First Time Loading...

Full Speed Inc
TSE:2159

Watchlist Manager
Full Speed Inc Logo
Full Speed Inc
TSE:2159
Watchlist
Price: 999 999.9999 JPY Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

8.3B
+3%
Assets
Growth Rates:
1 Year
+3%
3 Years
+22%
5 Years
+44%
7 Years
+121%
10 Years
+156%
3.4B
+8%
Liabilities
Growth Rates:
1 Year
-4%
3 Years
+6%
5 Years
+9%
7 Years
+44%
10 Years
+26%
4.9B
-0.2%
Equity
Growth Rates:
1 Year
+8%
3 Years
+36%
5 Years
+86%
7 Years
+251%
10 Years
+797%

Balance Sheet Decomposition
Full Speed Inc

8.3B
Assets
3.4B
Liabilities
8.3B
Assets
3.4B
Liabilities
Current Assets 7.6B
Cash & Short-Term Investments 4.7B
Receivables 2.7B
Other Current Assets 198.5m
Non-Current Assets 726.1m
Long-Term Investments 216.1m
PP&E 175.9m
Intangibles 47.7m
Other Non-Current Assets 286.4m
Current Liabilities 3.1B
Accounts Payable 1.9B
Accrued Liabilities 191.6m
Other Current Liabilities 918.1m
Non-Current Liabilities 365m
Long-Term Debt 315.2m
Other Non-Current Liabilities 49.8m

Balance Sheet
Full Speed Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Apr-2013 Apr-2014 Apr-2015 Apr-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Apr-2021 Apr-2022
Assets
Cash & Cash Equivalents
1 020
1 260
1 475
2 139
2 378
3 334
3 813
3 920
4 757
4 741
Cash Equivalents
1 020
1 260
1 475
2 139
2 378
3 334
3 813
3 920
4 757
4 741
Total Receivables
1 458
1 411
1 615
2 163
2 339
2 334
2 350
2 220
2 497
2 678
Accounts Receivables
1 350
1 409
1 592
2 131
2 212
2 324
2 340
2 197
2 457
2 630
Other Receivables
108
2
23
32
127
11
10
23
40
49
Inventory
0
0
0
0
0
0
0
0
0
0
Other Current Assets
259
201
176
240
336
95
121
308
171
198
Total Current Assets
2 737
2 873
3 266
4 543
5 052
5 764
6 284
6 448
7 425
7 618
PP&E Net
97
92
97
77
196
188
159
144
112
176
PP&E Gross
97
92
97
77
196
188
159
144
112
176
Accumulated Depreciation
85
99
139
178
205
271
316
362
401
440
Intangible Assets
139
199
282
342
401
79
14
8
2
2
Goodwill
0
0
0
87
0
47
52
127
60
46
Note Receivable
311
322
329
0
181
181
184
192
189
213
Long-Term Investments
79
33
32
79
49
59
44
101
217
216
Other Long-Term Assets
215
240
235
95
89
68
120
144
100
73
Other Assets
0
0
0
87
0
47
52
127
60
46
Total Assets
3 148
N/A
3 279
+4%
3 770
+15%
5 203
+38%
5 791
+11%
6 385
+10%
6 857
+7%
7 164
+4%
8 107
+13%
8 344
+3%
Liabilities
Accounts Payable
943
1 046
1 054
1 617
1 657
1 748
1 845
1 623
1 902
1 943
Accrued Liabilities
76
105
201
151
215
108
138
176
176
192
Short-Term Debt
100
782
582
582
482
0
9
0
0
0
Current Portion of Long-Term Debt
387
347
188
143
125
234
191
245
310
229
Other Current Liabilities
245
179
204
398
616
638
624
453
623
689
Total Current Liabilities
1 751
2 460
2 229
2 891
3 095
2 728
2 808
2 497
3 011
3 053
Long-Term Debt
420
73
135
158
33
569
378
415
506
315
Deferred Income Tax
0
0
0
7
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
5
9
5
2
5
Other Liabilities
582
0
4
4
20
20
30
30
30
45
Total Liabilities
2 753
N/A
2 532
-8%
2 368
-6%
3 060
+29%
3 148
+3%
3 322
+6%
3 225
-3%
2 948
-9%
3 549
+20%
3 418
-4%
Equity
Common Stock
799
799
899
899
899
899
899
899
899
899
Retained Earnings
1 174
829
385
350
862
1 286
1 854
2 481
2 837
3 216
Additional Paid In Capital
770
770
882
870
870
870
870
870
870
864
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
47
52
46
Other Equity
0
7
7
9
11
8
10
13
3
7
Total Equity
395
N/A
747
+89%
1 403
+88%
2 143
+53%
2 642
+23%
3 063
+16%
3 633
+19%
4 216
+16%
4 557
+8%
4 926
+8%
Total Liabilities & Equity
3 148
N/A
3 279
+4%
3 770
+15%
5 203
+38%
5 791
+11%
6 385
+10%
6 857
+7%
7 164
+4%
8 107
+13%
8 344
+3%
Shares Outstanding
Common Shares Outstanding
15
15
16
16
16
16
16
15
15
15

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.