N

Nichiwa Sangyo Co Ltd
TSE:2055

Watchlist Manager
Nichiwa Sangyo Co Ltd
TSE:2055
Watchlist
Price: 364 JPY -3.19%
Market Cap: ¥7.6B

Income Statement

Earnings Waterfall
Nichiwa Sangyo Co Ltd

Income Statement
Nichiwa Sangyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
28
0
0
24
0
0
19
36
53
70
68
69
71
71
71
69
68
66
64
64
64
64
63
63
63
63
63
63
63
64
63
63
63
63
63
63
63
62
61
60
59
58
58
57
57
56
57
57
57
57
56
56
58
56
56
56
55
56
56
56
56
55
54
54
54
57
0
0
0
Revenue
32 472
N/A
32 049
-1%
31 796
-1%
32 038
+1%
32 018
0%
32 802
+2%
34 932
+6%
37 141
+6%
39 545
+6%
41 859
+6%
44 660
+7%
47 475
+6%
43 599
-8%
39 508
-9%
34 235
-13%
33 449
-2%
32 388
-3%
32 225
-1%
43 362
+35%
46 052
+6%
47 951
+4%
48 801
+2%
48 425
-1%
46 204
-5%
44 819
-3%
45 555
+2%
46 280
+2%
47 548
+3%
48 620
+2%
48 964
+1%
49 333
+1%
49 118
0%
49 149
+0%
48 428
-1%
48 943
+1%
48 838
0%
48 302
-1%
47 946
-1%
46 504
-3%
45 257
-3%
44 031
-3%
42 061
-4%
41 055
-2%
40 720
-1%
40 318
-1%
40 177
0%
40 030
0%
40 002
0%
40 089
+0%
40 782
+2%
41 129
+1%
41 308
+0%
41 904
+1%
41 778
0%
41 975
+0%
41 704
-1%
40 647
-3%
39 870
-2%
39 901
+0%
40 363
+1%
42 220
+5%
43 870
+4%
44 906
+2%
46 583
+4%
48 973
+5%
52 338
+7%
54 659
+4%
56 119
+3%
54 860
-2%
53 356
-3%
52 887
-1%
51 639
-2%
51 515
0%
50 114
-3%
48 577
-3%
47 704
-2%
46 304
-3%
45 903
-1%
Gross Profit
Cost of Revenue
(29 294)
(29 043)
(28 750)
(29 315)
(29 358)
(29 950)
(31 725)
(33 821)
(36 446)
(38 928)
(42 047)
(44 954)
(40 851)
(36 274)
(30 717)
(30 444)
(29 764)
(29 720)
(40 084)
(42 495)
(44 372)
(45 374)
(45 004)
(42 725)
(41 243)
(41 732)
(42 497)
(43 893)
(45 170)
(45 631)
(45 733)
(45 388)
(45 136)
(44 383)
(44 866)
(44 736)
(44 196)
(43 877)
(42 747)
(41 709)
(40 524)
(38 572)
(37 346)
(36 900)
(36 552)
(36 447)
(36 451)
(36 500)
(36 811)
(37 794)
(38 249)
(38 619)
(39 213)
(39 046)
(39 248)
(39 052)
(38 049)
(37 304)
(37 549)
(37 955)
(39 637)
(41 459)
(42 434)
(44 275)
(46 627)
(49 794)
(52 258)
(53 486)
(52 456)
(50 750)
(49 743)
(48 344)
(47 846)
(46 607)
(45 019)
(44 095)
(42 763)
(41 949)
Gross Profit
3 178
N/A
3 006
-5%
3 045
+1%
2 723
-11%
2 660
-2%
2 852
+7%
3 207
+12%
3 320
+4%
3 100
-7%
2 932
-5%
2 614
-11%
2 521
-4%
2 748
+9%
3 234
+18%
3 518
+9%
3 006
-15%
2 625
-13%
2 506
-5%
3 278
+31%
3 556
+8%
3 577
+1%
3 425
-4%
3 422
0%
3 478
+2%
3 577
+3%
3 825
+7%
3 783
-1%
3 657
-3%
3 450
-6%
