First Time Loading...

Cube System Inc
TSE:2335

Watchlist Manager
Cube System Inc Logo
Cube System Inc
TSE:2335
Watchlist
Price: 1 087 JPY -1.27% Market Closed
Updated: Apr 16, 2024

Intrinsic Value

Cube System Inc. engages in the provision of system solution services such as system integration, system outsourcing, and professional services. [ Read More ]

The intrinsic value of one Cube System Inc stock under the Base Case scenario is 1 303.33 JPY. Compared to the current market price of 1 087 JPY, Cube System Inc is Undervalued by 17%.

Key Points:
Intrinsic Value
Base Case
1 303.33 JPY
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cube System Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Cube System Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cube System Inc

Provide an overview of the primary business activities
of Cube System Inc.

What unique competitive advantages
does Cube System Inc hold over its rivals?

What risks and challenges
does Cube System Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cube System Inc.

Provide P/S
for Cube System Inc.

Provide P/E
for Cube System Inc.

Provide P/OCF
for Cube System Inc.

Provide P/FCFE
for Cube System Inc.

Provide P/B
for Cube System Inc.

Provide EV/S
for Cube System Inc.

Provide EV/GP
for Cube System Inc.

Provide EV/EBITDA
for Cube System Inc.

Provide EV/EBIT
for Cube System Inc.

Provide EV/OCF
for Cube System Inc.

Provide EV/FCFF
for Cube System Inc.

Provide EV/IC
for Cube System Inc.

What are the Revenue projections
for Cube System Inc?

How accurate were the past Revenue estimates
for Cube System Inc?

What are the Net Income projections
for Cube System Inc?

How accurate were the past Net Income estimates
for Cube System Inc?

What are the EPS projections
for Cube System Inc?

How accurate were the past EPS estimates
for Cube System Inc?

What are the EBIT projections
for Cube System Inc?

How accurate were the past EBIT estimates
for Cube System Inc?

Compare the revenue forecasts
for Cube System Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cube System Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cube System Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cube System Inc compared to its peers.

Compare the P/E ratios
of Cube System Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cube System Inc with its peers.

Analyze the financial leverage
of Cube System Inc compared to its main competitors.

Show all profitability ratios
for Cube System Inc.

Provide ROE
for Cube System Inc.

Provide ROA
for Cube System Inc.

Provide ROIC
for Cube System Inc.

Provide ROCE
for Cube System Inc.

Provide Gross Margin
for Cube System Inc.

Provide Operating Margin
for Cube System Inc.

Provide Net Margin
for Cube System Inc.

Provide FCF Margin
for Cube System Inc.

Show all solvency ratios
for Cube System Inc.

Provide D/E Ratio
for Cube System Inc.

Provide D/A Ratio
for Cube System Inc.

Provide Interest Coverage Ratio
for Cube System Inc.

Provide Altman Z-Score Ratio
for Cube System Inc.

Provide Quick Ratio
for Cube System Inc.

Provide Current Ratio
for Cube System Inc.

Provide Cash Ratio
for Cube System Inc.

What is the historical Revenue growth
over the last 5 years for Cube System Inc?

What is the historical Net Income growth
over the last 5 years for Cube System Inc?

What is the current Free Cash Flow
of Cube System Inc?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Cube System Inc

Current Assets 9.6B
Cash & Short-Term Investments 6.6B
Receivables 2.8B
Other Current Assets 156.3m
Non-Current Assets 3.3B
Long-Term Investments 2B
PP&E 159.9m
Intangibles 3.3m
Other Non-Current Assets 1.1B
Current Liabilities 2.3B
Accounts Payable 876.7m
Accrued Liabilities 355.2m
Short-Term Debt 230m
Other Current Liabilities 869.4m
Non-Current Liabilities 843m
Other Non-Current Liabilities 843m
Efficiency

Earnings Waterfall
Cube System Inc

Revenue
17.9B JPY
Cost of Revenue
-14B JPY
Gross Profit
3.9B JPY
Operating Expenses
-2.3B JPY
Operating Income
1.7B JPY
Other Expenses
-543.1m JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
Cube System Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cube System Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive ROIC
Positive Gross Profit
55/100
Profitability
Score

Cube System Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cube System Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Cube System Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cube System Inc

There are no price targets for Cube System Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Cube System Inc

1M 1M
-2%
6M 6M
+2%
1Y 1Y
-4%
3Y 3Y
-6%
5Y 5Y
+44%
10Y 10Y
+213%
Annual Price Range
1 087
52w Low
1 043
52w High
1 280
Price Metrics
Average Annual Return 11.09%
Standard Deviation of Annual Returns 33.39%
Max Drawdown -50%
Shares Statistics
Market Capitalization 16.5B JPY
Shares Outstanding 14 749 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cube System Inc Logo
Cube System Inc

Country

Japan

Industry

Technology

Market Cap

16.5B JPY

Dividend Yield

2.72%

Description

Cube System Inc. engages in the provision of system solution services such as system integration, system outsourcing, and professional services. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 781 full-time employees. The company went IPO on 2002-10-01. The company has three kinds of services. The system integration services are engaged in the provision of system user interface design, environment design, basic design, programming design and system testing services for customer's information system construction. The system outsourcing services are engaged in the services’ provision for system operation and evaluation, mechanism reform and system replacement. The professional services are engaged in the provision of systematization consulting service, database efficiency service, system monitoring service and other technical services by development tools and technology levels.

Contact

TOKYO-TO
Shinagawa-ku
7F, Osaki Wiz Tower, 2-11-1, Osaki
+81354876030.0
https://www.cubesystem.co.jp/

IPO

2002-10-01

Employees

781

Officers

CEO, COO, President, CDO & Representative Director
Mr. Masahiro Nakanishi
Executive Managing Officer & GM of Finance System Division
Mr. Kenichiro Iida
Executive Managing Officer
Kenkichi Kumagai
Senior Executive Officer
Susumu Kanai

See Also

Discover More
What is the Intrinsic Value of one Cube System Inc stock?

The intrinsic value of one Cube System Inc stock under the Base Case scenario is 1 303.33 JPY.

Is Cube System Inc stock undervalued or overvalued?

Compared to the current market price of 1 087 JPY, Cube System Inc is Undervalued by 17%.