Balance Sheet

374.6B

Assets

137.8B

Liabilities

236.8B

Equity

Current Assets	228.3B
Cash & Short-Term Investments	105.5B
Receivables	85.9B
Other Current Assets	36.8B
Non-Current Assets	146.4B
Long-Term Investments	83.8B
PP&E	51.7B
Intangibles	6.8B
Other Non-Current Assets	4.1B

Current Liabilities	81.2B
Accounts Payable	23.3B
Other Current Liabilities	58B
Non-Current Liabilities	56.6B
Long-Term Debt	27.9B
Other Non-Current Liabilities	28.7B

Currency: JPY

	Mar-2014	Mar-2015	Mar-2016	Mar-2017	Mar-2018	Mar-2019	Mar-2020	Mar-2021	Mar-2022	Mar-2023
Assets
Cash & Cash Equivalents	1 971	2 070	2 308	2 857	3 198	3 256	4 459	5 255	95 706	101 322
Cash Equivalents	1 971	2 070	2 308	2 857	3 198	3 256	4 459	5 255	95 706	101 322
Short-Term Investments	8 000	14 000	0	0	2 000	0	0	1 000	2 380	2 472
Total Receivables	53 053	45 161	54 704	63 165	68 853	69 158	74 488	61 049	67 496	79 881
Accounts Receivables	41 053	45 161	42 704	51 165	56 853	57 158	62 488	61 049	66 840	79 400
Other Receivables	12 000	0	12 000	12 000	12 000	12 000	12 000	0	656	481
Inventory	17 269	18 474	20 713	21 472	24 530	29 684	26 849	28 386	19 648	21 526
Other Current Assets	41 025	36 276	45 451	48 999	45 522	47 380	57 086	76 144	2 113	2 182
Total Current Assets	121 318	115 981	123 176	136 493	144 103	149 478	162 882	171 834	187 343	207 383
PP&E Net	21 211	20 649	21 045	20 298	20 368	18 921	21 442	19 572	52 311	43 600
PP&E Gross	0	0	0	0	0	0	0	0	52 311	43 600
Accumulated Depreciation	0	0	0	0	0	0	0	0	32 910	36 354
Intangible Assets	1 541	1 361	1 414	2 408	3 392	2 479	2 983	2 117	2 771	3 731
Goodwill	2 453	2 280	2 082	4 826	4 320	3 854	3 389	2 923	2 923	2 923
Note Receivable	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	5 629	19 676	20 547	30 992	38 693	45 554	39 168	65 036	76 310	58 313
Other Long-Term Assets	10 636	6 336	7 432	5 794	10 560	12 493	10 584	10 741	4 106	3 958
Other Assets	2 453	2 280	2 082	4 826	4 320	3 854	3 389	2 923	2 923	2 923
Total Assets	162 788 N/A	166 283 +2%	175 696 +6%	200 811 +14%	221 436 +10%	232 779 +5%	240 448 +3%	272 223 +13%	325 764 +20%	319 908 -2%
Liabilities
Accounts Payable	16 241	15 972	16 734	17 985	18 500	19 029	17 693	15 884	24 108	24 656
Accrued Liabilities	5 948	6 775	7 633	7 957	8 484	8 973	9 527	9 553	0	0
Short-Term Debt	0	0	0	183	0	0	0	0	0	0
Current Portion of Long-Term Debt	524	569	623	163	1 066	1 044	1 862	901	7 626	7 242
Other Current Liabilities	21 778	27 404	25 741	26 910	32 059	39 583	39 018	34 356	36 023	40 721
Total Current Liabilities	44 491	50 720	50 731	53 198	60 109	68 629	68 100	60 694	67 757	72 619
Long-Term Debt	1 623	1 179	837	826	2 611	1 586	2 153	1 363	24 215	18 002
Deferred Income Tax	0	0	0	1 013	1 374	2 746	1 568	10 231	10 650	3 352
Minority Interest	3 619	3 888	4 290	4 671	5 055	5 452	5 944	6 301	6 738	7 277
Other Liabilities	15 715	16 941	19 116	20 050	15 814	13 917	13 235	13 807	18 573	18 135
Total Liabilities	65 448 N/A	72 728 +11%	74 974 +3%	79 758 +6%	84 963 +7%	92 330 +9%	91 000 -1%	92 396 +2%	127 933 +38%	119 385 -7%
Equity
Common Stock	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952
Retained Earnings	75 496	82 489	90 634	100 530	93 244	103 842	116 904	118 600	134 844	153 016
Additional Paid In Capital	9 950	9 950	9 950	10 899	9 950	9 950	9 950	9 950	9 950	9 951
Unrealized Security Profit/Loss	1 143	7 915	7 020	14 010	20 203	23 672	19 571	38 310	39 892	24 159
Treasury Stock	4	20 004	20 006	17 416	25	10 026	10 026	2	2	17
Other Equity	89	253	172	78	149	59	97	17	195	462
Total Equity	97 340 N/A	93 555 -4%	100 722 +8%	121 053 +20%	136 473 +13%	140 449 +3%	149 448 +6%	179 827 +20%	197 831 +10%	200 523 +1%
Total Liabilities & Equity	162 788 N/A	166 283 +2%	175 696 +6%	200 811 +14%	221 436 +10%	232 779 +5%	240 448 +3%	272 223 +13%	325 764 +20%	319 908 -2%
Shares Outstanding
Common Shares Outstanding	106	93	93	95	95	92	92	92	92	91

Income Statement Balance Sheet Cash Flow Statement

NS Solutions Corp
TSE:2327

Balance Sheet

Balance Sheet Decomposition
NS Solutions Corp

Balance Sheet
NS Solutions Corp

See Also

Company

Help

Tools

Stocks

NS Solutions Corp TSE:2327

Balance Sheet

Balance Sheet Decomposition NS Solutions Corp

Balance Sheet NS Solutions Corp

See Also

Company

Help

Tools

Stocks

NS Solutions Corp
TSE:2327

Balance Sheet Decomposition
NS Solutions Corp

Balance Sheet
NS Solutions Corp