Nippon Beet Sugar Manufacturing Co Ltd
TSE:2108
Nippon Beet Sugar Manufacturing Co Ltd
TSE:2108
Price:
4 020
JPY
-2.55%
Market Closed
Market Cap:
¥51.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nippon Beet Sugar Manufacturing Co Ltd
TSE:2108
|
JP |
|
P
|
Power Solutions Ltd
TSE:4450
|
JP |
|
Investco Corp
OTC:IVCO
|
US |
Income Statement
Earnings Waterfall
Nippon Beet Sugar Manufacturing Co Ltd
Nippon Beet Sugar Manufacturing Co Ltd
Income Statement
Nippon Beet Sugar Manufacturing Co Ltd
Nippon Beet Sugar Manufacturing Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
0
|
0
|
46
|
0
|
0
|
42
|
72
|
109
|
162
|
155
|
151
|
148
|
143
|
140
|
138
|
134
|
130
|
126
|
122
|
119
|
115
|
114
|
114
|
114
|
115
|
115
|
113
|
113
|
116
|
115
|
114
|
110
|
104
|
102
|
101
|
101
|
102
|
106
|
109
|
108
|
108
|
103
|
101
|
101
|
92
|
105
|
102
|
101
|
109
|
104
|
112
|
113
|
117
|
120
|
117
|
120
|
123
|
121
|
119
|
114
|
103
|
85
|
71
|
71
|
81
|
0
|
0
|
0
|
|
| Revenue |
36 982
N/A
|
38 214
+3%
|
38 790
+2%
|
40 318
+4%
|
40 557
+1%
|
41 705
+3%
|
40 768
-2%
|
39 559
-3%
|
39 761
+1%
|
41 039
+3%
|
42 482
+4%
|
42 714
+1%
|
41 609
-3%
|
41 786
+0%
|
41 528
-1%
|
43 531
+5%
|
43 943
+1%
|
44 331
+1%
|
58 553
+32%
|
56 582
-3%
|
57 110
+1%
|
55 981
-2%
|
57 365
+2%
|
58 355
+2%
|
57 545
-1%
|
57 779
+0%
|
58 189
+1%
|
57 702
-1%
|
58 003
+1%
|
57 900
0%
|
57 546
-1%
|
57 919
+1%
|
57 732
0%
|
57 558
0%
|
57 667
+0%
|
57 668
+0%
|
57 797
+0%
|
58 016
+0%
|
57 823
0%
|
58 427
+1%
|
58 999
+1%
|
58 782
0%
|
58 133
-1%
|
57 902
0%
|
56 885
-2%
|
57 547
+1%
|
58 895
+2%
|
59 270
+1%
|
58 781
-1%
|
58 386
-1%
|
57 997
-1%
|
57 860
0%
|
58 076
+0%
|
57 761
-1%
|
57 021
-1%
|
55 532
-3%
|
54 240
-2%
|
54 594
+1%
|
54 792
+0%
|
55 105
+1%
|
56 127
+2%
|
57 200
+2%
|
58 492
+2%
|
60 811
+4%
|
62 796
+3%
|
64 581
+3%
|
65 013
+1%
|
66 102
+2%
|
66 920
+1%
|
68 493
+2%
|
69 297
+1%
|
67 758
-2%
|
66 071
-2%
|
64 491
-2%
|
64 796
+0%
|
67 048
+3%
|
68 592
+2%
|
69 430
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(25 608)
|
(26 593)
|
(27 192)
|
(27 545)
|
(27 078)
|
(28 817)
|
(28 738)
|
(28 418)
|
(28 337)
|
(29 311)
|
(30 354)
|
(30 623)
|
(29 642)
|
(29 682)
|
(28 420)
|
(29 453)
|
(29 926)
|
(31 638)
|
(42 404)
|
(41 433)
|
(42 234)
|
(41 865)
|
(42 524)
|
(43 873)
|
(43 573)
|
(43 832)
|
(43 807)
|
(43 605)
|
(43 962)
|
(43 084)
|
(42 462)
|
(42 351)
|
(41 813)
|
(41 767)
