First Time Loading...
C

CMC Corp
TSE:2185

Watchlist Manager
CMC Corp
TSE:2185
Watchlist
Price: 1 253 JPY -1.26%
Updated: May 7, 2024

Intrinsic Value

CMC Corp. engages in marketing and systems development. [ Read More ]

The intrinsic value of one CMC Corp stock under the Base Case scenario is 1 788.06 JPY. Compared to the current market price of 1 253 JPY, CMC Corp is Undervalued by 30%.

Key Points:
Intrinsic Value
Base Case
1 788.06 JPY
Undervaluation 30%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CMC Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CMC Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CMC Corp

Provide an overview of the primary business activities
of CMC Corp.

What unique competitive advantages
does CMC Corp hold over its rivals?

What risks and challenges
does CMC Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CMC Corp.

Provide P/S
for CMC Corp.

Provide P/E
for CMC Corp.

Provide P/OCF
for CMC Corp.

Provide P/FCFE
for CMC Corp.

Provide P/B
for CMC Corp.

Provide EV/S
for CMC Corp.

Provide EV/GP
for CMC Corp.

Provide EV/EBITDA
for CMC Corp.

Provide EV/EBIT
for CMC Corp.

Provide EV/OCF
for CMC Corp.

Provide EV/FCFF
for CMC Corp.

Provide EV/IC
for CMC Corp.

What are the Revenue projections
for CMC Corp?

How accurate were the past Revenue estimates
for CMC Corp?

What are the Net Income projections
for CMC Corp?

How accurate were the past Net Income estimates
for CMC Corp?

What are the EPS projections
for CMC Corp?

How accurate were the past EPS estimates
for CMC Corp?

What are the EBIT projections
for CMC Corp?

How accurate were the past EBIT estimates
for CMC Corp?

Compare the revenue forecasts
for CMC Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CMC Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CMC Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of CMC Corp compared to its peers.

Compare the P/E ratios
of CMC Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing CMC Corp with its peers.

Analyze the financial leverage
of CMC Corp compared to its main competitors.

Show all profitability ratios
for CMC Corp.

Provide ROE
for CMC Corp.

Provide ROA
for CMC Corp.

Provide ROIC
for CMC Corp.

Provide ROCE
for CMC Corp.

Provide Gross Margin
for CMC Corp.

Provide Operating Margin
for CMC Corp.

Provide Net Margin
for CMC Corp.

Provide FCF Margin
for CMC Corp.

Show all solvency ratios
for CMC Corp.

Provide D/E Ratio
for CMC Corp.

Provide D/A Ratio
for CMC Corp.

Provide Interest Coverage Ratio
for CMC Corp.

Provide Altman Z-Score Ratio
for CMC Corp.

Provide Quick Ratio
for CMC Corp.

Provide Current Ratio
for CMC Corp.

Provide Cash Ratio
for CMC Corp.

What is the historical Revenue growth
over the last 5 years for CMC Corp?

What is the historical Net Income growth
over the last 5 years for CMC Corp?

What is the current Free Cash Flow
of CMC Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for CMC Corp.

Financials

Balance Sheet Decomposition
CMC Corp

Current Assets 17.3B
Cash & Short-Term Investments 13.1B
Receivables 2.5B
Other Current Assets 1.7B
Non-Current Assets 6.6B
PP&E 3.5B
Intangibles 431.2m
Other Non-Current Assets 2.6B
Current Liabilities 3B
Accounts Payable 1B
Accrued Liabilities 619.5m
Short-Term Debt 62m
Other Current Liabilities 1.3B
Non-Current Liabilities 2.3B
Long-Term Debt 309.7m
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
CMC Corp

Revenue
18B JPY
Cost of Revenue
-11.5B JPY
Gross Profit
6.5B JPY
Operating Expenses
-4.2B JPY
Operating Income
2.3B JPY
Other Expenses
-838.6m JPY
Net Income
1.5B JPY

Free Cash Flow Analysis
CMC Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

CMC Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive ROIC
57/100
Profitability
Score

CMC Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CMC Corp's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
95/100
Solvency
Score

CMC Corp's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CMC Corp

There are no price targets for CMC Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
CMC Corp

1M 1M
-1%
6M 6M
-7%
1Y 1Y
-9%
3Y 3Y
+11%
5Y 5Y
+21%
10Y 10Y
+275%
Annual Price Range
1 253
52w Low
1 164
52w High
1 564
Price Metrics
Average Annual Return 4.7%
Standard Deviation of Annual Returns 12.5%
Max Drawdown -41%
Shares Statistics
Market Capitalization 16.6B JPY
Shares Outstanding 13 258 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CMC Corp

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

16.6B JPY

Dividend Yield

7.02%

Description

CMC Corp. engages in marketing and systems development. The company is headquartered in Nagoya, Aichi-Ken and currently employs 934 full-time employees. The company went IPO on 2008-12-01. The firm operates through two business segments. The Marketing segment is in the provision of information and communication technology (ICT) to a series of services, including production of manuals, support of business standardization, education and training. The System Development segment is engaged in design and proposing of ICT solutions and system integration, entrusted development of computer software, dispatching of software developer, sales of computer software package, hardware and peripheral equipment, as well as in the provision of various cloud services.

Contact

AICHI-KEN
Nagoya
1-1-19, Heiwa, Naka-ku
+81523223355.0
http://www.cmc.co.jp/

IPO

2008-12-01

Employees

934

Officers

President, Representative Executive Officer & Chairman
Mr. Yukiyasu Sasa
Executive Officer, GM of Administration Division, CFO & Director
Mr. Osami Sugihara
COO, Executive Officer, GM of Content Chain Strategy Headquarters & Director
Mr. Yukiyasu Kondo
Executive Officer & GM
Mr. Masashi Ito
GM & Operating Officer
Mr. Yasunori Matsuura
Operating Officer & GM
Masahisa Nogawa

See Also

Discover More
What is the Intrinsic Value of one CMC Corp stock?

The intrinsic value of one CMC Corp stock under the Base Case scenario is 1 788.06 JPY.

Is CMC Corp stock undervalued or overvalued?

Compared to the current market price of 1 253 JPY, CMC Corp is Undervalued by 30%.