Fuji Nihon Seito Corp
TSE:2114
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fuji Nihon Seito Corp
TSE:2114
|
JP |
|
New Wave Group AB
STO:NEWA B
|
SE |
|
Camtek Ltd
NASDAQ:CAMT
|
IL |
|
Redwoods Acquisition Corp
NASDAQ:WENA
|
US |
Balance Sheet
Balance Sheet Decomposition
Fuji Nihon Seito Corp
Fuji Nihon Seito Corp
Balance Sheet
Fuji Nihon Seito Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 077
|
2 243
|
3 063
|
2 401
|
2 004
|
1 800
|
1 481
|
1 995
|
2 435
|
1 576
|
1 858
|
2 291
|
2 112
|
1 815
|
2 485
|
1 783
|
2 343
|
3 373
|
2 639
|
3 668
|
3 502
|
4 876
|
5 275
|
6 644
|
|
| Cash Equivalents |
3 077
|
2 243
|
3 063
|
2 401
|
2 004
|
1 800
|
1 481
|
1 995
|
2 435
|
1 576
|
1 858
|
2 291
|
2 112
|
1 815
|
2 485
|
1 783
|
2 343
|
3 373
|
2 639
|
3 668
|
3 502
|
4 876
|
5 275
|
6 644
|
|
| Short-Term Investments |
95
|
85
|
190
|
115
|
22
|
52
|
312
|
322
|
352
|
322
|
322
|
322
|
386
|
378
|
323
|
301
|
300
|
300
|
300
|
300
|
300
|
0
|
0
|
0
|
|
| Total Receivables |
1 202
|
836
|
1 358
|
1 126
|
858
|
607
|
626
|
1 578
|
1 601
|
1 745
|
1 973
|
1 991
|
2 449
|
2 394
|
2 399
|
2 554
|
2 801
|
2 701
|
2 567
|
2 799
|
2 789
|
3 267
|
4 142
|
4 237
|
|
| Accounts Receivables |
698
|
831
|
493
|
610
|
524
|
607
|
626
|
1 578
|
1 601
|
1 745
|
1 973
|
1 991
|
2 449
|
2 394
|
2 399
|
2 554
|
2 801
|
2 701
|
2 567
|
2 799
|
2 789
|
3 267
|
4 142
|
4 237
|
|
| Other Receivables |
504
|
5
|
865
|
516
|
334
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 403
|
1 444
|
1 567
|
1 345
|
839
|
1 124
|
1 137
|
2 957
|
2 248
|
2 632
|
3 027
|
2 879
|
2 486
|
3 013
|
2 762
|
3 452
|
2 889
|
3 167
|
2 944
|
2 590
|
3 521
|
4 637
|
5 464
|
4 742
|
|
| Other Current Assets |
546
|
413
|
364
|
425
|
602
|
1 206
|
1 766
|
1 192
|
820
|
940
|
1 021
|
1 192
|
1 152
|
1 204
|
1 316
|
1 224
|
1 143
|
1 035
|
1 029
|
1 178
|
1 332
|
1 482
|
2 040
|
2 074
|
|
| Total Current Assets |
6 322
|
5 021
|
6 541
|
5 413
|
4 325
|
4 789
|
5 323
|
8 043
|
7 456
|
7 216
|
8 202
|
8 676
|
8 585
|
8 804
|
9 285
|
9 314
|
9 477
|
10 577
|
9 479
|
10 535
|
11 443
|
14 262
|
16 921
|
17 697
|
|
| PP&E Net |
3 921
|
4 108
|
3 379
|
4 058
|
3 663
|
3 168
|
3 020
|
3 053
|
2 967
|
2 969
|
3 038
|
3 612
|
4 637
|
4 878
|
4 524
|
3 974
|
4 418
|
3 200
|
3 151
|
3 195
|
3 324
|
3 333
|
3 425
|
2 614
|
|
| PP&E Gross |
3 921
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
6 026
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
337
|
344
|
352
|
107
|
100
|
82
|
69
|
78
|
66
|
60
|
109
|
97
|
100
|
87
|
76
|
80
|
113
|
128
|
129
|
70
|
82
|
64
|
56
|
32
