S

Sun Capital Management Corp
TSE:2134

Watchlist Manager
Sun Capital Management Corp
TSE:2134
Watchlist
Price: 34 JPY -2.86% Market Closed
Market Cap: 18.6B JPY

Intrinsic Value

2134 doesn't have a meaningful market cap.

The intrinsic value of one Sun Capital Management Corp stock under the Base Case scenario is 2.72 JPY. Compared to the current market price of 34 JPY, Sun Capital Management Corp is Overvalued by 92%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.72 JPY
Overvaluation 92%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Sun Capital Management Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Sun Capital Management Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Sun Capital Management Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sun Capital Management Corp.

Explain Valuation
Compare Sun Capital Management Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Sun Capital Management Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sun Capital Management Corp

Current Assets 3.8B
Cash & Short-Term Investments 1.7B
Receivables 594.6m
Other Current Assets 1.5B
Non-Current Assets 3.5B
Long-Term Investments 1.4B
PP&E 1.2B
Intangibles 744.4m
Other Non-Current Assets 152.3m
Current Liabilities 819.3m
Accounts Payable 44.9m
Accrued Liabilities 27m
Short-Term Debt 427.9m
Other Current Liabilities 319.5m
Non-Current Liabilities 541.2m
Long-Term Debt 533.5m
Other Non-Current Liabilities 7.7m
Efficiency

Free Cash Flow Analysis
Sun Capital Management Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sun Capital Management Corp

Revenue
340.2m JPY
Cost of Revenue
-193.7m JPY
Gross Profit
146.5m JPY
Operating Expenses
-1.2B JPY
Operating Income
-1B JPY
Other Expenses
-85.5m JPY
Net Income
-1.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sun Capital Management Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
22/100
Profitability
Score

Sun Capital Management Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sun Capital Management Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
70/100
Solvency
Score

Sun Capital Management Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sun Capital Management Corp

There are no price targets for Sun Capital Management Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Sun Capital Management Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for Sun Capital Management Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Sun Capital Management Corp stock?

The intrinsic value of one Sun Capital Management Corp stock under the Base Case scenario is 2.72 JPY.

Is Sun Capital Management Corp stock undervalued or overvalued?

Compared to the current market price of 34 JPY, Sun Capital Management Corp is Overvalued by 92%.

Back to Top