Sanko Metal Industrial Co Ltd
TSE:1972
Income Statement
Earnings Waterfall
Sanko Metal Industrial Co Ltd
Income Statement
Sanko Metal Industrial Co Ltd
| Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
0
|
0
|
4
|
0
|
0
|
4
|
9
|
14
|
20
|
19
|
20
|
20
|
19
|
21
|
20
|
20
|
19
|
19
|
19
|
18
|
18
|
10
|
7
|
5
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
4
|
5
|
6
|
8
|
9
|
0
|
8
|
7
|
4
|
7
|
5
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
24 157
N/A
|
25 207
+4%
|
23 161
-8%
|
23 066
0%
|
21 354
-7%
|
22 181
+4%
|
21 226
-4%
|
20 449
-4%
|
19 074
-7%
|
29 993
+57%
|
30 323
+1%
|
30 151
-1%
|
30 645
+2%
|
29 507
-4%
|
29 447
0%
|
28 595
-3%
|
29 357
+3%
|
29 085
-1%
|
30 667
+5%
|
30 612
0%
|
32 120
+5%
|
33 049
+3%
|
34 483
+4%
|
34 605
+0%
|
35 035
+1%
|
34 737
-1%
|
34 595
0%
|
34 476
0%
|
37 122
+8%
|
36 635
-1%
|
37 583
+3%
|
37 416
0%
|
35 568
-5%
|
35 486
0%
|
33 734
-5%
|
34 468
+2%
|
35 001
+2%
|
35 019
+0%
|
36 302
+4%
|
35 788
-1%
|
35 754
0%
|
36 107
+1%
|
36 512
+1%
|
35 932
-2%
|
34 801
-3%
|
33 995
-2%
|
32 661
-4%
|
32 732
+0%
|
33 102
+1%
|
32 239
-3%
|
32 309
+0%
|
32 808
+2%
|
33 411
+2%
|
34 772
+4%
|
35 748
+3%
|
37 339
+4%
|
38 527
+3%
|
39 797
+3%
|
39 822
+0%
|
41 879
+5%
|
41 975
+0%
|
42 914
+2%
|
43 757
+2%
|
43 336
-1%
|
44 939
+4%
|
45 362
+1%
|
46 098
+2%
|
46 808
+2%
|
46 667
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(20 714)
|
(21 673)
|
(19 976)
|
(20 023)
|
(18 387)
|
(19 108)
|
(18 247)
|
(17 667)
|
(16 501)
|
(25 962)
|
(26 285)
|
(26 223)
|
(26 616)
|
(25 585)
|
(25 498)
|
(24 495)
|
(24 970)
|
(24 409)
|
(25 683)
|
(25 545)
|
(26 623)
|
(27 452)
|
(28 575)
|
(28 444)
|
(28 754)
|
(28 015)
|
(27 535)
|
(27 470)
|
(29 153)
|
(28 638)
|
(29 269)
|
(28 879)
|
(27 614)
|
(27 861)
|
(26 736)
|
(27 126)
|
(27 641)
|
(27 463)
|
(28 411)
|
(28 070)
|
(27 957)
|
(28 090)
|
(28 314)
|
(27 800)
|
(26 921)
|
(26 425)
|
(25 477)
|
(25 673)
|
(25 901)
|
(25 065)
|
(25 148)
|
(25 517)
|
(26 169)
|
(27 461)
|
(28 293)
|
(29 617)
|
(30 326)
|
(31 232)
|
(31 322)
|
(32 770)
|
(32 955)
|
(33 566)
|
(34 291)
|
(33 863)
|
(35 057)
|
(35 449)
|
(35 915)
|
(36 778)
|
(37 043)
|
|
| Gross Profit |
3 443
N/A
|
3 534
+3%
|
3 185
-10%
|
3 043
-4%
|
2 967
-2%
|
3 073
+4%
