Kotobuki Spirits Co Ltd
TSE:2222
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kotobuki Spirits Co Ltd
TSE:2222
|
JP |
|
Nippon Computer Dynamics Co Ltd
TSE:4783
|
JP |
|
Y
|
Yamax Corp
TSE:5285
|
JP |
|
Smiths Group PLC
LSE:SMIN
|
UK |
|
M
|
Moonbae Steel Co Ltd
KRX:008420
|
KR |
|
I
|
Iberpapel Gestion SA
MAD:IBG
|
ES |
|
PennyMac Financial Services Inc
NYSE:PFSI
|
US |
|
Lloyds Metals And Energy Ltd
BSE:512455
|
IN |
|
C
|
Creative Technology Ltd
OTC:CREAF
|
SG |
|
Odontoprev SA
BOVESPA:ODPV3
|
BR |
|
B
|
Bonyan REIT Fund
SAU:4347
|
SA |
|
S
|
Shenzhen Desay Battery Technology Co Ltd
SZSE:000049
|
CN |
|
TKO Group Holdings Inc
NYSE:TKO
|
US |
Balance Sheet
Balance Sheet Decomposition
Kotobuki Spirits Co Ltd
Kotobuki Spirits Co Ltd
Balance Sheet
Kotobuki Spirits Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 153
|
1 069
|
1 240
|
1 650
|
1 556
|
1 670
|
1 875
|
2 133
|
2 509
|
2 067
|
2 523
|
2 648
|
2 691
|
2 755
|
3 454
|
3 551
|
4 749
|
5 660
|
8 291
|
7 309
|
9 913
|
17 162
|
23 690
|
26 081
|
|
| Cash Equivalents |
1 153
|
1 069
|
1 240
|
1 650
|
1 556
|
1 670
|
1 875
|
2 133
|
2 509
|
2 067
|
2 523
|
2 648
|
2 691
|
2 755
|
3 454
|
3 551
|
4 749
|
5 660
|
8 291
|
7 309
|
9 913
|
17 162
|
23 690
|
26 081
|
|
| Short-Term Investments |
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 222
|
1 115
|
1 208
|
1 610
|
1 721
|
1 942
|
1 802
|
1 866
|
1 866
|
1 702
|
2 027
|
2 135
|
2 463
|
2 315
|
3 209
|
3 588
|
4 126
|
4 896
|
2 760
|
2 889
|
3 768
|
6 074
|
7 016
|
7 400
|
|
| Accounts Receivables |
1 222
|
1 115
|
1 208
|
1 610
|
1 721
|
1 942
|
1 802
|
1 866
|
1 866
|
1 702
|
2 027
|
2 135
|
2 463
|
2 315
|
3 209
|
3 588
|
4 126
|
4 896
|
2 760
|
2 889
|
3 768
|
6 074
|
7 016
|
7 400
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
566
|
467
|
539
|
586
|
652
|
684
|
662
|
708
|
691
|
769
|
847
|
949
|
952
|
1 025
|
1 286
|
1 531
|
1 781
|
2 315
|
2 079
|
1 503
|
1 995
|
2 294
|
3 302
|
3 950
|
|
| Other Current Assets |
172
|
205
|
127
|
218
|
217
|
248
|
318
|
252
|
328
|
343
|
371
|
388
|
475
|
511
|
567
|
784
|
270
|
332
|
314
|
913
|
129
|
211
|
400
|
218
|
|
| Total Current Assets |
3 126
|
2 867
|
3 114
|
4 065
|
4 147
|
4 544
|
4 657
|
4 959
|
5 394
|
4 882
|
5 767
|
6 120
|
6 580
|
6 606
|
8 517
|
9 455
|
10 925
|
13 202
|
13 444
|
12 615
|
15 804
|
25 741
|
34 408
|
37 649
|
|
| PP&E Net |
4 965
|
4 767
|
4 595
|
5 010
|
5 270
|
5 274
|
5 553
|
6 164
|
6 114
|
6 331
|
6 413
|
6 370
|
6 684
|
6 705
|
7 916
|
8 602
|
9 315
|
10 391
|
10 794
|
9 928
|
9 208
|
8 750
|
9 465
|
11 520
|
|
| PP&E Gross |