3 332
-3%
3 601
+8%
3 729
+4%
4 013
+8%
4 045
+1%
4 077
+1%
4 101
+1%
4 105
+0%
4 068
-1%
3 758
-8%
3 548
-6%
3 507
-1%
3 489
-1%
3 709
+6%
3 820
+3%
3 766
-1%
3 730
-1%
3 579
-4%
3 501
-2%
3 277
-6%
2 987
-9%
2 880
-4%
2 689
-7%
2 691
+0%
2 732
+2%
2 727
0%
2 652
-3%
2 598
-2%
2 566
-1%
2 351
-8%
2 408
+2%
2 583
+7%
2 411
-7%
2 472
+3%
2 308
-7%
2 345
+2%
2 544
+8%
2 401
-6%
2 633
+10%
2 404
-9%
2 607
+8%
3 144
+21%
3 295
+5%
3 669
+11%
3 507
-4%
3 558
+1%
3 609
+1%
3 541
-2%
3 954
+12%
Operating Income
Operating Expenses
(2 930)
(2 470)
(2 352)
(2 249)
(2 233)
(2 137)
(2 249)
(2 598)
(2 677)
(2 721)
(2 537)
(2 705)
(2 666)
(2 774)
(2 682)
(2 867)
(2 605)
(2 530)
(3 055)
(2 935)
(2 817)
(2 713)
(3 166)
(3 303)
(3 406)
(3 587)
(3 703)
(3 724)
(3 816)
(3 662)
(3 312)
(3 258)
(3 222)
(3 320)
(3 388)
(3 328)
(3 209)
(3 117)
(3 000)
(3 055)
(2 995)
(2 945)
(3 016)
(3 012)
(2 864)
(2 973)
(2 818)
(2 804)
(2 804)
(2 676)
(2 572)
(2 543)
(2 412)
(2 294)
(2 199)
(2 010)
(1 957)
(1 837)
(2 068)
(2 165)
(2 214)
(2 327)
(2 355)
(2 430)
(2 566)
(2 705)
(2 601)
(2 288)
(2 252)
(2 154)
(2 239)
(2 604)
(2 669)
(2 815)
(2 652)
(2 609)
(2 591)
(2 566)
Selling, General & Administrative
(2 623)
(2 471)
(2 352)
(2 249)
(2 196)
(2 137)
(2 249)
(2 596)
(2 677)
(2 721)
(2 574)
(2 705)
(2 665)
(2 774)
(2 681)
(2 867)
(2 605)
(2 531)
(2 953)
(2 786)
(2 816)
(2 710)
(3 102)
(3 269)
(3 405)
(3 587)
(3 645)
(3 721)
(3 813)
(3 659)
(3 259)
(3 258)
(3 223)
(3 320)
(3 329)
(3 324)
(3 204)
(3 113)
(2 952)
(3 000)
(2 940)
(2 890)
(2 966)
(3 009)
(2 861)
(2 970)
(2 763)
(2 785)
(2 785)
(2 657)
(2 515)
(2 543)
(2 412)
(2 294)
(2 137)
(2 010)
(1 957)
(1 837)
(1 999)
(2 165)
(2 214)
(2 327)
(2 283)
(2 430)
(2 566)
(2 705)
(2 547)
(2 587)
(2 553)
(2 454)
(2 173)
(2 348)
(2 410)
(2 558)
(2 586)
(2 608)
(2 590)
(2 565)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(101)
0
0
0
(64)
0
0
0
(58)
0
0
0
(54)
0
0
0
(55)
0
0
0
(48)
0
0
0
(50)
0
0
0
(55)
0
0
0
(57)
0
0
0
(62)
0
0
0
(69)
0
0
0
(72)
0
0
0
(55)
0
0
0
(65)
0
0
0
(65)
0
0
0
Other Operating Expenses
(307)
0
0
0
(37)
0
0
0
0
0
37
0
0
0
0
0
0
0
0
(149)
0
(3)
0
(34)
0
0
0
(3)
(3)
(3)
0
0
0
0
(4)
(4)
(5)
(4)
(0)
(55)
(55)
(55)
(0)
(3)
(3)
(3)
(0)
(19)
(19)
(19)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
0
0
1
299
301
300
(1)
(256)
(259)
(257)
(1)
(1)
(1)
(1)
Operating Income
248
N/A
535
+116%
692
+29%
473
-32%