|
2 979
-3%
|
2 782
-7%
|
2 573
-8%
|
4 031
+57%
|
4 038
+0%
|
3 928
-3%
|
4 029
+3%
|
3 922
-3%
|
3 949
+1%
|
4 100
+4%
|
4 387
+7%
|
4 676
+7%
|
4 984
+7%
|
5 067
+2%
|
5 497
+8%
|
5 597
+2%
|
5 908
+6%
|
6 161
+4%
|
6 281
+2%
|
6 722
+7%
|
7 060
+5%
|
7 006
-1%
|
7 969
+14%
|
7 997
+0%
|
8 314
+4%
|
8 537
+3%
|
7 954
-7%
|
7 625
-4%
|
6 998
-8%
|
7 342
+5%
|
7 360
+0%
|
7 556
+3%
|
7 891
+4%
|
7 718
-2%
|
7 797
+1%
|
8 017
+3%
|
8 198
+2%
|
8 132
-1%
|
7 880
-3%
|
7 570
-4%
|
7 184
-5%
|
7 059
-2%
|
7 201
+2%
|
7 174
0%
|
7 161
0%
|
7 291
+2%
|
7 242
-1%
|
7 311
+1%
|
7 455
+2%
|
7 722
+4%
|
8 201
+6%
|
8 565
+4%
|
8 500
-1%
|
9 109
+7%
|
9 020
-1%
|
9 348
+4%
|
9 466
+1%
|
9 473
+0%
|
9 882
+4%
|
9 913
+0%
|
10 183
+3%
|
10 030
-2%
|
9 624
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 350)
|
(3 470)
|
(3 406)
|
(3 499)
|
(3 475)
|
(3 461)
|
(3 335)
|
(3 161)
|
(3 014)
|
(3 879)
|
(3 711)
|
(3 773)
|
(3 704)
|
(3 718)
|
(3 748)
|
(3 748)
|
(3 769)
|
(3 893)
|
(4 422)
|
(4 013)
|
(4 075)
|
(4 142)
|
(3 830)
|
(3 888)
|
(3 948)
|
(4 412)
|
(4 520)
|
(4 626)
|
(4 724)
|
(4 910)
|
(4 961)
|
(4 969)
|
(5 057)
|
(5 056)
|
(5 066)
|
(5 063)
|
(5 081)
|
(5 098)
|
(5 146)
|
(5 196)
|
(5 167)
|
(5 137)
|
(5 134)
|
(5 199)
|
(5 234)
|
(5 204)
|
(5 074)
|
(4 865)
|
(4 766)
|
(4 674)
|
(4 671)
|
(4 761)
|
(4 806)
|
(4 886)
|
(5 011)
|
(5 039)
|
(5 047)
|
(5 190)
|
(5 270)
|
(5 403)
|
(5 498)
|
(5 637)
|
(5 755)
|
(5 765)
|
(5 840)
|
(5 801)
|
(5 819)
|
(5 875)
|
(5 915)
|
|
| Selling, General & Administrative |
(3 276)
|
(3 317)
|
(3 158)
|
(3 247)
|
(3 217)
|
(3 221)
|
(3 107)
|
(2 930)
|
(2 792)
|
(3 523)
|
(3 403)
|
(3 484)
|
(3 415)
|
(3 398)
|
(3 465)
|
(3 448)
|
(3 491)
|
(3 538)
|
(3 640)
|
(3 708)
|
(3 771)
|
(3 760)
|
(3 913)
|
(4 066)
|
(4 194)
|
(4 000)
|
(4 514)
|
(4 626)
|
(4 723)
|
(4 498)
|
(4 959)
|
(4 969)
|
(5 056)
|
(4 583)
|
(5 066)
|
(5 062)
|
(5 080)
|
(4 550)
|
(5 144)
|
(5 194)
|
(5 166)
|
(4 708)
|
(5 135)
|
(5 198)
|
(5 234)
|
(4 859)
|
(5 071)
|
(4 865)
|
(4 764)
|
(4 409)
|
(4 670)
|
(4 757)
|
(4 803)
|
(4 645)
|
(5 010)
|
(5 039)
|
(5 047)
|
(4 876)
|
(5 272)
|
(5 401)
|
(5 497)
|
(5 271)
|
(5 725)
|
(5 767)
|
(5 838)
|
(5 402)
|
(5 818)
|
(5 875)
|
(5 914)
|
|
| Research & Development |