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 093
|
1 118
|
1 010
|
902
|
794
|
686
|
578
|
513
|
394
|
254
|
146
|
38
|
3
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
40
|
37
|
201
|
444
|
696
|
919
|
1 046
|
1 330
|
1 572
|
1 808
|
1 929
|
1 965
|
1 985
|
2 013
|
2 082
|
1 878
|
1 773
|
1 692
|
2 099
|
1 795
|
1 849
|
1 842
|
1 905
|
1 584
|
|
| Long-Term Investments |
2 984
|
2 976
|
4 270
|
4 400
|
6 046
|
5 823
|
5 028
|
4 030
|
4 076
|
3 928
|
4 111
|
4 671
|
5 153
|
6 384
|
5 805
|
6 349
|
7 000
|
6 163
|
6 305
|
7 407
|
7 693
|
8 375
|
9 655
|
11 339
|
|
| Other Long-Term Assets |
229
|
598
|
384
|
385
|
392
|
441
|
534
|
751
|
682
|
853
|
310
|
209
|
226
|
219
|
226
|
241
|
255
|
257
|
289
|
472
|
354
|
379
|
458
|
497
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 093
|
1 118
|
1 010
|
902
|
794
|
686
|
578
|
513
|
394
|
254
|
146
|
38
|
3
|
0
|
0
|
0
|
0
|
|
| Total Assets |
13 833
N/A
|
13 084
-5%
|
15 128
+16%
|
14 807
-2%
|
15 222
+3%
|
15 221
0%
|
15 021
-1%
|
18 378
+22%
|
17 938
-2%
|
17 844
-1%
|
18 601
+4%
|
20 024
+8%
|
21 370
+7%
|
22 964
+7%
|
22 511
-2%
|
22 231
-1%
|
23 290
+5%
|
22 163
-5%
|
21 491
-3%
|
23 476
+9%
|
24 745
+5%
|
28 256
+14%
|
32 419
+15%
|
33 762
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
637
|
293
|
297
|
186
|
146
|
232
|
90
|
1 194
|
807
|
809
|
1 306
|
1 269
|
1 506
|
1 324
|
1 451
|
1 498
|
1 460
|
1 462
|
978
|
1 117
|
1 326
|
1 742
|
2 053
|
1 608
|
|
| Accrued Liabilities |
448
|
128
|
89
|
85
|
86
|
136
|
151
|
120
|
265
|
144
|
163
|
254
|
191
|
241
|
223
|
107
|
118
|
206
|
134
|
148
|
135
|
157
|
211
|
439
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 050
|
1 040
|
1 002
|
1 100
|
1 162
|
1 106
|
1 148
|
1 145
|
1 211
|
1 140
|
2 130
|
3 097
|
2 158
|
|
| Current Portion of Long-Term Debt |
819
|
890
|
1 037
|
1 097
|
992
|
1 092
|
922
|
1 350
|
1 495
|
1 826
|
1 422
|
211
|
143
|
359
|
196
|
268
|
703
|
278
|
171
|
70
|
150
|
100
|
0
|
312
|
|
| Other Current Liabilities |
452
|
608
|
1 542
|
929
|
699
|
767
|
900
|
1 551
|
1 034
|
814
|
800
|
933
|
857
|
1 037
|
1 115
|
788
|
1 040
|
1 173
|
724
|
1 086
|
674
|
1 048
|
1 137
|
1 278
|
|
| Total Current Liabilities |
2 356
|
1 918
|
2 966
|
2 297
|
1 923
|
2 227
|
2 063
|
4 215
|
3 601
|
3 594
|
3 690
|
3 717
|
3 737
|
3 964
|
4 086
|
3 824
|
4 428
|
4 267
|
3 152
|
3 633
|
3 425
|
5 177
|
6 499
|
5 795
|
|
| Long-Term Debt |
18
|
17
|
498
|
756
|
614
|
472
|
400
|
1 675
|
1 450
|
731
|
998
|
897
|
1 551
|
1 466
|
1 258
|
1 001
|
548
|
466
|
295
|
329
|
277
|
0
|
0
|
2 348
|
|
| Deferred Income Tax |
15
|
18
|
111
|
