First Time Loading...

Cross Cat Co Ltd
TSE:2307

Watchlist Manager
Cross Cat Co Ltd Logo
Cross Cat Co Ltd
TSE:2307
Watchlist
Price: 1 315 JPY 1.62% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Cross Cat Co., Ltd. engages in the business of system solutions and information technology services. [ Read More ]

The intrinsic value of one Cross Cat Co Ltd stock under the Base Case scenario is 1 296.08 JPY. Compared to the current market price of 1 315 JPY, Cross Cat Co Ltd is Overvalued by 1%.

Key Points:
Intrinsic Value
Base Case
1 296.08 JPY
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cross Cat Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Cross Cat Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cross Cat Co Ltd

Provide an overview of the primary business activities
of Cross Cat Co Ltd.

What unique competitive advantages
does Cross Cat Co Ltd hold over its rivals?

What risks and challenges
does Cross Cat Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cross Cat Co Ltd.

Provide P/S
for Cross Cat Co Ltd.

Provide P/E
for Cross Cat Co Ltd.

Provide P/OCF
for Cross Cat Co Ltd.

Provide P/FCFE
for Cross Cat Co Ltd.

Provide P/B
for Cross Cat Co Ltd.

Provide EV/S
for Cross Cat Co Ltd.

Provide EV/GP
for Cross Cat Co Ltd.

Provide EV/EBITDA
for Cross Cat Co Ltd.

Provide EV/EBIT
for Cross Cat Co Ltd.

Provide EV/OCF
for Cross Cat Co Ltd.

Provide EV/FCFF
for Cross Cat Co Ltd.

Provide EV/IC
for Cross Cat Co Ltd.

Compare the intrinsic valuations
of Cross Cat Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cross Cat Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cross Cat Co Ltd compared to its peers.

Compare the P/E ratios
of Cross Cat Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cross Cat Co Ltd with its peers.

Analyze the financial leverage
of Cross Cat Co Ltd compared to its main competitors.

Show all profitability ratios
for Cross Cat Co Ltd.

Provide ROE
for Cross Cat Co Ltd.

Provide ROA
for Cross Cat Co Ltd.

Provide ROIC
for Cross Cat Co Ltd.

Provide ROCE
for Cross Cat Co Ltd.

Provide Gross Margin
for Cross Cat Co Ltd.

Provide Operating Margin
for Cross Cat Co Ltd.

Provide Net Margin
for Cross Cat Co Ltd.

Provide FCF Margin
for Cross Cat Co Ltd.

Show all solvency ratios
for Cross Cat Co Ltd.

Provide D/E Ratio
for Cross Cat Co Ltd.

Provide D/A Ratio
for Cross Cat Co Ltd.

Provide Interest Coverage Ratio
for Cross Cat Co Ltd.

Provide Altman Z-Score Ratio
for Cross Cat Co Ltd.

Provide Quick Ratio
for Cross Cat Co Ltd.

Provide Current Ratio
for Cross Cat Co Ltd.

Provide Cash Ratio
for Cross Cat Co Ltd.

What is the historical Revenue growth
over the last 5 years for Cross Cat Co Ltd?

What is the historical Net Income growth
over the last 5 years for Cross Cat Co Ltd?

What is the current Free Cash Flow
of Cross Cat Co Ltd?

Financials

Balance Sheet Decomposition
Cross Cat Co Ltd

Current Assets 6.5B
Cash & Short-Term Investments 2.6B
Receivables 3.7B
Other Current Assets 196.4m
Non-Current Assets 2.3B
Long-Term Investments 1B
PP&E 354.7m
Intangibles 369.8m
Other Non-Current Assets 541.5m
Current Liabilities 2.9B
Accounts Payable 578.9m
Accrued Liabilities 129.6m
Short-Term Debt 1.2B
Other Current Liabilities 980.3m
Non-Current Liabilities 988.9m
Long-Term Debt 5.4m
Other Non-Current Liabilities 983.5m
Efficiency

Earnings Waterfall
Cross Cat Co Ltd

Revenue
14.5B JPY
Cost of Revenue
-11.1B JPY
Gross Profit
3.3B JPY
Operating Expenses
-2B JPY
Operating Income
1.4B JPY
Other Expenses
-199.1m JPY
Net Income
1.2B JPY

Free Cash Flow Analysis
Cross Cat Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cross Cat Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
ROE is Increasing
Positive 3-Years Revenue Growth
Positive ROE
58/100
Profitability
Score

Cross Cat Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cross Cat Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
86/100
Solvency
Score

Cross Cat Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cross Cat Co Ltd

There are no price targets for Cross Cat Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Cross Cat Co Ltd

1M 1M
-25%
6M 6M
+31%
1Y 1Y
+8%
3Y 3Y
+150%
5Y 5Y
+172%
10Y 10Y
+758%
Annual Price Range
1 315
52w Low
966
52w High
2 322
Price Metrics
Average Annual Return 29.91%
Standard Deviation of Annual Returns 25.66%
Max Drawdown -50%
Shares Statistics
Market Capitalization 19B JPY
Shares Outstanding 15 026 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cross Cat Co Ltd Logo
Cross Cat Co Ltd

Country

Japan

Industry

Technology

Market Cap

19B JPY

Dividend Yield

4.33%

Description

Cross Cat Co., Ltd. engages in the business of system solutions and information technology services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 743 full-time employees. The company went IPO on 2002-06-18. is a Japan-based company principally engaged in the information service business and the ancillary services. The Company’s system solution business is involved in system development including software development, system operation and maintenance, technical support, system consulting and infrastructure support. The business is also involved in business intelligence (BI) business including BI introduction consulting, as well as BI development and implementation support. In the system solution business, the Company outsources part of its development work to its subsidiary, CROSS UIS co.,ltd. Staff services is involved in the provision of services, such as technical dispatch, clerical dispatch, outsourcing and job placement.

Contact

TOKYO-TO
Minato-ku
Shinagawa Season Terrace, 1-2-70, Konan
+81334745251.0
http://www.xcat.co.jp/

IPO

2002-06-18

Employees

743

Officers

CEO & Chairperson
Mr. Takanori Inoue
President, CEO & Director
Mitsunori Yamane
Operating Officer & Department Manager of Administration Dept.
Ryohei Takao
Operating Officer and Director
Mr. Koji Maeda
Director & Managing Executive Officer
Tomoki Yamashita
Operating Officer & Director
Isao Ogura
Show More
Director & Operating Officer
Masato Michigami
Operating Officer & Department Manager of Digital Transformation Sales Promotion Dept.
Masanori Naruse
Operating Officer & Department Manager of Corporate Transformation Dept.
Hajime Hirakawa
Operating Officer & Department Manager of Public Business Systems Dept. #1
Koji Kato
Show Less

See Also

Discover More
What is the Intrinsic Value of one Cross Cat Co Ltd stock?

The intrinsic value of one Cross Cat Co Ltd stock under the Base Case scenario is 1 296.08 JPY.

Is Cross Cat Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 315 JPY, Cross Cat Co Ltd is Overvalued by 1%.