(74)
|
(153)
|
(248)
|
(252)
|
(258)
|
(240)
|
(228)
|
(231)
|
(222)
|
(306)
|
(308)
|
(289)
|
(289)
|
(268)
|
(261)
|
(276)
|
(277)
|
(302)
|
(294)
|
(304)
|
(302)
|
(315)
|
0
|
0
|
0
|
(334)
|
0
|
0
|
0
|
(342)
|
0
|
0
|
0
|
(403)
|
0
|
0
|
0
|
(490)
|
0
|
0
|
0
|
(388)
|
0
|
0
|
0
|
(306)
|
0
|
0
|
0
|
(232)
|
0
|
0
|
0
|
(209)
|
0
|
0
|
0
|
(265)
|
0
|
0
|
0
|
(296)
|
0
|
0
|
0
|
(290)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(22)
|
(24)
|
(1)
|
(2)
|
(488)
|
(1)
|
(2)
|
(1)
|
83
|
178
|
246
|
0
|
(6)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
(3)
|
0
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
2
|
(2)
|
(1)
|
(1)
|
(30)
|
2
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
|
| Operating Income |
93
N/A
|
64
-31%
|
(221)
N/A
|
(456)
-106%
|
(508)
-11%
|
(388)
+24%
|
(356)
+8%
|
(379)
-6%
|
(441)
-16%
|
152
N/A
|
327
+115%
|
155
-53%
|
325
+110%
|
204
-37%
|
201
-1%
|
352
+75%
|
618
+76%
|
783
+27%
|
562
-28%
|
1 054
+88%
|
1 422
+35%
|
1 455
+2%
|
2 078
+43%
|
2 273
+9%
|
2 333
+3%
|
2 310
-1%
|
2 540
+10%
|
2 380
-6%
|
3 245
+36%
|
3 087
-5%
|
3 353
+9%
|
3 568
+6%
|
2 897
-19%
|
2 569
-11%
|
1 932
-25%
|
2 279
+18%
|
2 279
N/A
|
2 458
+8%
|
2 745
+12%
|
2 522
-8%
|
2 630
+4%
|
2 880
+10%
|
3 064
+6%
|
2 933
-4%
|
2 646
-10%
|
2 366
-11%
|
2 110
-11%
|
2 194
+4%
|
2 435
+11%
|
2 500
+3%
|
2 490
0%
|
2 530
+2%
|
2 436
-4%
|
2 425
0%
|
2 444
+1%
|
2 683
+10%
|
3 154
+18%
|
3 375
+7%
|
3 230
-4%
|
3 706
+15%
|
3 522
-5%
|
3 711
+5%
|
3 711
N/A
|
3 708
0%
|
4 042
+9%
|
4 112
+2%
|
4 364
+6%
|
4 155
-5%
|
3 709
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(49)
|
(6)
|
(12)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(15)
|
(14)
|
(15)
|
(14)
|
(14)
|
(17)
|
(16)
|
(21)
|
(21)
|
(12)
|
(12)
|
(5)
|
(4)
|
(8)
|
(4)
|
(2)
|
1
|
0
|
0
|
1
|
1
|
(1)
|
0
|
121
|
122
|
120
|
119
|
(7)
|
(8)
|
(7)
|
(10)
|
(9)
|
(4)
|
(7)
|
(3)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(2)
|
(7)
|
(6)
|
(6)
|
(4)
|
1
|
0
|
0
|
25
|
25
|
25
|
25
|
20
|
32
|
45
|
|
| Non-Reccuring Items |
(55)
|
(277)
|
(308)
|
(307)
|
(56)
|
29
|
38
|
7
|
9
|
9
|
1
|
3
|
1
|
(22)
|
0
|
0
|
(22)
|
(487)
|
0
|
(507)
|
(546)
|
353
|
(54)
|
(34)
|
2
|
(1)
|
0
|
(6)
|
(52)
|
(83)
|
(117)
|
(81)
|