|
(42 184)
|
(42 272)
|
(42 472)
|
(42 173)
|
(42 189)
|
(42 289)
|
(42 777)
|
(42 392)
|
(41 948)
|
(41 713)
|
(40 803)
|
(42 854)
|
(43 889)
|
(44 819)
|
(44 566)
|
(43 737)
|
(42 343)
|
(41 675)
|
(41 417)
|
(40 670)
|
(40 996)
|
(39 909)
|
(38 782)
|
(39 057)
|
(38 422)
|
(38 689)
|
(39 752)
|
(41 246)
|
(43 216)
|
(45 494)
|
(47 392)
|
(49 501)
|
(49 873)
|
(51 863)
|
(51 871)
|
(53 748)
|
(55 515)
|
(53 413)
|
(53 291)
|
(52 308)
|
(51 575)
|
(53 910)
|
(55 226)
|
(55 392)
|
|
| Gross Profit |
11 374
N/A
|
11 621
+2%
|
11 598
0%
|
12 773
+10%
|
13 479
+6%
|
12 888
-4%
|
12 030
-7%
|
11 141
-7%
|
11 424
+3%
|
11 728
+3%
|
12 128
+3%
|
12 091
0%
|
11 967
-1%
|
12 104
+1%
|
13 108
+8%
|
14 078
+7%
|
14 017
0%
|
12 693
-9%
|
16 149
+27%
|
15 149
-6%
|
14 876
-2%
|
14 116
-5%
|
14 841
+5%
|
14 482
-2%
|
13 972
-4%
|
13 947
0%
|
14 382
+3%
|
14 097
-2%
|
14 041
0%
|
14 816
+6%
|
15 084
+2%
|
15 568
+3%
|
15 919
+2%
|
15 791
-1%
|
15 483
-2%
|
15 396
-1%
|
15 325
0%
|
15 843
+3%
|
15 634
-1%
|
16 138
+3%
|
16 222
+1%
|
16 390
+1%
|
16 185
-1%
|
16 189
+0%
|
16 082
-1%
|
14 693
-9%
|
15 006
+2%
|
14 451
-4%
|
14 215
-2%
|
14 649
+3%
|
15 654
+7%
|
16 185
+3%
|
16 659
+3%
|
17 091
+3%
|
16 025
-6%
|
15 623
-3%
|
15 458
-1%
|
15 537
+1%
|
16 370
+5%
|
16 416
+0%
|
16 375
0%
|
15 954
-3%
|
15 276
-4%
|
15 317
+0%
|
15 404
+1%
|
15 080
-2%
|
15 140
+0%
|
14 239
-6%
|
15 049
+6%
|
14 745
-2%
|
13 782
-7%
|
14 345
+4%
|
12 780
-11%
|
12 183
-5%
|
13 221
+9%
|
13 138
-1%
|
13 366
+2%
|
14 038
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 220)
|
(10 315)
|
(10 315)
|
(10 354)
|
(10 693)
|
(10 475)
|
(10 034)
|
(9 458)
|
(9 655)
|
(9 934)
|
(10 076)
|
(10 307)
|
(10 210)
|
(10 397)
|
(10 612)
|
(10 861)
|
(11 204)
|
(10 671)
|
(13 794)
|
(13 351)
|
(12 803)
|
(12 752)
|
(12 920)
|
(13 107)
|
(12 929)
|
(12 949)
|
(12 995)
|
(12 903)
|
(13 006)
|
(13 216)
|
(13 307)
|
(13 427)
|
(13 466)
|
(13 374)
|
(13 395)
|
(13 509)
|
(13 494)
|
(13 488)
|
(13 623)
|
(13 770)
|
(14 097)
|
(14 044)
|
(14 007)
|
(14 084)
|
(13 484)
|
(13 534)
|
(13 422)
|
(13 816)
|
(13 771)
|
(14 342)
|
(14 077)
|
(14 251)
|
(14 630)
|
(14 251)
|
(14 411)
|
(14 257)
|
(14 169)
|
(14 272)
|
(14 481)
|
(14 155)
|
(13 752)
|
(13 444)
|
(13 047)
|
(13 385)
|
(14 097)
|
(14 124)
|
(13 634)
|
(13 553)
|
(13 486)
|
(13 324)
|
(12 872)
|
(12 845)
|
(12 597)
|
(12 453)
|
(12 686)
|
(18 670)
|
(19 230)
|
(13 854)