427
-10%
715
+67%
958
+34%
722
-25%
422
-42%
211
-50%
78
-63%
(183)
N/A
82
N/A
459
+460%
836
+82%
138
-83%
19
-86%
(26)
N/A
224
N/A
621
+177%
761
+23%
714
-6%
256
-64%
176
-31%
170
-3%
237
+39%
80
-66%
(68)
N/A
(365)
-437%
(329)
+10%
288
N/A
473
+64%
791
+67%
726
-8%
689
-5%
773
+12%
897
+16%
951
+6%
757
-20%
492
-35%
511
+4%
543
+6%
693
+28%
808
+17%
902
+12%
757
-16%
761
+1%
697
-8%
473
-32%
311
-34%
309
-1%
147
-53%
279
+91%
438
+57%
528
+20%
642
+22%
641
0%
729
+14%
283
-61%
243
-14%
369
+52%
85
-77%
118
+39%
(122)
N/A
(220)
-81%
(162)
+27%
(200)
-24%
345
N/A
152
-56%
452
+198%
905
+100%
691
-24%
1 000
+45%
692
-31%
906
+31%
1 000
+10%
950
-5%
1 388
+46%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(11)
38
133
175
172
78
100
81
110
143
138
132
134
123
115
122
113
94
82
76
58
85
84
79
89
97
86
75
69
44
33
24
13
24
21
13
12
3
6
36
48
30
31
23
25
22
31
21
11
18
31
29
67
74
53
70
54
16
13
(6)
(21)
(3)
9
14
3
5
10
2
17
Non-Reccuring Items
(1)
(256)
(232)
(221)
5
10
0
29
0
0
(65)
(62)
83
168
106
(39)
(59)
0
(149)
0
(149)
(149)
(33)
0
(32)
(32)
(3)
0
0
0
0
0
0
0
0
0
0
0
(56)
0
0
0
(4)
0
0
0
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
300
0
0
0
(256)
0
0
0
(644)
(655)
(674)
(680)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
7
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
395
395
395
0
0
0
0
0
0
0
Total Other Income
217
220
117
153
179
196
171
209
235
177
140
114
107
69
41
40
31
28
41
35
37
37
73
75
65
63
34
37
41
29
29
24
19
22
5
6
22
12
20
23
10
25
88
107
110
110
81
73
71
77
87
91
91
105
109
103
113
94
78
55
45
54
25
46
51
51
83
74
71
55
13
410
22
27
232
238
232
237
Pre-Tax Income
464
N/A
499
+8%
578
+16%
407
-30%
611
+50%
923
+51%
1 130
+22%
960
-15%
657
-32%
380
-42%
194
-49%
4
-98%
446
+11 050%
868
+95%
1 060
+22%
239
-77%
72
-70%
114
+58%
258
+126%
795
+208%
782
-2%
736
-6%
419
-43%
367
-12%
326
-11%
388
+19%
211
-46%
51
-76%
(248)
N/A
(241)
+3%
401
N/A
581
+45%
890
+53%
837
-6%
792
-5%
866
+9%
994
+15%
1 034
+4%
766
-26%
549
-28%
546
-1%
582
+7%
802
+38%
936
+17%
1 026
+10%
878
-14%
827
-6%
776
-6%
578
-25%
436
-25%
426
-2%
268
-37%
394
+47%
569
+44%
660
+16%
776
+18%
774
0%
834
+8%
379
-55%
329
-13%
443
+34%
206
-54%
217
+5%
(23)
N/A
(100)
-331%
(57)
+43%
199
N/A
432
+117%
612
+42%
881
+44%
1 054
+20%
1 110
+5%
1 036
-7%
722
-30%
499
-31%
593
+19%
510
-14%
962
+89%
Net Income
Tax Provision
(186)
(291)
