DCF Value

The DCF Value for HIP Corp (2136) under the Base Case is 1 970.93 JPY. Compared with the current market price of 1 383 JPY, the stock appears Undervalued by 30% .

Key assumptions
DCF Value
Base Case
¥1 970.93
Undervaluation 30%
DCF Value
Price ¥1 383
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time