First Time Loading...
B

BeNext-Yumeshin Group Co
TSE:2154

Watchlist Manager
BeNext-Yumeshin Group Co
TSE:2154
Watchlist
Price: 1 985 JPY -1.19%
Updated: Apr 19, 2024

Intrinsic Value

BeNext-Yumeshin Group Co. engages in the staffing business and subcontracting in technology field. [ Read More ]

The intrinsic value of one BeNext-Yumeshin Group Co stock under the Base Case scenario is 2 004.22 JPY. Compared to the current market price of 1 985 JPY, BeNext-Yumeshin Group Co is Undervalued by 1%.

Key Points:
Intrinsic Value
Base Case
2 004.22 JPY
Undervaluation 1%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
BeNext-Yumeshin Group Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BeNext-Yumeshin Group Co stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
BeNext-Yumeshin Group Co

Provide an overview of the primary business activities
of BeNext-Yumeshin Group Co.

What unique competitive advantages
does BeNext-Yumeshin Group Co hold over its rivals?

What risks and challenges
does BeNext-Yumeshin Group Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BeNext-Yumeshin Group Co.

Provide P/S
for BeNext-Yumeshin Group Co.

Provide P/E
for BeNext-Yumeshin Group Co.

Provide P/OCF
for BeNext-Yumeshin Group Co.

Provide P/FCFE
for BeNext-Yumeshin Group Co.

Provide P/B
for BeNext-Yumeshin Group Co.

Provide EV/S
for BeNext-Yumeshin Group Co.

Provide EV/GP
for BeNext-Yumeshin Group Co.

Provide EV/EBITDA
for BeNext-Yumeshin Group Co.

Provide EV/EBIT
for BeNext-Yumeshin Group Co.

Provide EV/OCF
for BeNext-Yumeshin Group Co.

Provide EV/FCFF
for BeNext-Yumeshin Group Co.

Provide EV/IC
for BeNext-Yumeshin Group Co.

Show me price targets
for BeNext-Yumeshin Group Co made by professional analysts.

What are the Revenue projections
for BeNext-Yumeshin Group Co?

How accurate were the past Revenue estimates
for BeNext-Yumeshin Group Co?

What are the Net Income projections
for BeNext-Yumeshin Group Co?

How accurate were the past Net Income estimates
for BeNext-Yumeshin Group Co?

What are the EPS projections
for BeNext-Yumeshin Group Co?

How accurate were the past EPS estimates
for BeNext-Yumeshin Group Co?

What are the EBIT projections
for BeNext-Yumeshin Group Co?

How accurate were the past EBIT estimates
for BeNext-Yumeshin Group Co?

Compare the revenue forecasts
for BeNext-Yumeshin Group Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BeNext-Yumeshin Group Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BeNext-Yumeshin Group Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of BeNext-Yumeshin Group Co compared to its peers.

Compare the P/E ratios
of BeNext-Yumeshin Group Co against its peers.

Discuss the investment returns and shareholder value creation
comparing BeNext-Yumeshin Group Co with its peers.

Analyze the financial leverage
of BeNext-Yumeshin Group Co compared to its main competitors.

Show all profitability ratios
for BeNext-Yumeshin Group Co.

Provide ROE
for BeNext-Yumeshin Group Co.

Provide ROA
for BeNext-Yumeshin Group Co.

Provide ROIC
for BeNext-Yumeshin Group Co.

Provide ROCE
for BeNext-Yumeshin Group Co.

Provide Gross Margin
for BeNext-Yumeshin Group Co.

Provide Operating Margin
for BeNext-Yumeshin Group Co.

Provide Net Margin
for BeNext-Yumeshin Group Co.

Provide FCF Margin
for BeNext-Yumeshin Group Co.

Show all solvency ratios
for BeNext-Yumeshin Group Co.

Provide D/E Ratio
for BeNext-Yumeshin Group Co.

Provide D/A Ratio
for BeNext-Yumeshin Group Co.

Provide Interest Coverage Ratio
for BeNext-Yumeshin Group Co.

Provide Altman Z-Score Ratio
for BeNext-Yumeshin Group Co.

Provide Quick Ratio
for BeNext-Yumeshin Group Co.

Provide Current Ratio
for BeNext-Yumeshin Group Co.

