%
|
1 379
+3%
|
1 231
-11%
|
1 341
+9%
|
2 250
+68%
|
2 204
-2%
|
2 197
0%
|
2 468
+12%
|
1 968
-20%
|
2 349
+19%
|
2 998
+28%
|
3 714
+24%
|
3 535
-5%
|
4 326
+22%
|
|
| EPS (Diluted) |
94.11
N/A
|
121.1
+29%
|
153.88
+27%
|
207.11
+35%
|
176.33
-15%
|
193
+9%
|
187.11
-3%
|
240.88
+29%
|
236.77
-2%
|
202.11
-15%
|
132.22
-35%
|
76.33
-42%
|
102.11
+34%
|
134.66
+32%
|
233.55
+73%
|
257.11
+10%
|
262.12
+2%
|
201.62
-23%
|
129.62
-36%
|
169.25
+31%
|
109.75
-35%
|
68.75
-37%
|
-1.87
N/A
|
-70.5
-3 670%
|
-100.87
-43%
|
-115.25
-14%
|
-106.25
+8%
|
-16.62
+84%
|
21.5
N/A
|
40.12
+87%
|
49.75
+24%
|
38.92
-22%
|
-3.12
N/A
|
26.5
N/A
|
0.89
-97%
|
70.02
+7 767%
|
120.37
+72%
|
76.5
-36%
|
107.5
+41%
|
125.66
+17%
|
87.12
-31%
|
119.75
+37%
|
122.87
+3%
|
111.04
-10%
|
138.5
+25%
|
149.12
+8%
|
161.64
+8%
|
97.19
-40%
|
127.5
+31%
|
181.03
+42%
|
188.33
+4%
|
145.87
-23%
|
118.13
-19%
|
1.42
-99%
|
-45.6
N/A
|
42.86
N/A
|
31.12
-27%
|
73.85
+137%
|
110.85
+50%
|
177.18
+60%
|
169.22
-4%
|
176.96
+5%
|
181.8
+3%
|
162.04
-11%
|
177.47
+10%
|
300.88
+70%
|
296.15
-2%
|
293.8
-1%
|
334.07
+14%
|
267.82
-20%
|
319.85
+19%
|
407.59
+27%
|
509.75
+25%
|
487.96
-4%
|
597.5
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