4 965
|
4 767
|
4 595
|
5 010
|
5 270
|
5 274
|
5 553
|
6 164
|
6 114
|
6 331
|
6 413
|
6 370
|
6 684
|
6 705
|
7 916
|
8 602
|
9 315
|
10 391
|
10 794
|
9 928
|
9 208
|
8 750
|
9 465
|
11 520
|
|
| Accumulated Depreciation |
4 341
|
4 583
|
4 822
|
5 027
|
5 323
|
5 613
|
5 913
|
6 317
|
6 607
|
6 996
|
7 278
|
7 632
|
8 057
|
8 156
|
9 444
|
10 015
|
10 611
|
11 581
|
12 773
|
13 837
|
14 686
|
15 324
|
16 206
|
16 700
|
|
| Intangible Assets |
118
|
95
|
68
|
54
|
64
|
56
|
46
|
51
|
83
|
123
|
138
|
131
|
106
|
103
|
104
|
103
|
114
|
158
|
154
|
151
|
142
|
101
|
83
|
108
|
|
| Goodwill |
0
|
0
|
0
|
160
|
120
|
80
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
76
|
71
|
46
|
45
|
60
|
50
|
38
|
34
|
21
|
25
|
111
|
64
|
6
|
6
|
0
|
48
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
287
|
342
|
300
|
279
|
300
|
274
|
230
|
216
|
190
|
149
|
154
|
208
|
261
|
400
|
362
|
208
|
194
|
160
|
129
|
133
|
142
|
154
|
212
|
211
|
|
| Other Long-Term Assets |
698
|
612
|
613
|
763
|
733
|
774
|
858
|
843
|
834
|
808
|
723
|
862
|
920
|
875
|
1 022
|
1 084
|
1 687
|
2 042
|
2 293
|
2 225
|
2 174
|
2 207
|
2 343
|
2 492
|
|
| Other Assets |
0
|
0
|
0
|
160
|
120
|
80
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
9 270
N/A
|
8 755
-6%
|
8 736
0%
|
10 375
+19%
|
10 693
+3%
|
11 053
+3%
|
11 422
+3%
|
12 267
+7%
|
12 636
+3%
|
12 317
-3%
|
13 306
+8%
|
13 755
+3%
|
14 558
+6%
|
14 695
+1%
|
17 937
+22%
|
19 500
+9%
|
22 277
+14%
|
25 954
+17%
|
26 814
+3%
|
25 052
-7%
|
27 470
+10%
|
36 953
+35%
|
46 510
+26%
|
51 980
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
608
|
588
|
637
|
883
|
937
|
915
|
923
|
746
|
680
|
609
|
731
|
759
|
791
|
808
|
1 052
|
1 246
|
1 199
|
1 337
|
635
|
838
|
923
|
1 563
|
1 704
|
2 169
|
|
| Accrued Liabilities |
89
|
83
|
106
|
120
|
130
|
133
|
217
|
253
|
308
|
359
|
362
|
362
|
413
|
442
|
521
|
590
|
709
|
796
|
606
|
697
|
767
|
932
|
1 137
|
1 222
|
|
| Short-Term Debt |
2 255
|
1 825
|
1 830
|
3 130
|
1 930
|
1 950
|
2 280
|
1 950
|
2 000
|
2 100
|
2 000
|
2 000
|
1 650
|
1 450
|
720
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
552
|
776
|
501
|
633
|
474
|
729
|
594
|
748
|
880
|
707
|
518
|
642
|
366
|
264
|
390
|
321
|
263
|
255
|
181
|
242
|
242
|
144
|
4
|
303
|
|
| Other Current Liabilities |
502
|
392
|
521
|
779
|
897
|
981
|
758
|
995
|
1 170
|
785
|
1 236
|
1 307
|
1 633
|
1 296
|
2 136
|
2 570
|
2 736
|
3 417
|
2 424
|
1 299
|
2 688
|
5 457
|
5 979
|
6 041
|
|
| Total Current Liabilities |
4 005
|
3 665
|
3 596
|
5 545
|
4 368
|
4 707
|
4 773
|
4 691
|
5 038
|