(325)
(256)
(248)
(372)
(456)
(385)
(265)
(158)
(75)
(12)
(190)
(369)
(445)
(98)
(21)
(38)
(123)
(342)
(343)
(396)
(310)
(287)
(264)
(219)
(128)
(63)
55
64
(246)
(314)
(435)
(411)
(460)
(478)
(518)
(527)
(248)
(175)
(170)
(176)
(478)
(519)
(547)
(502)
(302)
(289)
(233)
(210)
(172)
(121)
(154)
(186)
(288)
(323)
(322)
(339)
(240)
(225)
(259)
(189)
(100)
(27)
(4)
(31)
(42)
(112)
(166)
(264)
(513)
(518)
(491)
(397)
(189)
(227)
(196)
(311)
Income from Continuing Operations
275
205
251
149
361
549
673
574
391
220
118
(9)
256
499
615
141
51
75
135
452
438
340
108
80
62
169
84
(12)
(193)
(176)
155
268
456
426
332
388
476
508
518
375
377
406
324
418
480
378
525
488
347
226
254
148
239
383
371
453
453
495
139
105
184
17
116
(50)
(104)
(88)
157
320
446
617
541
592
545
325
310
366
314
651
Net Income (Common)
275
N/A
205
-25%
251
+22%
149
-41%
361
+142%
549
+52%
673
+23%
574
-15%
391
-32%
220
-44%
118
-46%
(9)
N/A
256
N/A
499
+95%
615
+23%
141
-77%
51
-64%
75
+47%
135
+80%
452
+235%
438
-3%
340
-22%
108
-68%
80
-26%
62
-23%
169
+173%
84
-50%
(12)
N/A
(193)
-1 508%
(176)
+9%
155
N/A
268
+73%
456
+70%
426
-7%
332
-22%
388
+17%
476
+23%
508
+7%
518
+2%
375
-28%
377
+1%
406
+8%
324
-20%
418
+29%
480
+15%
378
-21%
525
+39%
488
-7%
347
-29%
226
-35%
254
+13%
148
-42%
239
+62%
383
+60%
371
-3%
453
+22%
453
0%
495
+9%
139
-72%
105
-25%
184
+76%
17
-91%
116
+584%
(50)
N/A
(104)
-107%
(88)
+15%
157
N/A
319
+103%
445
+40%
616
+38%
541
-12%
592
+9%
546
-8%
326
-40%
310
-5%
367
+18%
314
-14%
650
+107%
EPS (Diluted)
13.75
N/A
10.25
-25%
12.55
+22%
7.43
-41%
18.05
+143%
27.45
+52%
33.65
+23%
28.7
-15%
19.55
-32%
11
-44%
5.9
-46%
-0.44
N/A
13.47
N/A
24.95
+85%
32.36
+30%
7.42
-77%
2.68
-64%
3.94
+47%
7.1
+80%
23.78
+235%
23.05
-3%
17.89
-22%
5.68
-68%
4.21
-26%
3.28
-22%
8.89
+171%
4.42
-50%
-0.63
N/A
-10.15
-1 511%
-9.26
+9%
8.15
N/A
14.1
+73%
24
+70%
22.42
-7%
17.17
-23%
20.42
+19%
25.05
+23%
26.73
+7%
26.8
+0%
19.73
-26%
19.84
+1%
21.36
+8%
16.8
-21%
22
+31%
25.26
+15%
19.89
-21%
27.19
+37%
25.68
-6%
17.96
-30%
11.72
-35%
13.17
+12%
7.64
-42%
12.4
+62%
19.81
+60%
19.23
-3%
23.47
+22%
23.44
0%
25.63
+9%
7.2
-72%
5.42
-25%
9.53
+76%
0.88
-91%
6.09
+592%
-2.75
N/A
-5.72
-108%
-4.83
+16%
8.67
N/A
17.6
+103%
24.57
+40%
34.02
+38%
29.87
-12%
32.69
+9%
30.15
-8%
18
-40%
17.12
-5%
20.26
+18%
17.34
-14%
35.89
+107%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett