Takada Corp
TSE:1966

Watchlist Manager
Takada Corp Logo
Takada Corp
TSE:1966
Watchlist
Price: 1 839 JPY 0.38% Market Closed
Market Cap: ¥13.5B

Income Statement

Earnings Waterfall
Takada Corp

Income Statement
Takada Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
38
0
0
33
0
0
24
45
68
90
87
87
85
83
81
82
80
77
73
68
65
64
66
70
72
72
68
64
55
59
56
53
55
57
66
70
70
51
40
33
34
43
43
43
41
41
40
40
43
42
42
40
35
32
31
30
30
33
36
39
40
42
48
54
70
84
0
0
0
Revenue
36 219
N/A
38 150
+5%
38 882
+2%
38 691
0%
36 712
-5%
36 719
+0%
34 484
-6%
33 558
-3%
31 698
-6%
33 542
+6%
31 700
-5%
30 367
-4%
41 141
+35%
38 322
-7%
38 057
-1%
39 151
+3%
39 478
+1%
39 955
+1%
39 782
0%
39 702
0%
37 870
-5%
36 298
-4%
37 793
+4%
38 953
+3%
39 698
+2%
43 903
+11%
44 041
+0%
45 210
+3%
47 638
+5%
45 743
-4%
44 358
-3%
43 317
-2%
42 672
-1%
42 453
-1%
45 129
+6%
46 702
+3%
47 280
+1%
46 679
-1%
47 345
+1%
46 045
-3%
45 350
-2%
47 097
+4%
47 196
+0%
48 217
+2%
49 219
+2%
49 111
0%
51 313
+4%
50 941
-1%
49 710
-2%
48 056
-3%
47 638
-1%
47 781
+0%
47 795
+0%
49 404
+3%
45 009
-9%
44 423
-1%
47 244
+6%
51 518
+9%
53 944
+5%
55 833
+4%
57 882
+4%
55 905
-3%
56 978
+2%
56 447
-1%
52 257
-7%
52 411
+0%
52 494
+0%
55 731
+6%
58 067
+4%
56 116
-3%
55 295
-1%
52 428
-5%
Gross Profit
Cost of Revenue
(33 030)
(34 264)
(34 787)
(34 153)
(32 319)
(32 039)
(30 522)
(29 782)
(28 276)
(29 597)
(28 368)
(27 804)
(37 298)
(35 182)
(34 862)
(35 291)
(35 904)
(36 408)
(36 427)
(37 183)
(36 022)
(34 761)
(35 992)
(36 605)
(36 811)
(40 454)
(40 209)
(41 128)
(43 061)
(41 083)
(39 813)
(38 793)
(38 527)
(38 262)
(40 826)
(42 334)
(42 633)
(42 355)
(43 021)
(41 718)
(41 320)
(43 039)
(42 940)
(43 174)
(44 143)
(43 700)
(45 483)
(45 676)
(44 335)
(42 545)
(42 804)
(42 765)
(42 722)
(44 720)
(40 294)
(40 291)
(42 884)
(46 432)
(49 109)
(50 457)
(51 681)
(49 901)
(49 991)
(49 137)
(45 868)
(45 923)
(46 054)
(49 564)
(50 927)
(49 458)
(49 370)
(46 643)
Gross Profit
3 189
N/A
3 887
+22%
4 095
+5%
4 538
+11%
4 393
-3%
4 680
+7%
3 963
-15%
3 777
-5%
3 423
-9%
3 945
+15%
3 332
-16%
2 564
-23%
3 843
+50%
3 141
-18%
3 196
+2%
3 860
+21%
3 575
-7%
3 547
-1%
3 355
-5%
2 519
-25%
1 848
-27%
1 537
-17%
1 801
+17%
2 348
+30%
2 887
+23%
3 450
+20%
3 833
+11%
4 084
+7%
4 577
+12%
4 661
+2%
4 546
-2%
4 524
0%
4 145
-8%
4 190
+1%
4 302
+3%
4 367
+2%
4 647
+6%
4 324
-7%
4 325
+0%
4 328
+0%
4 031
-7%
4 059
+1%
4 257
+5%
5 044
+18%
5 077
+1%
5 412
+7%
5 829
+8%
5 265
-10%
5 376
+2%
5 511
+3%
4 834
-12%
5 016
+4%
5 073
+1%
4 684
-8%
4 716
+1%
4 132
-12%
4 360
+6%
5 086
+17%
4 835
-5%
5 376
+11%
6 201
+15%
6 004
-3%
6 987
+16%
7 309
+5%
6 389
-13%
6 488
+2%
6 440
-1%
6 166
-4%
7 141
+16%
6 657
-7%
5 925
-11%
5 785
-2%
Operating Income
Operating Expenses
(1 583)
(1 556)
(1 600)
(1 586)
(1 673)
(1 651)
(1 693)
(1 723)
(1 756)
(1 783)
(1 856)
(1 869)
(2 520)
(2 532)
(2 540)
(2 550)
(2 544)
(2 573)
(2 573)
(2 610)
(2 564)
(2 505)
(2 447)
(2 391)
(2 371)
(2 397)
(2 456)
(2 504)
(2 675)
(2 727)
(2 765)
(2 827)
(2 814)
(2 838)
(2 836)
(2 877)
(2 911)
(2 872)
(2 907)
(2 870)
(2 804)
(2 859)
(2 853)
(2 852)
(2 934)
(2 956)
(2 959)
(3 090)
(3 073)
(3 060)
(3 096)
(2 969)
(3 036)
(3 053)
(3 055)
(3 116)
(3 160)
(3 237)
(3 331)
(3 413)
(3 520)
(3 650)
(3 748)
(3 896)
(3 989)
(4 021)
(3 976)
(4 047)
(4 207)
(4 289)
(4 383)
(4 417)
Selling, General & Administrative
(1 583)
(1 556)
(1 600)
(1 586)
(1 673)
(1 651)
(1 694)
(1 723)
(1 756)
(1 782)
(1 855)
(1 869)
(2 201)
(2 531)
(2 540)
(2 549)
(2 271)
(2 573)
(2 573)
(2 610)
(2 229)
(2 505)
(2 447)
(2 391)
(2 128)
(2 398)
(2 457)
(2 505)
(2 471)
(2 727)
(2 765)
(2 828)
(2 623)
(2 838)
(2 837)
(2 877)
(2 761)
(2 874)
(2 909)
(2 873)
(2 699)
(2 861)
(2 854)
(2 852)
(2 841)
(2 956)
(2 959)
(3 090)
(2 954)
(3 060)
(3 096)
(2 969)
(2 873)
(3 053)
(3 055)
(3 116)
(2 975)
(3 237)
(3 331)
(3 413)
(3 305)
(3 650)
(3 748)
(3 896)
(3 792)
(4 021)
(3 976)
(4 047)
(4 021)
(4 289)
(4 383)
(4 417)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(319)
0
0
0
(273)
0
0
0
(334)
0
0
0
(243)
0
0
0
(204)
0
0
0
0
0
0
0
(150)
0
0
0
(105)
0
0
0
(94)
0
0
0
(119)
0
0
0
(164)
0
0
0
(185)
0
0
0
(215)
0
0
0
(197)
0
0
0
(186)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(191)
0
0
0
(0)
0
0
3
(0)
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
0
0
Operating Income
1 606
N/A
2 330
+45%
2 495
+7%
2 951
+18%
2 719
-8%
3 028
+11%
2 269
-25%
2 053
-10%
1 665
-19%
2 161
+30%
1 475
-32%
694
-53%
1 323
+91%
608
-54%
655
+8%
1 310
+100%
1 030
-21%
974
-5%
782
-20%
(91)
N/A
(716)
-687%
(967)
-35%
(645)
+33%
(42)
+93%
517
N/A
1 052
+103%
1 376
+31%
1 579
+15%
1 902
+20%
1 934
+2%
1 781
-8%
1 697
-5%
1 331
-22%
1 352
+2%
1 466
+8%
1 489
+2%
1 736
+17%
1 449
-17%
1 414
-2%
1 455
+3%
1 227
-16%
1 199
-2%
1 404
+17%
2 192
+56%
2 142
-2%
2 456
+15%
2 870
+17%
2 175
-24%
2 303
+6%
2 451
+6%
1 738
-29%
2 047
+18%
2 037
-1%
1 631
-20%
1 660
+2%
1 016
-39%
1 200
+18%
1 848
+54%
1 504
-19%
1 963
+31%
2 680