4 560
|
4 847
|
5 070
|
4 852
|
4 260
|
4 819
|
4 727
|
4 908
|
5 804
|
3 846
|
3 077
|
4 620
|
8 095
|
8 824
|
9 735
|
|
| Long-Term Debt |
1 860
|
1 697
|
1 450
|
818
|
1 970
|
1 631
|
1 591
|
1 732
|
1 131
|
966
|
1 210
|
567
|
581
|
320
|
1 081
|
699
|
435
|
181
|
0
|
734
|
492
|
307
|
304
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
8
|
8
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Liabilities |
577
|
598
|
601
|
626
|
642
|
628
|
916
|
1 142
|
991
|
1 016
|
1 010
|
1 028
|
1 075
|
1 136
|
1 215
|
1 332
|
1 454
|
1 665
|
1 795
|
1 891
|
1 993
|
2 025
|
2 151
|
2 145
|
|
| Total Liabilities |
6 442
N/A
|
5 961
-7%
|
5 647
-5%
|
6 988
+24%
|
6 980
0%
|
6 966
0%
|
7 280
+5%
|
7 565
+4%
|
7 160
-5%
|
6 543
-9%
|
7 066
+8%
|
6 665
-6%
|
6 508
-2%
|
5 716
-12%
|
7 165
+25%
|
6 766
-6%
|
6 805
+1%
|
7 659
+13%
|
5 649
-26%
|
5 711
+1%
|
7 114
+25%
|
10 436
+47%
|
11 287
+8%
|
11 897
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 218
|
1 263
|
|
| Retained Earnings |
201
|
134
|
448
|
750
|
1 065
|
1 455
|
1 533
|
2 148
|
2 922
|
3 243
|
3 687
|
4 522
|
5 489
|
6 379
|
8 211
|
10 161
|
12 917
|
15 800
|
18 656
|
16 841
|
17 800
|
23 855
|
32 508
|
40 274
|
|
| Additional Paid In Capital |
1 397
|
1 397
|
1 370
|
1 370
|
1 370
|
2 556
|
2 556
|
2 556
|
1 323
|
1 323
|
1 323
|
1 323
|
1 323
|
1 323
|
1 323
|
1 323
|
1 323
|
1 323
|
1 323
|
1 323
|
1 323
|
1 323
|
1 323
|
1 368
|
|
| Unrealized Security Profit/Loss |
13
|
46
|
52
|
49
|
61
|
45
|
22
|
13
|
12
|
10
|
12
|
27
|
20
|
60
|
0
|
33
|
36
|
21
|
3
|
0
|
6
|
15
|
55
|
54
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1 186
|
1 186
|
1 233
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
4
|
4
|
5
|
6
|
3 006
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
21
|
66
|
26
|
37
|
14
|
112
|
125
|
130
|
|
| Total Equity |
2 828
N/A
|
2 794
-1%
|
3 088
+11%
|
3 386
+10%
|
3 713
+10%
|
4 087
+10%
|
4 143
+1%
|
4 702
+13%
|
5 476
+16%
|
5 774
+5%
|
6 239
+8%
|
7 090
+14%
|
8 049
+14%
|
8 979
+12%
|
10 772
+20%
|
12 734
+18%
|
15 472
+21%
|
18 294
+18%
|
21 165
+16%
|
19 342
-9%
|
20 357
+5%
|
26 518
+30%
|
35 223
+33%
|
40 083
+14%
|
|
| Total Liabilities & Equity |
9 270
N/A
|
8 755
-6%
|
8 736
0%
|
10 375
+19%
|
10 693
+3%
|
11 053
+3%
|
11 422
+3%
|
12 267
+7%
|
12 636
+3%
|
12 317
-3%
|
13 306
+8%
|
13 755
+3%
|
14 558
+6%
|
14 695
+1%
|
17 937
+22%
|
19 500
+9%
|
22 277
+14%
|
25 954
+17%
|
26 814
+3%
|
25 052
-7%
|
27 470
+10%
|
36 953
+35%
|
46 510
+26%
|
51 980
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
156
|
156
|
156
|
156
|
154
|
|