|
|
| Selling, General & Administrative |
(10 220)
|
(10 315)
|
(10 315)
|
(10 354)
|
(10 254)
|
(10 475)
|
(10 034)
|
(9 533)
|
(9 655)
|
(9 759)
|
(10 098)
|
(9 752)
|
(9 667)
|
(9 845)
|
(10 080)
|
(10 316)
|
(10 520)
|
(10 046)
|
(12 965)
|
(12 698)
|
(12 465)
|
(12 548)
|
(12 180)
|
(13 107)
|
(12 930)
|
(12 950)
|
(12 278)
|
(12 902)
|
(13 003)
|
(13 214)
|
(12 535)
|
(13 359)
|
(13 467)
|
(13 374)
|
(12 629)
|
(13 430)
|
(13 413)
|
(13 408)
|
(12 892)
|
(13 767)
|
(14 097)
|
(14 043)
|
(13 259)
|
(13 795)
|
(13 481)
|
(13 532)
|
(12 742)
|
(13 722)
|
(13 772)
|
(13 988)
|
(13 384)
|
(14 140)
|
(14 272)
|
(14 249)
|
(13 666)
|
(14 256)
|
(14 169)
|
(14 270)
|
(13 678)
|
(14 132)
|
(13 749)
|
(13 442)
|
(12 243)
|
(13 384)
|
(13 602)
|
(13 650)
|
(12 839)
|
(13 553)
|
(13 485)
|
(13 322)
|
(12 117)
|
(12 823)
|
(12 594)
|
(12 452)
|
(11 948)
|
(12 981)
|
(13 481)
|
(13 852)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(132)
|
(254)
|
(419)
|
(416)
|
(433)
|
(420)
|
(430)
|
(563)
|
(500)
|
(653)
|
0
|
0
|
0
|
(548)
|
0
|
0
|
0
|
(523)
|
0
|
0
|
0
|
(588)
|
0
|
0
|
0
|
(562)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(593)
|
0
|
0
|
0
|
(550)
|
0
|
0
|
0
|
(550)
|
0
|
0
|
0
|
(603)
|
0
|
0
|
0
|
(648)
|
0
|
0
|
0
|
(644)
|
0
|
0
|
0
|
(628)
|
0
|
0
|
0
|
(581)
|
0
|
0
|
0
|
(557)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(88)
|
(136)
|
(127)
|
(119)
|
(112)
|
(115)
|
(121)
|
(125)
|
(176)
|
0
|
0
|
0
|
(192)
|
0
|
0
|
0
|
(193)
|
0
|
0
|
0
|
(184)
|
0
|
0
|
0
|
(202)
|
0
|
0
|
0
|
(178)
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(141)
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
(159)
|
0
|
0
|
0
|
(165)
|
0
|
0
|
0
|
(172)
|
0
|
0
|
0
|
(179)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(439)
|
0
|
0
|
75
|
0
|
0
|
364
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(653)
|
(338)
|
(204)
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
0
|
(68)
|
1
|
0
|
0
|
(79)
|
(81)
|
(80)
|
(553)
|
(3)
|
0
|
(1)
|
(2)
|
(289)
|
(3)
|
0
|
0
|
(94)
|
1
|
(354)
|
(1)
|
(111)
|
(358)
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(23)
|
(3)
|
(2)
|
(1)
|
(1)
|
(495)
|
(474)
|
(2)
|
0
|
(1)
|
(2)
|
(2)
|
(22)
|
(3)
|
(1)
|
(2)
|
(5 689)
|
(5 749)
|
(2)
|
|
| Operating Income |
1 154
N/A
|
1 306
+13%
|
1 283
-2%
|
2 419
+89%
|
2 786
+15%
|
2 413
-13%
|
1 996
-17%
|
1 683
-16%
|
1 769
+5%
|
1 794
+1%
|
2 052
+14%
