First Time Loading...

Linical Co Ltd
TSE:2183

Watchlist Manager
Linical Co Ltd Logo
Linical Co Ltd
TSE:2183
Watchlist
Price: 390 JPY -2.26% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Linical Co., Ltd. engages in pharmaceutical contract research projects providing consulting, monitoring, and quality control services to pharmaceutical companies. [ Read More ]

The intrinsic value of one Linical Co Ltd stock under the Base Case scenario is 980.46 JPY. Compared to the current market price of 390 JPY, Linical Co Ltd is Undervalued by 60%.

Key Points:
Intrinsic Value
Base Case
980.46 JPY
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Linical Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Linical Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Linical Co Ltd

Provide an overview of the primary business activities
of Linical Co Ltd.

What unique competitive advantages
does Linical Co Ltd hold over its rivals?

What risks and challenges
does Linical Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Linical Co Ltd.

Provide P/S
for Linical Co Ltd.

Provide P/E
for Linical Co Ltd.

Provide P/OCF
for Linical Co Ltd.

Provide P/FCFE
for Linical Co Ltd.

Provide P/B
for Linical Co Ltd.

Provide EV/S
for Linical Co Ltd.

Provide EV/GP
for Linical Co Ltd.

Provide EV/EBITDA
for Linical Co Ltd.

Provide EV/EBIT
for Linical Co Ltd.

Provide EV/OCF
for Linical Co Ltd.

Provide EV/FCFF
for Linical Co Ltd.

Provide EV/IC
for Linical Co Ltd.

Show me price targets
for Linical Co Ltd made by professional analysts.

What are the Revenue projections
for Linical Co Ltd?

How accurate were the past Revenue estimates
for Linical Co Ltd?

What are the Net Income projections
for Linical Co Ltd?

How accurate were the past Net Income estimates
for Linical Co Ltd?

What are the EPS projections
for Linical Co Ltd?

How accurate were the past EPS estimates
for Linical Co Ltd?

What are the EBIT projections
for Linical Co Ltd?

How accurate were the past EBIT estimates
for Linical Co Ltd?

Compare the revenue forecasts
for Linical Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Linical Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Linical Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Linical Co Ltd compared to its peers.

Compare the P/E ratios
of Linical Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Linical Co Ltd with its peers.

Analyze the financial leverage
of Linical Co Ltd compared to its main competitors.

Show all profitability ratios
for Linical Co Ltd.

Provide ROE
for Linical Co Ltd.

Provide ROA
for Linical Co Ltd.

Provide ROIC
for Linical Co Ltd.

Provide ROCE
for Linical Co Ltd.

Provide Gross Margin
for Linical Co Ltd.

Provide Operating Margin
for Linical Co Ltd.

Provide Net Margin
for Linical Co Ltd.

Provide FCF Margin
for Linical Co Ltd.

Show all solvency ratios
for Linical Co Ltd.

Provide D/E Ratio
for Linical Co Ltd.

Provide D/A Ratio
for Linical Co Ltd.

Provide Interest Coverage Ratio
for Linical Co Ltd.

Provide Altman Z-Score Ratio
for Linical Co Ltd.

Provide Quick Ratio
for Linical Co Ltd.

Provide Current Ratio
for Linical Co Ltd.

Provide Cash Ratio
for Linical Co Ltd.

What is the historical Revenue growth
over the last 5 years for Linical Co Ltd?

What is the historical Net Income growth
over the last 5 years for Linical Co Ltd?

What is the current Free Cash Flow
of Linical Co Ltd?

Financials

Balance Sheet Decomposition
Linical Co Ltd

Current Assets 12.4B
Cash & Short-Term Investments 7.3B
Receivables 3.2B
Other Current Assets 1.8B
Non-Current Assets 5.3B
Long-Term Investments 291m
PP&E 509.5m
Intangibles 3.5B
Other Non-Current Assets 1B
Current Liabilities 7.2B
Accrued Liabilities 470.2m
Short-Term Debt 600m
Other Current Liabilities 6.1B
Non-Current Liabilities 2.6B
Long-Term Debt 1.9B
Other Non-Current Liabilities 739.4m
Efficiency

Earnings Waterfall
Linical Co Ltd

Revenue
12.5B JPY
Cost of Revenue
-8.4B JPY
Gross Profit
4.1B JPY
Operating Expenses
-3B JPY
Operating Income
1.2B JPY
Other Expenses
-477.2m JPY
Net Income
680.4m JPY

Free Cash Flow Analysis
Linical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Linical Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
51/100
Profitability
Score

Linical Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Linical Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Linical Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Linical Co Ltd

There are no price targets for Linical Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Linical Co Ltd

1M 1M
-2%
6M 6M
-34%
1Y 1Y
-45%
3Y 3Y
-46%
5Y 5Y
-68%
10Y 10Y
-2%
Annual Price Range
390
52w Low
379
52w High
866
Price Metrics
Average Annual Return -13.48%
Standard Deviation of Annual Returns 13.86%
Max Drawdown -70%
Shares Statistics
Market Capitalization 8.8B JPY
Shares Outstanding 22 586 436
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Linical Co Ltd Logo
Linical Co Ltd

Country

Japan

Industry

Life Sciences Tools & Services

Market Cap

8.8B JPY

Dividend Yield

7.52%

Description

Linical Co., Ltd. engages in pharmaceutical contract research projects providing consulting, monitoring, and quality control services to pharmaceutical companies. The company is headquartered in Osaka, Osaka-Fu and currently employs 845 full-time employees. The company went IPO on 2008-10-27. The firm operates in two businesses. The CRO segment is engaged in the provision of contract monitoring, quality management and consulting services for phase II and phase III in drug development processes. The Pharmaceutical Sales Support segment is engaged in provision of pharmaceutical sales support for medical institutions in the downstream market.

Contact

OSAKA-FU
Osaka
10F, Shin-Osaka Brick Bldg., 1-6-1, Miyahara, Yodogawa-ku
+81661502478.0
https://www.linical.co.jp/

IPO

2008-10-27

Employees

845

Officers

President, CEO, GM of Corporate and Sales Planning Office & Representative Director
Mr. Kazuhiro Hatano
Senior MD, CFO, GM of Administration Headquarters
Mr. Akihiro Takahashi
Chief Compliance Officer, Chief of Audit Office & Executive Director
Ms. Shiori Yamaguchi
Executive VP & Executive Director
Mr. Keigo Tsujimoto
Executive VP & Director
Mr. Jun Kawai
MD of Head of Asia & Director
Mr. Masaya Miyazaki
Show More
Executive Director
Mr. Isao Sakamoto
President & CEO of Linical Korea
Mr. Jihoon Hwang
Show Less

See Also

Discover More
What is the Intrinsic Value of one Linical Co Ltd stock?

The intrinsic value of one Linical Co Ltd stock under the Base Case scenario is 980.46 JPY.

Is Linical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 390 JPY, Linical Co Ltd is Undervalued by 60%.