108
|
410
|
135
|
0
|
0
|
0
|
0
|
0
|
0
|
385
|
385
|
550
|
711
|
0
|
627
|
546
|
732
|
837
|
1 007
|
1 413
|
1 129
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
429
|
386
|
384
|
200
|
35
|
42
|
95
|
110
|
121
|
43
|
64
|
26
|
47
|
|
| Other Liabilities |
785
|
914
|
1 192
|
1 254
|
1 206
|
1 206
|
1 251
|
1 246
|
1 176
|
1 094
|
979
|
1 101
|
876
|
675
|
729
|
689
|
1 456
|
593
|
644
|
534
|
494
|
558
|
656
|
615
|
|
| Total Liabilities |
3 174
N/A
|
2 868
-10%
|
4 766
+66%
|
4 415
-7%
|
4 153
-6%
|
4 040
-3%
|
3 714
-8%
|
7 202
+94%
|
6 227
-14%
|
5 418
-13%
|
5 667
+5%
|
6 144
+8%
|
6 934
+13%
|
7 242
+4%
|
6 824
-6%
|
6 189
-9%
|
6 391
+3%
|
5 858
-8%
|
4 527
-23%
|
5 108
+13%
|
4 989
-2%
|
6 806
+36%
|
8 594
+26%
|
9 935
+16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
|
| Retained Earnings |
6 887
|
6 653
|
6 383
|
6 567
|
6 596
|
6 955
|
7 558
|
7 668
|
8 185
|
8 927
|
9 242
|
9 691
|
10 017
|
10 391
|
10 773
|
11 245
|
11 744
|
11 724
|
12 557
|
13 460
|
14 774
|
16 098
|
17 608
|
17 743
|
|
| Additional Paid In Capital |
2 367
|
2 367
|
2 367
|
2 367
|
2 467
|
2 499
|
2 500
|
2 508
|
2 509
|
2 524
|
2 524
|
2 530
|
2 530
|
2 530
|
2 530
|
2 078
|
2 049
|
2 049
|
2 049
|
2 049
|
2 097
|
2 102
|
2 102
|
2 048
|
|
| Unrealized Security Profit/Loss |
292
|
169
|
621
|
682
|
1 080
|
737
|
306
|
42
|
305
|
187
|
386
|
759
|
1 021
|
1 828
|
1 526
|
1 869
|
2 256
|
1 727
|
1 526
|
2 055
|
2 081
|
2 484
|
3 281
|
2 506
|
|
| Treasury Stock |
310
|
397
|
488
|
703
|
598
|
537
|
577
|
562
|
806
|
733
|
741
|
706
|
715
|
716
|
717
|
717
|
717
|
717
|
717
|
717
|
717
|
717
|
717
|
17
|
|
| Other Equity |
102
|
100
|
47
|
46
|
0
|
1
|
6
|
6
|
6
|
4
|
1
|
81
|
59
|
164
|
51
|
42
|
43
|
4
|
24
|
4
|
4
|
40
|
26
|
22
|
|
| Total Equity |
10 659
N/A
|
10 216
-4%
|
10 362
+1%
|
10 392
+0%
|
11 069
+7%
|
11 181
+1%
|
11 306
+1%
|
11 176
-1%
|
11 711
+5%
|
12 426
+6%
|
12 934
+4%
|
13 880
+7%
|
14 436
+4%
|
15 722
+9%
|
15 687
0%
|
16 042
+2%
|
16 899
+5%
|
16 304
-4%
|
16 964
+4%
|
18 368
+8%
|
19 756
+8%
|
21 450
+9%
|
23 825
+11%
|
23 827
+0%
|
|
| Total Liabilities & Equity |
13 833
N/A
|
13 084
-5%
|
15 128
+16%
|
14 807
-2%
|
15 222
+3%
|
15 221
0%
|
15 021
-1%
|
18 378
+22%
|
17 938
-2%
|
17 844
-1%
|
18 601
+4%
|
20 024
+8%
|
21 370
+7%
|
22 964
+7%
|
22 511
-2%
|
22 231
-1%
|
23 290
+5%
|
22 163
-5%
|
21 491
-3%
|
23 476
+9%
|
24 745
+5%
|
28 256
+14%
|
32 419
+15%
|
33 762
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
59
|
56
|
55
|
53
|
54
|
55
|
55
|
55
|
53
|
54
|
53
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
51
|
|