First Time Loading...

GNI Group Ltd
TSE:2160

Watchlist Manager
GNI Group Ltd Logo
GNI Group Ltd
TSE:2160
Watchlist
Price: 2 446 JPY -5.34% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

GNI Group Ltd. engages in the development, research, manufacture, and sale of pharmaceutical drugs and traditional Chinese medicines. [ Read More ]

The intrinsic value of one GNI Group Ltd stock under the Base Case scenario is 4 558.29 JPY. Compared to the current market price of 2 446 JPY, GNI Group Ltd is Undervalued by 46%.

Key Points:
Intrinsic Value
Base Case
4 558.29 JPY
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GNI Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GNI Group Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GNI Group Ltd

Provide an overview of the primary business activities
of GNI Group Ltd.

What unique competitive advantages
does GNI Group Ltd hold over its rivals?

What risks and challenges
does GNI Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GNI Group Ltd.

Provide P/S
for GNI Group Ltd.

Provide P/E
for GNI Group Ltd.

Provide P/OCF
for GNI Group Ltd.

Provide P/FCFE
for GNI Group Ltd.

Provide P/B
for GNI Group Ltd.

Provide EV/S
for GNI Group Ltd.

Provide EV/GP
for GNI Group Ltd.

Provide EV/EBITDA
for GNI Group Ltd.

Provide EV/EBIT
for GNI Group Ltd.

Provide EV/OCF
for GNI Group Ltd.

Provide EV/FCFF
for GNI Group Ltd.

Provide EV/IC
for GNI Group Ltd.

Show me price targets
for GNI Group Ltd made by professional analysts.

What are the Revenue projections
for GNI Group Ltd?

How accurate were the past Revenue estimates
for GNI Group Ltd?

What are the Net Income projections
for GNI Group Ltd?

How accurate were the past Net Income estimates
for GNI Group Ltd?

What are the EPS projections
for GNI Group Ltd?

How accurate were the past EPS estimates
for GNI Group Ltd?

What are the EBIT projections
for GNI Group Ltd?

How accurate were the past EBIT estimates
for GNI Group Ltd?

Compare the revenue forecasts
for GNI Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GNI Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GNI Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of GNI Group Ltd compared to its peers.

Compare the P/E ratios
of GNI Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing GNI Group Ltd with its peers.

Analyze the financial leverage
of GNI Group Ltd compared to its main competitors.

Show all profitability ratios
for GNI Group Ltd.

Provide ROE
for GNI Group Ltd.

Provide ROA
for GNI Group Ltd.

Provide ROIC
for GNI Group Ltd.

Provide ROCE
for GNI Group Ltd.

Provide Gross Margin
for GNI Group Ltd.

Provide Operating Margin
for GNI Group Ltd.

Provide Net Margin
for GNI Group Ltd.

Provide FCF Margin
for GNI Group Ltd.

Show all solvency ratios
for GNI Group Ltd.

Provide D/E Ratio
for GNI Group Ltd.

Provide D/A Ratio
for GNI Group Ltd.

Provide Interest Coverage Ratio
for GNI Group Ltd.

Provide Altman Z-Score Ratio
for GNI Group Ltd.

Provide Quick Ratio
for GNI Group Ltd.

Provide Current Ratio
for GNI Group Ltd.

Provide Cash Ratio
for GNI Group Ltd.

What is the historical Revenue growth
over the last 5 years for GNI Group Ltd?

What is the historical Net Income growth
over the last 5 years for GNI Group Ltd?

What is the current Free Cash Flow
of GNI Group Ltd?

Financials

Balance Sheet Decomposition
GNI Group Ltd

Current Assets 30.9B
Cash & Short-Term Investments 23.2B
Receivables 4B
Other Current Assets 3.7B
Non-Current Assets 31.5B
Long-Term Investments 4.2B
PP&E 6.1B
Intangibles 21B
Other Non-Current Assets 328.3m
Current Liabilities 8.2B
Accounts Payable 2.1B
Short-Term Debt 1.3B
Other Current Liabilities 4.8B
Non-Current Liabilities 20.4B
Long-Term Debt 1.8B
Other Non-Current Liabilities 18.7B
Efficiency

Earnings Waterfall
GNI Group Ltd

Revenue
26B JPY
Cost of Revenue
-3.6B JPY
Gross Profit
22.4B JPY
Operating Expenses
-17.3B JPY
Operating Income
5.2B JPY
Other Expenses
2.9B JPY
Net Income
8.1B JPY

Free Cash Flow Analysis
GNI Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

GNI Group Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
ROE is Increasing
63/100
Profitability
Score

GNI Group Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GNI Group Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Short-Term Solvency
Low D/E
90/100
Solvency
Score

GNI Group Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GNI Group Ltd

Wall Street analysts forecast GNI Group Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GNI Group Ltd is 4 182 JPY with a low forecast of 4 141 JPY and a high forecast of 4 305 JPY.

Lowest
Price Target
4 141 JPY
69% Upside
Average
Price Target
4 182 JPY
71% Upside
Highest
Price Target
4 305 JPY
76% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
GNI Group Ltd

1M 1M
-21%
6M 6M
+29%
1Y 1Y
+132%
3Y 3Y
+22%
5Y 5Y
+144%
10Y 10Y
+137%
Annual Price Range
2 446
52w Low
1 004
52w High
3 805
Price Metrics
Average Annual Return 24.19%
Standard Deviation of Annual Returns 90.21%
Max Drawdown -75%
Shares Statistics
Market Capitalization 121.9B JPY
Shares Outstanding 49 860 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

GNI Group Ltd Logo
GNI Group Ltd

Country

Japan

Industry

Biotechnology

Market Cap

121.9B JPY

Dividend Yield

0%

Description

GNI Group Ltd. engages in the development, research, manufacture, and sale of pharmaceutical drugs and traditional Chinese medicines. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 629 full-time employees. The company went IPO on 2007-08-31. The firm is engaged in the development of therapeutic agents for diseases that have many sufferers in Asian countries such as Japan and China, as well as clinical trial and bio-verification test businesses. The company is engaged in research and development of therapeutic agents, including F647 for radiation pneumonia (RP) and idiopathic pulmonary fibrosis (IPF), F351 for liver fibrosis (cirrhosis) and F573 for acute hepatic insufficiency and acute chronic liver failure (ACLF).

Contact

TOKYO-TO
Chuo-Ku
3F, Nihonbashi-Honcho YS Bldg., 2-2-2, Nihonbashi Hon-cho
+81362143600.0
http://www.gnipharma.com/

IPO

2007-08-31

Employees

629

Officers

CEO, President, Representative Executive Officer & Chair
Dr. Ying Luo Ph.D.
Co-Founder
Dr. Stephen Charnock-Jones
Executive Officer & CFO
Toshiya Kitagawa
VP, Executive Officer & Director
Prof. Kan-ichiro Suzuki Ph.D.
Executive Officer & Chief Business Development Officer
Kazuhiro Kawauchi

See Also

Discover More
What is the Intrinsic Value of one GNI Group Ltd stock?

The intrinsic value of one GNI Group Ltd stock under the Base Case scenario is 4 558.29 JPY.

Is GNI Group Ltd stock undervalued or overvalued?

Compared to the current market price of 2 446 JPY, GNI Group Ltd is Undervalued by 46%.