Dai-Dan Co Ltd
TSE:1980
Intrinsic Value
DAI-DAN Co., Ltd. engages in installation work. [ Read More ]
The intrinsic value of one Dai-Dan Co Ltd stock under the Base Case scenario is 3 399.22 JPY. Compared to the current market price of 2 653 JPY, Dai-Dan Co Ltd is Undervalued by 22%.
Valuation Backtest
Dai-Dan Co Ltd
Run backtest to discover the historical profit from buying and selling Dai-Dan Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Dai-Dan Co Ltd
Current Assets | 107.1B |
Cash & Short-Term Investments | 20.3B |
Receivables | 80.3B |
Other Current Assets | 6.5B |
Non-Current Assets | 43.3B |
Long-Term Investments | 20.7B |
PP&E | 8.1B |
Intangibles | 1.4B |
Other Non-Current Assets | 13.1B |
Current Liabilities | 58.6B |
Accounts Payable | 29.7B |
Accrued Liabilities | 1.9B |
Other Current Liabilities | 27.1B |
Non-Current Liabilities | 5.5B |
Long-Term Debt | 409m |
Other Non-Current Liabilities | 5.1B |
Earnings Waterfall
Dai-Dan Co Ltd
Revenue
|
195.4B
JPY
|
Cost of Revenue
|
-170.8B
JPY
|
Gross Profit
|
24.6B
JPY
|
Operating Expenses
|
-15B
JPY
|
Operating Income
|
9.6B
JPY
|
Other Expenses
|
-1.9B
JPY
|
Net Income
|
7.7B
JPY
|
Free Cash Flow Analysis
Dai-Dan Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Dai-Dan Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Dai-Dan Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dai-Dan Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Dai-Dan Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dai-Dan Co Ltd
Shareholder Return
Price
Dai-Dan Co Ltd
Average Annual Return | 2.98% |
Standard Deviation of Annual Returns | 13.42% |
Max Drawdown | -21% |
Market Capitalization | 113.7B JPY |
Shares Outstanding | 42 852 422 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
DAI-DAN Co., Ltd. engages in installation work. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,644 full-time employees. The Equipment Construction segment is mainly engaged in the design, supervision and construction of electricity, air conditioning, water supply and sanitation facilities construction, facility construction, and machine and equipment installation construction. The electrical installation work provides power equipment, disaster prevention equipment, information and communication equipment, and special electrical equipment. The air conditioning equipment construction provides environmental air conditioning equipment, air conditioning equipment for medical facilities, air conditioning equipment for industrial facilities, and air conditioning equipment for special facilities. The plumbing work provides plumbing, fire fighting, utility and sanitary facilities for specialty facilities.
Contact
IPO
Employees
Officers
The intrinsic value of one Dai-Dan Co Ltd stock under the Base Case scenario is 3 399.22 JPY.
Compared to the current market price of 2 653 JPY, Dai-Dan Co Ltd is Undervalued by 22%.