Kakiyasu Honten Co Ltd
TSE:2294
Balance Sheet
Balance Sheet Decomposition
Kakiyasu Honten Co Ltd
Current Assets | 14B |
Cash & Short-Term Investments | 9.7B |
Receivables | 3.4B |
Other Current Assets | 987m |
Non-Current Assets | 6.7B |
Long-Term Investments | 186m |
PP&E | 5.2B |
Intangibles | 194m |
Other Non-Current Assets | 1.2B |
Current Liabilities | 2.9B |
Accounts Payable | 1.1B |
Accrued Liabilities | 1.1B |
Other Current Liabilities | 786m |
Non-Current Liabilities | 466m |
Other Non-Current Liabilities | 466m |
Balance Sheet
Kakiyasu Honten Co Ltd
Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Apr-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7 022
|
7 536
|
6 320
|
6 610
|
7 338
|
7 214
|
8 087
|
8 017
|
10 551
|
11 345
|
|
Cash Equivalents |
7 022
|
7 536
|
6 320
|
6 610
|
7 338
|
7 214
|
8 087
|
8 017
|
10 551
|
11 345
|
|
Total Receivables |
2 441
|
2 996
|
2 628
|
2 571
|
2 626
|
2 567
|
3 090
|
2 820
|
2 260
|
2 824
|
|
Accounts Receivables |
2 441
|
2 996
|
2 628
|
2 571
|
2 626
|
2 567
|
3 090
|
2 820
|
2 260
|
2 824
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
540
|
667
|
590
|
692
|
737
|
651
|
644
|
632
|
597
|
987
|
|
Other Current Assets |
342
|
246
|
225
|
236
|
238
|
30
|
25
|
166
|
157
|
24
|
|
Total Current Assets |
10 346
|
11 445
|
9 763
|
10 109
|
10 939
|
10 462
|
11 846
|
11 635
|
13 565
|
15 180
|
|
PP&E Net |
6 322
|
6 353
|
6 232
|
6 112
|
6 104
|
6 261
|
6 182
|
5 323
|
4 800
|
4 877
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
6 182
|
5 323
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
6 749
|
6 620
|
0
|
0
|
|
Intangible Assets |
120
|
110
|
149
|
197
|
225
|
247
|
278
|
253
|
226
|
188
|
|
Long-Term Investments |
196
|
196
|
178
|
206
|
180
|
134
|
108
|
108
|
111
|
131
|
|
Other Long-Term Assets |
1 187
|
1 329
|
1 367
|
1 373
|
1 513
|
1 844
|
1 719
|
1 494
|
1 300
|
1 349
|
|
Total Assets |
18 171
N/A
|
19 519
+7%
|
17 689
-9%
|
17 997
+2%
|
18 961
+5%
|
18 948
0%
|
20 133
+6%
|
18 813
-7%
|
20 002
+6%
|
21 725
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 222
|
1 239
|
1 215
|
1 235
|
1 291
|
1 216
|
1 239
|
1 206
|
1 022
|
1 273
|
|
Accrued Liabilities |
1 470
|
2 012
|
1 554
|
1 528
|
1 624
|
1 624
|
1 803
|
1 317
|
1 398
|
1 495
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
175
|
175
|
158
|
146
|
82
|
5
|
4
|
5
|
5
|
5
|
|
Other Current Liabilities |
1 165
|
1 145
|
1 017
|
1 061
|
1 314
|
917
|
1 114
|
951
|
1 287
|
1 489
|
|
Total Current Liabilities |
4 032
|
4 576
|
3 944
|
3 970
|
4 311
|
3 762
|
4 160
|
3 479
|
3 712
|
4 262
|
|
Long-Term Debt |
536
|
383
|
225
|
84
|
2
|
10
|
9
|
14
|
8
|
7
|
|
Other Liabilities |
576
|
551
|
576
|
539
|
583
|
646
|
631
|
520
|
448
|
449
|
|
Total Liabilities |
5 144
N/A
|
5 510
+7%
|
4 745
-14%
|
4 593
-3%
|
4 896
+7%
|
4 418
-10%
|
4 800
+9%
|
4 013
-16%
|
4 168
+4%
|
4 718
+13%
|
|
Equity | |||||||||||
Common Stock |
1 269
|
1 269
|
1 269
|
1 269
|
1 269
|
1 269
|
1 269
|
1 269
|
1 269
|
1 269
|
|
Retained Earnings |
11 499
|
12 337
|
13 190
|
13 952
|
15 142
|
15 739
|
16 560
|
16 039
|
16 958
|
18 117
|
|
Additional Paid In Capital |
1 075
|
1 074
|
1 074
|
1 074
|
1 074
|
1 074
|
1 074
|
1 074
|
1 074
|
1 080
|
|
Unrealized Security Profit/Loss |
0
|
54
|
0
|
19
|
21
|
10
|
28
|
40
|
24
|
7
|
|
Treasury Stock |
817
|
817
|
2 641
|
3 014
|
3 542
|
3 542
|
3 542
|
3 542
|
3 542
|
3 531
|
|
Other Equity |
0
|
92
|
52
|
104
|
101
|
0
|
0
|
0
|
99
|
79
|
|
Total Equity |
13 026
N/A
|
14 009
+8%
|
12 944
-8%
|
13 404
+4%
|
14 065
+5%
|
14 530
+3%
|
15 333
+6%
|
14 800
-3%
|
15 834
+7%
|
17 007
+7%
|
|
Total Liabilities & Equity |
18 171
N/A
|
19 519
+7%
|
17 689
-9%
|
17 997
+2%
|
18 961
+5%
|
18 948
0%
|
20 133
+6%
|
18 813
-7%
|
20 002
+6%
|
21 725
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
12
|
12
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|