Watchlist Manager

Watchlist

Price: 3 909 JPY 1.22% Market Closed

Market Cap: ¥715.3B

	NS Solutions Corp TSE:2327	JP
H	Hota Industrial Mfg. Co Ltd TWSE:1536	TW
U	UOL Group Ltd OTC:UOLGF	SG
	Vision Inc TSE:9416	JP
	Nordstrom Inc NYSE:JWN	US
T	Thinkon Semiconductor Jinzhou Corp SSE:688233	CN
	Studio Alice Co Ltd TSE:2305	JP
P	PZ Cormay SA WSE:CRM	PL
	Wolfspeed Inc LSE:0I4Q	US
	Usen Next Holdings Co Ltd TSE:9418	JP
K	Kuehne und Nagel International AG XBER:KNIA	CH
	React Group PLC LSE:REAT	UK
	Oriental Land Co Ltd TSE:4661	JP
U	UBA Investments Ltd HKEX:768	HK
T	Timeless Software Ltd HKEX:8028	HK
Y	Yeong Guan Energy Technology Group Co Ltd TWSE:1589	CN

Balance Sheet

Currency: JPY

	Mar-2002	Mar-2003	Mar-2004	Mar-2005	Mar-2006	Mar-2007	Mar-2008	Mar-2009	Mar-2010	Mar-2011	Mar-2012	Mar-2013	Mar-2014	Mar-2015	Mar-2016	Mar-2017	Mar-2018	Mar-2019	Mar-2020	Mar-2021	Mar-2022	Mar-2023	Mar-2024	Mar-2025
Assets
Cash & Cash Equivalents	7 334	20 955	14 604	11 477	12 845	5 642	6 365	4 113	4 389	5 179	3 582	3 321	1 971	2 070	2 308	2 857	3 198	3 256	4 459	5 255	95 706	101 322	103 975	192 931
Cash Equivalents	7 334	20 955	14 604	11 477	12 845	5 642	6 365	4 113	4 389	5 179	3 582	3 321	1 971	2 070	2 308	2 857	3 198	3 256	4 459	5 255	95 706	101 322	103 975	192 931
Short-Term Investments	0	0	0	0	0	8 265	8 809	12 992	12 518	10 082	11 906	7 999	8 000	14 000	0	0	2 000	0	0	1 000	2 380	2 472	1 555	2 796
Total Receivables	26 307	38 288	37 431	37 243	34 213	39 052	34 533	44 556	33 747	34 368	34 970	39 009	53 053	45 161	54 704	63 165	68 853	69 158	74 488	61 049	67 496	79 881	85 929	92 929
Accounts Receivables	26 307	38 288	37 431	37 243	34 213	39 052	34 533	32 556	33 747	34 368	34 970	39 009	41 053	45 161	42 704	51 165	56 853	57 158	62 488	61 049	66 840	79 400	85 405	92 296
Other Receivables	0	0	0	0	0	0	0	12 000	0	0	0	0	12 000	0	12 000	12 000	12 000	12 000	12 000	0	656	481	524	633
Inventory	8 322	9 109	7 035	7 501	7 633	10 738	10 395	11 509	11 339	10 106	11 465	12 994	17 269	18 474	20 713	21 472	24 530	29 684	26 849	28 386	19 648	21 526	25 176	32 083
Other Current Assets	10 532	8 087	16 456	15 105	22 668	19 501	28 196	26 591	29 082	26 625	27 555	27 001	41 025	36 276	45 451	48 999	45 522	47 380	57 086	76 144	2 113	2 182	11 623	4 085
Total Current Assets	52 495	76 439	75 526	71 326	77 359	83 198	88 298	99 761	91 075	86 360	89 478	90 324	121 318	115 981	123 176	136 493	144 103	149 478	162 882	171 834	187 343	207 383	228 258	324 824
PP&E Net	4 497	4 511	5 006	4 496	4 858	9 796	9 662	9 591	10 729	15 117	18 865	20 760	21 211	20 649	21 045	20 298	20 368	18 921	21 442	19 572	52 311	43 600	51 702	44 716
PP&E Gross	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	52 311	43 600	51 702	44 716
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32 910	36 354	38 505	38 120
Intangible Assets	935	1 028	981	668	522	324	423	649	1 086	1 468	1 455	1 442	1 541	1 361	1 414	2 408	3 392	2 479	2 983	2 117	2 771	3 731	3 847	4 039
Goodwill	0	0	0	0	0	0	0	3 177	3 012	2 847	2 682	2 517	2 453	2 280	2 082	4 826	4 320	3 854	3 389	2 923	2 923	2 923	2 923	2 923
Note Receivable	0	0	0	12 000	12 000	12 000	12 000	0	12 000	12 000	12 000	12 000	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	2 392	3 027	3 632	4 495	2 928	2 373	2 202	4 745	4 797	6 656	6 821	8 491	5 629	19 676	20 547	30 992	38 693	45 554	39 168	65 036	76 310	58 313	83 809	29 506
Other Long-Term Assets	4 916	5 311	5 472	5 379	5 442	6 297	7 486	8 897	9 261	9 446	9 174	9 587	10 636	6 336	7 432	5 794	10 560	12 493	10 584	10 741	4 106	3 958	4 098	15 294
Other Assets	0	0	0	0	0	0	0	3 177	3 012	2 847	2 682	2 517	2 453	2 280	2 082	4 826	4 320	3 854	3 389	2 923	2 923	2 923	2 923	2 923
Total Assets	65 235 N/A	90 316 +38%	90 617 +0%	98 364 +9%	103 109 +5%	113 988 +11%	120 071 +5%	126 820 +6%	131 960 +4%	133 894 +1%	140 475 +5%	145 121 +3%	162 788 +12%	166 283 +2%	175 696 +6%	200 811 +14%	221 436 +10%	232 779 +5%	240 448 +3%	272 223 +13%	325 764 +20%	319 908 -2%	374 637 +17%	421 302 +12%