(10)
|
7
|
726
|
690
|
666
|
465
|
(250)
|
(260)
|
(247)
|
(5)
|
11
|
31
|
10
|
(507)
|
(491)
|
(502)
|
(489)
|
4
|
0
|
4
|
1
|
1
|
1
|
7
|
(1)
|
(27)
|
(27)
|
(64)
|
(58)
|
(27)
|
0
|
0
|
5
|
(1)
|
(1)
|
(2)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(5)
|
0
|
0
|
(4)
|
4
|
0
|
4
|
4
|
1
|
1
|
1
|
1
|
|
| Total Other Income |
45
|
47
|
1
|
12
|
0
|
(1)
|
(13)
|
(9)
|
(9)
|
(7)
|
(7)
|
1
|
0
|
(3)
|
1
|
0
|
(3)
|
1
|
(3)
|
2
|
7
|
3
|
3
|
0
|
(1)
|
0
|
1
|
1
|
(1)
|
(2)
|
(1)
|
(2)
|
(20)
|
(20)
|
(19)
|
(20)
|
0
|
0
|
0
|
3
|
3
|
(1)
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
(1)
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(8)
|
(8)
|
(4)
|
(2)
|
1
|
(1)
|
1
|
2
|
3
|
3
|
4
|
|
| Pre-Tax Income |
34
N/A
|
(172)
N/A
|
(540)
-214%
|
(762)
-41%
|
(576)
+24%
|
(371)
+36%
|
(342)
+8%
|
(392)
-15%
|
(451)
-15%
|
140
N/A
|
307
+119%
|
144
-53%
|
312
+117%
|
165
-47%
|
185
+12%
|
336
+82%
|
572
+70%
|
276
-52%
|
547
+98%
|
537
-2%
|
878
+64%
|
1 807
+106%
|
2 019
+12%
|
2 235
+11%
|
2 332
+4%
|
2 310
-1%
|
2 541
+10%
|
2 375
-7%
|
3 193
+34%
|
3 003
-6%
|
3 234
+8%
|
3 485
+8%
|
2 988
-14%
|
2 678
-10%
|
2 759
+3%
|
3 068
+11%
|
2 938
-4%
|
2 915
-1%
|
2 488
-15%
|
2 255
-9%
|
2 377
+5%
|
2 870
+21%
|
3 069
+7%
|
2 962
-3%
|
2 655
-10%
|
1 860
-30%
|
1 621
-13%
|
1 693
+4%
|
1 948
+15%
|
2 504
+29%
|
2 490
-1%
|
2 532
+2%
|
2 434
-4%
|
2 423
0%
|
2 439
+1%
|
2 679
+10%
|
3 144
+17%
|
3 334
+6%
|
3 191
-4%
|
3 635
+14%
|
3 456
-5%
|
3 686
+7%
|
3 737
+1%
|
3 736
0%
|
4 077
+9%
|
4 139
+2%
|
4 387
+6%
|
4 189
-5%
|
3 756
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
319
|
402
|
468
|
(4)
|
(28)
|
(96)
|
200
|
51
|
173
|
(66)
|
(139)
|
(142)
|
(247)
|
(93)
|
(117)
|
(155)
|
(213)
|
(170)
|
(253)
|
(262)
|
(387)
|
(597)
|
(665)
|
(724)
|
(702)
|
(812)
|
(901)
|
(800)
|
(1 068)
|
(981)
|
(1 037)
|
(1 143)
|
(995)
|
(935)
|
(773)
|
(810)
|
(603)
|
(517)
|
(591)
|
(550)
|
(747)
|
(926)
|
(984)
|
(961)
|
(868)
|
(624)
|
(550)
|
(566)
|
(643)
|
(819)
|
(804)
|
(800)
|
(778)
|
(774)
|
(788)
|
(850)
|
(968)
|
(962)
|
(955)
|
(1 054)
|
(1 001)
|
(1 092)
|
(1 066)
|
(1 104)
|
(1 230)
|
(1 197)
|
(1 229)
|
(1 211)
|
(1 064)
|
|
| Income from Continuing Operations |
353
|
230
|
(72)
|
(766)
|
(604)
