First Time Loading...
S

Sun Capital Management Corp
TSE:2134

Watchlist Manager
Sun Capital Management Corp
TSE:2134
Watchlist
Price: 17 JPY 6.25% Market Closed
Updated: May 4, 2024

Intrinsic Value

2134 doesn't have a meaningful market cap.

Sun Capital Management Corp. engages in the investment and solutions businesses. [ Read More ]

The intrinsic value of one Sun Capital Management Corp stock under the Base Case scenario is 5.94 JPY. Compared to the current market price of 17 JPY, Sun Capital Management Corp is Overvalued by 65%.

Key Points:
Intrinsic Value
Base Case
5.94 JPY
Overvaluation 65%
Intrinsic Value
Price
S
Base Case Scenario

Valuation Backtest
Sun Capital Management Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Sun Capital Management Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sun Capital Management Corp

Provide an overview of the primary business activities
of Sun Capital Management Corp.

What unique competitive advantages
does Sun Capital Management Corp hold over its rivals?

What risks and challenges
does Sun Capital Management Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sun Capital Management Corp.

Provide P/S
for Sun Capital Management Corp.

Provide P/E
for Sun Capital Management Corp.

Provide P/OCF
for Sun Capital Management Corp.

Provide P/FCFE
for Sun Capital Management Corp.

Provide P/B
for Sun Capital Management Corp.

Provide EV/S
for Sun Capital Management Corp.

Provide EV/GP
for Sun Capital Management Corp.

Provide EV/EBITDA
for Sun Capital Management Corp.

Provide EV/EBIT
for Sun Capital Management Corp.

Provide EV/OCF
for Sun Capital Management Corp.

Provide EV/FCFF
for Sun Capital Management Corp.

Provide EV/IC
for Sun Capital Management Corp.

Show me price targets
for Sun Capital Management Corp made by professional analysts.

Compare the intrinsic valuations
of Sun Capital Management Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sun Capital Management Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sun Capital Management Corp compared to its peers.

Compare the P/E ratios
of Sun Capital Management Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Sun Capital Management Corp with its peers.

Analyze the financial leverage
of Sun Capital Management Corp compared to its main competitors.

Show all profitability ratios
for Sun Capital Management Corp.

Provide ROE
for Sun Capital Management Corp.

Provide ROA
for Sun Capital Management Corp.

Provide ROIC
for Sun Capital Management Corp.

Provide ROCE
for Sun Capital Management Corp.

Provide Gross Margin
for Sun Capital Management Corp.

Provide Operating Margin
for Sun Capital Management Corp.

Provide Net Margin
for Sun Capital Management Corp.

Provide FCF Margin
for Sun Capital Management Corp.

Show all solvency ratios
for Sun Capital Management Corp.

Provide D/E Ratio
for Sun Capital Management Corp.

Provide D/A Ratio
for Sun Capital Management Corp.

Provide Interest Coverage Ratio
for Sun Capital Management Corp.

Provide Altman Z-Score Ratio
for Sun Capital Management Corp.

Provide Quick Ratio
for Sun Capital Management Corp.

Provide Current Ratio
for Sun Capital Management Corp.

Provide Cash Ratio
for Sun Capital Management Corp.

What is the historical Revenue growth
over the last 5 years for Sun Capital Management Corp?

What is the historical Net Income growth
over the last 5 years for Sun Capital Management Corp?

What is the current Free Cash Flow
of Sun Capital Management Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sun Capital Management Corp.

Financials

Balance Sheet Decomposition
Sun Capital Management Corp

Current Assets 268.6m
Cash & Short-Term Investments 38.6m
Receivables 141.7m
Other Current Assets 88.4m
Non-Current Assets 839.9m
Long-Term Investments 89m
PP&E 625.1m
Intangibles 14.9m
Other Non-Current Assets 110.9m
Current Liabilities 509.7m
Accounts Payable 27.4m
Short-Term Debt 194.8m
Other Current Liabilities 287.4m
Non-Current Liabilities 107.4m
Long-Term Debt 79.6m
Other Non-Current Liabilities 27.7m
Efficiency

Earnings Waterfall
Sun Capital Management Corp

Revenue
271.1m JPY
Cost of Revenue
-128.2m JPY
Gross Profit
142.9m JPY
Operating Expenses
-541.2m JPY
Operating Income
-398.3m JPY
Other Expenses
-183.1m JPY
Net Income
-581.4m JPY

Free Cash Flow Analysis
Sun Capital Management Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sun Capital Management Corp's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Declining ROIC
Negative 3-Years Revenue Growth
Negative 1-Year Revenue Growth
16/100
Profitability
Score

Sun Capital Management Corp's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sun Capital Management Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
25/100
Solvency
Score

Sun Capital Management Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sun Capital Management Corp

There are no price targets for Sun Capital Management Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Sun Capital Management Corp

1M 1M
+0%
6M 6M
-19%
1Y 1Y
+89%
3Y 3Y
-66%
5Y 5Y
-74%
10Y 10Y
-87%
Annual Price Range
17
52w Low
9
52w High
38
Price Metrics
Average Annual Return -25.4%
Standard Deviation of Annual Returns 39.83%
Max Drawdown -93%
Shares Statistics
Market Capitalization 2.4B JPY
Shares Outstanding 141 556 992
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sun Capital Management Corp

Country

Japan

Industry

Financial Services

Market Cap

2.4B JPY

Dividend Yield

0%

Description

Sun Capital Management Corp. engages in the investment and solutions businesses. The company is headquartered in Osaka, Osaka-Fu and currently employs 26 full-time employees. The company went IPO on 2006-12-01. The firm operates in three business segments. The Investment segment is engaged in self-investment business, the planning, designing and building investment scheme. The Asset Management segment is involved in the provision of structure arrangement consignment service, asset management consignment service. The Others segment is involved in the provision of financial advisory services, brokerage services, financial advisories and consulting services.

Contact

OSAKA-FU
Osaka
5F, Shin-Osaka Doi Bldg., 7-5-25, Nishi-Nakajima, Yodogawa-ku
+81664767051.0
https://sun-capitalmanagement.co.jp/

IPO

2006-12-01

Employees

26

Officers

President & Representative Director
Mr. Takeharu Maeda
Special Advisor
Mr. Norio Uemura
Investment Professional
Mr. Masatoshi Manaka

See Also

Discover More
What is the Intrinsic Value of one Sun Capital Management Corp stock?

The intrinsic value of one Sun Capital Management Corp stock under the Base Case scenario is 5.94 JPY.

Is Sun Capital Management Corp stock undervalued or overvalued?

Compared to the current market price of 17 JPY, Sun Capital Management Corp is Overvalued by 65%.