|
1 784
-13%
|
1 757
-2%
|
1 707
-3%
|
2 496
+46%
|
3 217
+29%
|
2 813
-13%
|
2 022
-28%
|
2 355
+16%
|
1 798
-24%
|
2 073
+15%
|
1 364
-34%
|
1 921
+41%
|
1 375
-28%
|
1 043
-24%
|
998
-4%
|
1 387
+39%
|
1 194
-14%
|
1 035
-13%
|
1 600
+55%
|
1 777
+11%
|
2 141
+20%
|
2 453
+15%
|
2 417
-1%
|
2 088
-14%
|
1 887
-10%
|
1 831
-3%
|
2 355
+29%
|
2 011
-15%
|
2 368
+18%
|
2 125
-10%
|
2 346
+10%
|
2 178
-7%
|
2 105
-3%
|
2 598
+23%
|
1 159
-55%
|
1 584
+37%
|
635
-60%
|
444
-30%
|
307
-31%
|
1 577
+414%
|
1 934
+23%
|
2 029
+5%
|
2 840
+40%
|
1 614
-43%
|
1 366
-15%
|
1 289
-6%
|
1 265
-2%
|
1 889
+49%
|
2 261
+20%
|
2 623
+16%
|
2 510
-4%
|
2 229
-11%
|
1 932
-13%
|
1 307
-32%
|
956
-27%
|
1 506
+58%
|
686
-54%
|
1 563
+128%
|
1 421
-9%
|
910
-36%
|
1 500
+65%
|
183
-88%
|
(270)
N/A
|
535
N/A
|
(5 532)
N/A
|
(5 864)
-6%
|
184
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
173
|
160
|
210
|
110
|
97
|
50
|
124
|
109
|
159
|
95
|
63
|
87
|
213
|
236
|
228
|
232
|
133
|
143
|
150
|
159
|
185
|
190
|
204
|
201
|
211
|
210
|
238
|
246
|
270
|
258
|
326
|
325
|
358
|
363
|
383
|
384
|
413
|
414
|
430
|
421
|
460
|
454
|
470
|
470
|
486
|
509
|
484
|
483
|
480
|
499
|
530
|
532
|
559
|
2 051
|
2 034
|
2 075
|
2 038
|
724
|
1 006
|
993
|
1 058
|
1 785
|
1 573
|
1 584
|
1 626
|
1 552
|
1 608
|
3 020
|
3 033
|
|
| Non-Reccuring Items |
300
|
199
|
277
|
112
|
19
|
61
|
(25)
|
61
|
(3)
|
(13)
|
(15)
|
15
|
(72)
|
21
|
7
|
52
|
(49)
|
(29)
|
(54)
|
(14)
|
(9)
|
(31)
|
(2)
|
(15)
|
(18)
|
(12)
|
0
|
2
|
19
|
15
|
(83)
|
0
|
(81)
|
(82)
|
(78)
|
0
|
0
|
0
|
(2)
|
(37)
|
(150)
|
(335)
|
(289)
|
0
|
(269)
|
(84)
|
(94)
|
0
|
0
|
0
|
(104)
|
0
|
246
|
245
|
(144)
|
(125)
|
(124)
|
(137)
|
(22)
|
0
|
(21)
|
(28)
|
(490)
|
(493)
|
0
|
0
|
(224)
|
(223)
|
(224)
|
(223)
|
(17)
|
0
|
44
|
(76)
|
(5 688)
|
0
|
0
|
(5 768)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(39)
|
(43)
|
(38)
|
(59)
|
(118)
|
(185)
|
(154)
|
(149)
|
(90)
|
(58)
|
(83)
|
(92)
|
(273)
|
(239)
|
(148)
|
(145)
|
7
|
(5)
|
(86)
|
(91)
|
(79)
|
(131)
|
(135)
|
(132)
|
(136)
|
(102)
|
(110)
|
0
|
(114)
|
(174)
|
(127)
|
(159)
|
(167)
|
(86)
|
(189)
|
(213)
|
(170)
|
(108)
|
(50)
|
(32)
|
(34)
|
(127)
|
(117)
|
(17)
|
(48)
|
(51)
|
0
|
(102)
|
(65)
|
(710)
|
(770)
|
(795)
|
(834)
|
(191)
|
(154)
|
(132)
|
(103)
|
(67)
|
(63)
|
(95)
|
7 625
|
7 506
|
7 522
|
7 537
|
(190)
|
(79)
|
(75)
|
|
| Total Other Income |