Provide Cash Ratio
for BeNext-Yumeshin Group Co.

What is the historical Revenue growth
over the last 5 years for BeNext-Yumeshin Group Co?

What is the historical Net Income growth
over the last 5 years for BeNext-Yumeshin Group Co?

What is the current Free Cash Flow
of BeNext-Yumeshin Group Co?

Financials

Balance Sheet Decomposition
BeNext-Yumeshin Group Co

Current Assets 48.2B
Cash & Short-Term Investments 21.4B
Receivables 21.9B
Other Current Assets 5B
Non-Current Assets 56.1B
Long-Term Investments 3.1B
PP&E 3.9B
Intangibles 46.6B
Other Non-Current Assets 2.6B
Current Liabilities 32.1B
Accounts Payable 1.9B
Other Current Liabilities 30.2B
Non-Current Liabilities 4.3B
Long-Term Debt 60m
Other Non-Current Liabilities 4.2B
Efficiency

Earnings Waterfall
BeNext-Yumeshin Group Co

Revenue
166.4B JPY
Cost of Revenue
-126.5B JPY
Gross Profit
39.9B JPY
Operating Expenses
-26.9B JPY
Operating Income
13B JPY
Other Expenses
-3.4B JPY
Net Income
9.6B JPY

Free Cash Flow Analysis
BeNext-Yumeshin Group Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

BeNext-Yumeshin Group Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
47/100
Profitability
Score

BeNext-Yumeshin Group Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

BeNext-Yumeshin Group Co's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
91/100
Solvency
Score

BeNext-Yumeshin Group Co's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
BeNext-Yumeshin Group Co

Wall Street analysts forecast BeNext-Yumeshin Group Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BeNext-Yumeshin Group Co is 2 346 JPY with a low forecast of 2 323 JPY and a high forecast of 2 415 JPY.

Lowest
Price Target
2 323 JPY
17% Upside
Average
Price Target
2 346 JPY
18% Upside
Highest
Price Target
2 415 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
BeNext-Yumeshin Group Co

1M 1M
-5%
6M 6M
+6%
1Y 1Y
+1%
3Y 3Y
+36%
5Y 5Y
+20%
10Y 10Y
+542%
Annual Price Range
1 985
52w Low
1 732
52w High
2 393
Price Metrics
Average Annual Return 3.72%
Standard Deviation of Annual Returns 29.67%
Max Drawdown -79%
Shares Statistics
Market Capitalization 174B JPY
Shares Outstanding 88 379 860
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

BeNext-Yumeshin Group Co

Country

Japan

Industry

Professional Services

Market Cap

174B JPY

Dividend Yield

2.79%

Description

BeNext-Yumeshin Group Co. engages in the staffing business and subcontracting in technology field. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 30,067 full-time employees. The company went IPO on 2007-06-01. The firm operates in three business segments. The Technical Domain segment is engaged in the provision of technician dispatching services, outsourcing services, recruitment of technicians and others. The Manufacturing Domain segment is engaged in the provision of dispatching and contracting services of technical staffs to manufacturing customers. The Overseas Domain segment is engaged in the provision of human resources services in United Kingdom, China, Association of Southeast Asian Nations (ASEAN). The firm is also engaged in the hiring disable people business.

Contact

TOKYO-TO
Minato-ku
NBF Comodio Shiodome, 2-14-1, Higashi Shimbashi
+81357777727.0
https://www.yumeshin-benext.co.jp/

IPO

2007-06-01

Employees

30 067

Officers

Chairman & CEO
Mr. Yutaka Nishida
President, Representative Director & COO
Mr. Daio Sato
CFO & Director
Mr. Hiroshi Sato
Senior Executive Officer & Director of ESG
Mr. Noriyuki Murai
Executive Officer
Mr. Kenjiro Ogawa

See Also

Discover More
What is the Intrinsic Value of one BeNext-Yumeshin Group Co stock?

The intrinsic value of one BeNext-Yumeshin Group Co stock under the Base Case scenario is 2 004.22 JPY.

Is BeNext-Yumeshin Group Co stock undervalued or overvalued?

Compared to the current market price of 1 985 JPY, BeNext-Yumeshin Group Co is Undervalued by 1%.