|
(467)
|
(142)
|
(341)
|
(278)
|
74
|
168
|
2
|
65
|
72
|
68
|
181
|
359
|
106
|
294
|
275
|
491
|
1 210
|
1 354
|
1 511
|
1 630
|
1 498
|
1 640
|
1 575
|
2 125
|
2 022
|
2 197
|
2 342
|
1 993
|
1 743
|
1 986
|
2 258
|
2 335
|
2 398
|
1 897
|
1 705
|
1 630
|
1 944
|
2 085
|
2 001
|
1 787
|
1 236
|
1 071
|
1 127
|
1 305
|
1 685
|
1 686
|
1 732
|
1 656
|
1 649
|
1 651
|
1 829
|
2 176
|
2 372
|
2 236
|
2 581
|
2 455
|
2 594
|
2 671
|
2 632
|
2 847
|
2 942
|
3 158
|
2 978
|
2 692
|
|
| Net Income (Common) |
350
N/A
|
226
-35%
|
(74)
N/A
|
(768)
-938%
|
(603)
+21%
|
(469)
+22%
|
(144)
+69%
|
(347)
-141%
|
(286)
+18%
|
66
N/A
|
164
+148%
|
4
-98%
|
67
+1 575%
|
71
+6%
|
71
N/A
|
182
+156%
|
361
+98%
|
105
-71%
|
294
+180%
|
273
-7%
|
491
+80%
|
1 209
+146%
|
1 352
+12%
|
1 511
+12%
|
1 629
+8%
|
1 498
-8%
|
1 639
+9%
|
1 575
-4%
|
2 125
+35%
|
2 022
-5%
|
2 197
+9%
|
2 342
+7%
|
1 993
-15%
|
1 743
-13%
|
1 988
+14%
|
2 258
+14%
|
2 334
+3%
|
2 397
+3%
|
1 894
-21%
|
1 703
-10%
|
1 630
-4%
|
1 943
+19%
|
2 084
+7%
|
2 001
-4%
|
1 785
-11%
|
1 236
-31%
|
1 072
-13%
|
1 126
+5%
|
1 305
+16%
|
1 685
+29%
|
1 686
+0%
|
1 732
+3%
|
1 657
-4%
|
1 648
-1%
|
1 650
+0%
|
1 828
+11%
|
2 174
+19%
|
2 372
+9%
|
2 236
-6%
|
2 581
+15%
|
2 456
-5%
|
2 593
+6%
|
2 670
+3%
|
2 631
-1%
|
2 845
+8%
|
2 941
+3%
|
3 157
+7%
|
2 978
-6%
|
2 692
-10%
|
|
| EPS (Diluted) |
17.68
N/A
|
56.5
+220%
|
-18.5
N/A
|
-38.81
-110%
|
-150.75
-288%
|
-117.25
+22%
|
-7.27
+94%
|
-17.53
-141%
|
-14.45
+18%
|
3.33
N/A
|
8.28
+149%
|
0.2
-98%
|
3.38
+1 590%
|
3.58
+6%
|
3.58
N/A
|
9.2
+157%
|
18.24
+98%
|
5.3
-71%
|
14.86
+180%
|
13.8
-7%
|
24.81
+80%
|
61.23
+147%
|
70.11
+15%
|
78.36
+12%
|
84.48
+8%
|
77.68
-8%
|
85
+9%
|
81.68
-4%
|
110.2
+35%
|
104.86
-5%
|
113.94
+9%
|
121.46
+7%
|
103.36
-15%
|
90.39
-13%
|
103.1
+14%
|
117.11
+14%
|
121.05
+3%
|
124.32
+3%
|
98.23
-21%
|
88.32
-10%
|
84.54
-4%
|
100.77
+19%
|
108.09
+7%
|
103.78
-4%
|
92.58
-11%
|
64.1
-31%
|
55.6
-13%
|
58.4
+5%
|
67.68
+16%
|
87.39
+29%
|
87.45
+0%
|
89.83
+3%
|
85.94
-4%
|
85.48
-1%
|
85.58
+0%
|
94.81
+11%
|
112.76
+19%
|
123.04
+9%
|
115.98
-6%
|
133.87
+15%
|
127.39
-5%
|
134.5
+6%
|
138.49
+3%
|
136.47
-1%
|
147.57
+8%
|
152.56
+3%
|
163.76
+7%
|
154.47
-6%
|
139.64
-10%
|
|