(61)
|
41
|
4
|
38
|
73
|
22
|
85
|
88
|
178
|
2
|
36
|
(44)
|
(29)
|
(24)
|
4
|
3
|
1
|
(7)
|
(5)
|
(2)
|
9
|
13
|
9
|
18
|
12
|
11
|
25
|
31
|
40
|
46
|
79
|
76
|
74
|
86
|
51
|
43
|
43
|
35
|
(103)
|
47
|
52
|
62
|
101
|
109
|
141
|
128
|
95
|
84
|
58
|
57
|
60
|
57
|
40
|
55
|
36
|
21
|
27
|
(34)
|
41
|
29
|
30
|
70
|
92
|
89
|
86
|
78
|
34
|
45
|
48
|
51
|
50
|
38
|
30
|
20
|
16
|
11
|
11
|
17
|
|
| Pre-Tax Income |
1 393
N/A
|
1 546
+11%
|
1 564
+1%
|
2 569
+64%
|
2 878
+12%
|
2 496
-13%
|
2 056
-18%
|
1 832
-11%
|
1 944
+6%
|
1 956
+1%
|
2 226
+14%
|
1 926
-13%
|
1 723
-11%
|
1 763
+2%
|
2 498
+42%
|
3 278
+31%
|
2 689
-18%
|
1 991
-26%
|
2 242
+13%
|
1 755
-22%
|
2 102
+20%
|
1 476
-30%
|
2 072
+40%
|
1 333
-36%
|
1 030
-23%
|
982
-5%
|
1 410
+44%
|
1 384
-2%
|
1 248
-10%
|
1 760
+41%
|
1 872
+6%
|
2 342
+25%
|
2 516
+7%
|
2 497
-1%
|
2 139
-14%
|
2 032
-5%
|
2 018
-1%
|
2 550
+26%
|
2 164
-15%
|
2 590
+20%
|
2 178
-16%
|
2 304
+6%
|
2 194
-5%
|
2 430
+11%
|
2 768
+14%
|
1 427
-48%
|
1 786
+25%
|
979
-45%
|
815
-17%
|
774
-5%
|
1 955
+153%
|
2 427
+24%
|
2 658
+10%
|
3 509
+32%
|
1 998
-43%
|
1 698
-15%
|
1 624
-4%
|
1 574
-3%
|
2 305
+46%
|
2 755
+20%
|
2 454
-11%
|
2 341
-5%
|
3 087
+32%
|
2 728
-12%
|
3 277
+20%
|
2 918
-11%
|
1 908
-35%
|
1 411
-26%
|
2 313
+64%
|
2 244
-3%
|
2 633
+17%
|
10 736
+308%
|
9 347
-13%
|
8 822
-6%
|
3 952
-55%
|
(4 103)
N/A
|
(2 912)
+29%
|
(2 609)
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(505)
|
(607)
|
(686)
|
(1 145)
|
(1 249)
|
(1 076)
|
(909)
|
(803)
|
(835)
|
(798)
|
(934)
|
(814)
|
(748)
|
(788)
|
(1 128)
|
(1 474)
|
(1 187)
|
(891)
|
(957)
|
(701)
|
(874)
|
(606)
|
(884)
|
(573)
|
(425)
|
(429)
|
(569)
|
(553)
|
(501)
|
(695)
|
(781)
|
(937)
|
(978)
|
(976)
|
(745)
|
(708)
|
(699)
|
(886)
|
(801)
|
(920)
|
(775)
|
(800)
|
(680)
|
(743)
|
(850)
|
(445)
|
(562)
|
(319)
|
(267)
|
(274)
|
(630)
|
(760)
|
(836)
|
(1 062)
|
(657)
|
(575)
|
(550)
|
(545)
|
(663)
|
(780)
|
(875)
|
(846)
|
(1 112)
|
(1 027)
|
(974)
|
(873)
|
(647)
|
(523)
|
(786)
|
(788)
|
(821)
|
(3 228)
|
(2 966)
|
(2 799)
|
(1 248)
|
1 159
|
984
|
893
|
|
| Income from Continuing Operations |
888
|
939
|
878
|
1 424
|
1 629
|
1 420
|
1 147
|
1 029
|
1 109
|
1 158
|
1 292
|
1 112
|
975
|
975
|
1 370
|
1 804
|
1 502
|
1 100
|
1 285
|
1 054
|
1 228
|
870
|
1 188
|
760
|
605
|
553
|
841
|
831
|
747
|
1 065
|
1 091
|
1 405
|
1 538
|
1 521
|
1 394
|