Liabilities
Accounts Payable	14 186	23 478	17 232	17 340	15 691	17 621	15 770	14 776	14 517	12 711	13 874	12 891	16 241	15 972	16 734	17 985	18 500	19 029	17 693	15 884	24 108	24 656	23 263	30 690
Accrued Liabilities	8 761	8 776	10 251	8 538	8 428	8 654	8 328	8 414	8 289	8 466	8 467	5 796	5 948	6 775	7 633	7 957	8 484	8 973	9 527	9 553	0	0	0	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	183	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	149	479	445	468	75	524	569	623	163	1 066	1 044	1 862	901	7 626	7 242	6 936	6 061
Other Current Liabilities	10 165	7 686	7 420	9 675	9 254	11 035	11 874	13 884	13 013	11 688	13 015	15 559	21 778	27 404	25 741	26 910	32 059	39 583	39 018	34 356	36 023	40 721	51 038	82 424
Total Current Liabilities	33 112	39 940	34 903	35 553	33 373	37 310	35 972	37 223	36 298	33 310	35 824	34 321	44 491	50 720	50 731	53 198	60 109	68 629	68 100	60 694	67 757	72 619	81 237	119 175
Long-Term Debt	0	0	0	0	0	0	0	120	1 539	1 106	669	604	1 623	1 179	837	826	2 611	1 586	2 153	1 363	23 894	17 786	27 855	23 158
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 013	1 374	2 746	1 568	10 231	10 650	3 352	8 943	0
Minority Interest	847	1 076	1 233	1 415	1 622	1 929	2 295	2 631	2 679	2 880	3 042	3 335	3 619	3 888	4 290	4 671	5 055	5 452	5 944	6 301	6 738	7 277	7 954	8 641
Other Liabilities	5 243	5 797	6 338	7 293	8 109	8 563	9 426	10 619	11 058	12 028	13 329	14 625	15 715	16 941	19 116	20 050	15 814	13 917	13 235	13 807	18 894	18 351	11 819	9 154
Total Liabilities	39 202 N/A	46 813 +19%	42 474 -9%	44 261 +4%	43 104 -3%	47 802 +11%	47 693 0%	50 593 +6%	51 574 +2%	49 324 -4%	52 864 +7%	52 885 +0%	65 448 +24%	72 728 +11%	74 974 +3%	79 758 +6%	84 963 +7%	92 330 +9%	91 000 -1%	92 396 +2%	127 933 +38%	119 385 -7%	137 808 +15%	160 128 +16%
Equity
Common Stock	6 838	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952	12 952
Retained Earnings	15 862	21 273	25 585	31 265	37 599	44 127	50 564	54 676	58 722	63 006	66 071	70 544	75 496	82 489	90 634	100 530	93 244	103 842	116 904	118 600	134 844	153 016	174 625	242 900
Additional Paid In Capital	3 838	9 950	9 950	9 950	9 950	9 950	9 950	9 950	9 950	9 950	9 950	9 950	9 950	9 950	9 950	10 899	9 950	9 950	9 950	9 950	9 950	9 951	9 953	3 642
Unrealized Security Profit/Loss	505	672	340	57	496	843	1 088	1 335	1 224	1 310	1 332	1 204	1 143	7 915	7 020	14 010	20 203	23 672	19 571	38 310	39 892	24 159	38 611	568
Treasury Stock	0	0	0	2	2	2	3	3	3	4	4	4	4	20 004	20 006	17 416	25	10 026	10 026	2	2	17	32	63
Other Equity	0	0	4	5	1	4	4	13	11	23	23	2	89	253	172	78	149	59	97	17	195	462	720	1 175
Total Equity	26 033 N/A	43 503 +67%	48 143 +11%	54 103 +12%	60 004 +11%	66 188 +10%	72 379 +9%	76 227 +5%	80 386 +5%	84 571 +5%	87 614 +4%	92 236 +5%	97 340 +6%	93 555 -4%	100 722 +8%	121 053 +20%	136 473 +13%	140 449 +3%	149 448 +6%	179 827 +20%	197 831 +10%	200 523 +1%	236 829 +18%	261 174 +10%
Total Liabilities & Equity	65 235 N/A	90 316 +38%	90 617 +0%	98 364 +9%	103 108 +5%	113 990 +11%	120 072 +5%	126 820 +6%	131 960 +4%	133 895 +1%	140 478 +5%	145 121 +3%	162 788 +12%	166 283 +2%	175 696 +6%	200 811 +14%	221 436 +10%	232 779 +5%	240 448 +3%	272 223 +13%	325 764 +20%	319 908 -2%	374 637 +17%	421 302 +12%
Shares Outstanding
Common Shares Outstanding	97	106	106	106	106	106	106	106	106	106	106	106	106	93	93	95	95	92	92	92	183	183	183	183

Income Statement Balance Sheet Cash Flow Statement

NS Solutions Corp
TSE:2327

Balance Sheet

Balance Sheet Decomposition
NS Solutions Corp

Balance Sheet
NS Solutions Corp

See Also

Company

Help

Tools

Stocks

NS Solutions Corp TSE:2327

Balance Sheet

Balance Sheet Decomposition NS Solutions Corp

Balance Sheet NS Solutions Corp

See Also

Company

Help

Tools

Stocks

NS Solutions Corp
TSE:2327

Balance Sheet Decomposition
NS Solutions Corp

Balance Sheet
NS Solutions Corp