+37%
2 354
-12%
3 239
+38%
3 413
+5%
2 400
-30%
2 467
+3%
2 465
0%
2 120
-14%
2 934
+38%
2 368
-19%
1 542
-35%
1 368
-11%
Pre-Tax Income
Interest Income Expense
0
0
0
(5)
(40)
(102)
(121)
(129)
(101)
(100)
(87)
(78)
(98)
(95)
(81)
(77)
(78)
(78)
(78)
(72)
(60)
(51)
(48)
(44)
(43)
(45)
(50)
(53)
(59)
(54)
(50)
(39)
(38)
(34)
(31)
(33)
(39)
(44)
(45)
(41)
(19)
(10)
(7)
(10)
(19)
(28)
(35)
(20)
(41)
(38)
(32)
(54)
(34)
(32)
(30)
(19)
14
40
37
37
27
31
45
50
49
49
38
49
5
(39)
(43)
(5)
Non-Reccuring Items
(21)
(54)
(42)
(46)
(15)
(10)
(18)
106
112
124
0
7
7
7
7
(2)
(20)
(24)
(23)
(22)
(7)
(8)
(8)
(8)
(30)
(25)
(31)
(31)
(120)
(139)
(63)
(63)
41
(446)
(599)
(605)
(602)
(94)
(30)
(123)
(268)
(269)
(301)
(202)
(54)
(55)
(7)
(3)
(114)
(113)
(110)
(107)
(643)
(644)
(644)
(651)
(29)
(47)
(47)
(228)
(265)
(278)
(163)
14
75
82
(35)
(38)
(227)
(207)
(207)
(204)
Gain/Loss on Disposition of Assets
0
0
0
(21)
(40)
(62)
(55)
(248)
(238)
(238)
(25)
(23)
(32)
(29)
(36)
(32)
(31)
(19)
(19)
(18)
(15)
(22)
(22)
(21)
(16)
(14)
(14)
(13)
(16)
(14)
(12)
(18)
0
(13)
(13)
(11)
(11)
(11)
(11)
(5)
(10)
(12)
(11)
(13)
(13)
(13)
(14)
(14)
(12)
(13)
(12)
0
(12)
(10)
(10)
(17)
(17)
(15)
(12)
(7)
(8)
(7)
(9)
(7)
(13)
(14)
(17)
25
96
96
108
65
Total Other Income
(224)
(240)
(212)
(143)
(3)
16
24
34
65
54
67
43
83
113
98
118
124
110
109
84
46
46
52
59
55
62
52
17
15
(17)
(38)
(34)
(31)
1
17
33
48
61
67
75
38
38
40
35
52
46
3
0
8
44
136
174
213
175
128
103
65
67
56
51
41
15
(36)
(43)
(37)
(17)
(11)
(7)
(31)
(60)
(14)
(11)
Pre-Tax Income
1 361
N/A
2 036
+50%
2 241
+10%
2 736
+22%
2 621
-4%
2 869
+9%
2 098
-27%
1 815
-13%
1 503
-17%
2 001
+33%
1 430
-29%
642
-55%
1 283
+100%
603
-53%
642
+6%
1 317
+105%
1 025
-22%
964
-6%
771
-20%
(118)
N/A
(752)
-537%
(1 002)
-33%
(673)
+33%
(58)
+91%
482
N/A
1 028
+113%
1 333
+30%
1 500
+13%
1 722
+15%
1 711
-1%
1 618
-5%
1 542
-5%
1 303
-15%
858
-34%
839
-2%
873
+4%
1 132
+30%
1 361
+20%
1 395
+2%
1 361
-2%
968
-29%
947
-2%
1 125
+19%
2 002
+78%
2 107
+5%
2 405
+14%
2 817
+17%
2 137
-24%
2 144
+0%
2 331
+9%
1 720
-26%
2 060
+20%
1 561
-24%
1 120
-28%
1 105
-1%
432
-61%
1 234
+186%
1 893
+53%
1 538
-19%
1 816
+18%
2 476
+36%
2 115
-15%
3 075
+45%
3 427
+11%
2 475
-28%
2 568
+4%
2 440
-5%
2 149
-12%
2 777
+29%
2 158
-22%
1 386
-36%
1 213
-12%
Net Income
Tax Provision
(87)
(191)
(379)
(759)
(1 048)
(1 151)
(886)
(765)
(642)
(828)
(583)
(269)
(535)
(273)
(297)
(607)
(491)
(469)
(394)
(209)
213
292
170
145
(251)
(449)
(550)
(648)
(782)