1 324
|
1 319
|
1 664
|
1 363
|
1 670
|
1 403
|
1 504
|
1 514
|
1 687
|
1 918
|
982
|
1 224
|
660
|
548
|
500
|
1 325
|
1 667
|
1 822
|
2 447
|
1 341
|
1 123
|
1 074
|
1 029
|
1 642
|
1 975
|
1 579
|
1 495
|
1 975
|
1 701
|
2 303
|
2 045
|
1 261
|
888
|
1 527
|
1 456
|
1 812
|
7 508
|
6 381
|
6 023
|
2 704
|
(2 944)
|
(1 928)
|
(1 716)
|
|
| Net Income (Common) |
886
N/A
|
939
+6%
|
876
-7%
|
1 421
+62%
|
1 627
+14%
|
1 419
-13%
|
1 148
-19%
|
1 029
-10%
|
1 109
+8%
|
1 158
+4%
|
1 291
+11%
|
1 113
-14%
|
972
-13%
|
976
+0%
|
1 369
+40%
|
1 805
+32%
|
1 496
-17%
|
1 093
-27%
|
1 283
+17%
|
1 054
-18%
|
1 231
+17%
|
874
-29%
|
1 188
+36%
|
760
-36%
|
604
-21%
|
553
-8%
|
841
+52%
|
831
-1%
|
748
-10%
|
1 065
+42%
|
1 091
+2%
|
1 405
+29%
|
1 538
+9%
|
1 520
-1%
|
1 394
-8%
|
1 324
-5%
|
1 318
0%
|
1 665
+26%
|
1 362
-18%
|
1 669
+23%
|
1 402
-16%
|
1 502
+7%
|
1 513
+1%
|
1 686
+11%
|
1 917
+14%
|
982
-49%
|
1 223
+25%
|
659
-46%
|
548
-17%
|
499
-9%
|
1 324
+165%
|
1 666
+26%
|
1 821
+9%
|
2 445
+34%
|
1 340
-45%
|
1 122
-16%
|
1 072
-4%
|
1 029
-4%
|
1 642
+60%
|
1 975
+20%
|
1 579
-20%
|
1 494
-5%
|
1 975
+32%
|
1 701
-14%
|
2 304
+35%
|
2 046
-11%
|
1 260
-38%
|
886
-30%
|
1 525
+72%
|
1 454
-5%
|
1 811
+25%
|
7 508
+315%
|
6 381
-15%
|
6 023
-6%
|
2 703
-55%
|
(2 945)
N/A
|
(1 929)
+34%
|
(1 717)
+11%
|
|
| EPS (Diluted) |
59.06
N/A
|
62.6
+6%
|
58.4
-7%
|
94.73
+62%
|
108.46
+14%
|
94.6
-13%
|
76.53
-19%
|
68.59
-10%
|
73.93
+8%
|
77.2
+4%
|
86.06
+11%
|
79.5
-8%
|
69.42
-13%
|
69.71
+0%
|
97.78
+40%
|
128.92
+32%
|
106.85
-17%
|
78.07
-27%
|
91.64
+17%
|
75.28
-18%
|
87.92
+17%
|
62.42
-29%
|
84.85
+36%
|
54.28
-36%
|
43.14
-21%
|
39.5
-8%
|
60.07
+52%
|
59.35
-1%
|
53.42
-10%
|
76.07
+42%
|
77.92
+2%
|
100.35
+29%
|
109.85
+9%
|
108.57
-1%
|
97.66
-10%
|
94.57
-3%
|
94.14
0%
|
118.92
+26%
|
95.47
-20%
|
119.21
+25%
|
100.14
-16%
|
107.28
+7%
|
107.06
0%
|
120.42
+12%
|
136.92
+14%
|
70.14
-49%
|
86.43
+23%
|
47.07
-46%
|
39.14
-17%
|
35.16
-10%
|
93.33
+165%
|
117.4
+26%
|
128.25
+9%
|
172.18
+34%
|
94.38
-45%
|
79.02
-16%
|
75.5
-4%
|
72.47
-4%
|
115.87
+60%
|
140.95
+22%
|
112.66
-20%
|
106.58
-5%
|
141.75
+33%
|
126.17
-11%
|
170.81
+35%
|
151.63
-11%
|
93.56
-38%
|
66.6
-29%
|
116.11
+74%
|
111.78
-4%
|
138.42
+24%
|
585.51
+323%
|
510.26
-13%
|
482.84
-5%
|
215.09
-55%
|
-236.5
N/A
|
-156.54
+34%
|
-141.68
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