(761)
(650)
(637)
(444)
(293)
(400)
(345)
(444)
(492)
(443)
(435)
(368)
(401)
(456)
(737)
(708)
(802)
(924)
(733)
(700)
(748)
(586)
(628)
(528)
(421)
(370)
(172)
(462)
(630)
(570)
(672)
(792)
(702)
(920)
(1 047)
(785)
(804)
(816)
(758)
(515)
(325)
(60)
27
Income from Continuing Operations
1 274
1 844
1 862
1 977
1 574
1 718
1 212
1 050
861
1 173
847
373
747
330
345
710
534
495
377
(327)
(540)
(710)
(504)
86
230
577
782
851
940
950
968
905
860
565
438
527
688
867
951
925
600
546
670
1 267
1 400
1 604
1 893
1 404
1 444
1 583
1 134
1 432
1 033
700
734
260
772
1 263
968
1 144
1 684
1 413
2 155
2 380
1 690
1 764
1 624
1 391
2 261
1 833
1 327
1 240
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
4
(5)
(7)
(16)
(11)
(7)
(26)
(26)
(25)
(25)
(15)
(7)
(7)
5
11
0
(12)
(29)
(6)
(5)
11
28
19
26
14
(8)
(17)
(24)
(13)
(0)
21
37
37
42
16
(15)
(43)
(10)
(38)
(15)
(14)
(47)
(22)
(14)
23
31
48
42
27
23
Net Income (Common)
1 270
N/A
1 841
+45%
1 861
+1%
1 979
+6%
1 573
-21%
1 718
+9%
1 212
-29%
1 050
-13%
861
-18%
1 173
+36%
847
-28%
373
-56%
689
+85%
272
-61%
287
+6%
652
+127%
477
-27%
437
-8%
319
-27%
(385)
N/A
(540)
-40%
(702)
-30%
(501)
+29%
81
N/A
177
+119%
516
+192%
726
+41%
798
+10%
870
+9%
879
+1%
897
+2%
834
-7%
844
+1%
521
-38%
395
-24%
496
+26%
627
+26%
833
+33%
905
+9%
863
-5%
565
-35%
513
-9%
653
+27%
1 266
+94%
1 392
+10%
1 603
+15%
1 880
+17%
1 369
-27%
1 408
+3%
1 540
+9%
1 101
-28%
1 413
+28%
1 041
-26%
723
-31%
758
+5%
288
-62%
788
+173%
1 234
+57%
911
-26%
1 120
+23%
1 646
+47%
1 398
-15%
2 141
+53%
2 333
+9%
1 668
-28%
1 750
+5%
1 646
-6%
1 421
-14%
2 309
+62%
1 875
-19%
1 354
-28%
1 263
-7%
EPS (Diluted)
31.75
N/A
44.9
+41%
46.52
+4%
49.47
+6%
38.36
-22%
42.95
+12%
35.64
-17%
30.88
-13%
26.09
-16%
34.5
+32%
24.91
-28%
62.16
+150%
20.26
-67%
8
-61%
8.44
+5%
19.17
+127%
14.02
-27%
12.85
-8%
10.29
-20%
-64.16
N/A
-90
-40%
-117
-30%
-9.27
+92%
13.5
N/A
5.9
-56%
17.2
+192%
24.2
+41%
26.6
+10%
28.83
+8%
29.3
+2%
30.93
+6%
29.78
-4%
29.49
-1%
86.83
+194%
8.06
-91%
17.71
+120%
22.49
+27%
29.75
+32%
34.8
+17%
35.95
+3%
22.13
-38%
21.37
-3%
28.39
+33%
55.81
+97%
59.89
+7%
70.63
+18%
95.89
+36%
75.86
-21%
71.82
-5%
243.28
+239%
40.16
-83%
97.42
+143%
66.32
-32%
49.82
-25%
119.81
+140%
19.88
-83%
54.32
+173%
85.06
+57%
62.82
-26%
77.24
+23%
112.52
+46%
96.35
-14%
147.57
+53%
160.81
+9%
263.62
+64%
276.46
+5%
259.69
-6%
223.58
-14%
362.01
+62%
255.89
-29%
184.93
-28%
172.44
-7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett