Gokurakuyu Holdings Co Ltd
TSE:2340
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Gokurakuyu Holdings Co Ltd
TSE:2340
|
JP |
|
Yukiguni Maitake Co Ltd
TSE:1375
|
JP |
Income Statement
Earnings Waterfall
Gokurakuyu Holdings Co Ltd
Income Statement
Gokurakuyu Holdings Co Ltd
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
58
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
0
|
0
|
34
|
0
|
0
|
35
|
70
|
101
|
129
|
121
|
113
|
104
|
100
|
85
|
76
|
70
|
73
|
68
|
65
|
79
|
87
|
95
|
105
|
102
|
100
|
101
|
103
|
102
|
104
|
105
|
105
|
104
|
103
|
100
|
94
|
91
|
88
|
88
|
89
|
96
|
99
|
101
|
107
|
107
|
110
|
115
|
115
|
115
|
115
|
112
|
109
|
106
|
105
|
103
|
101
|
97
|
93
|
87
|
80
|
82
|
81
|
83
|
85
|
81
|
80
|
0
|
0
|
0
|
|
| Revenue |
5 759
N/A
|
6 333
+10%
|
6 985
+10%
|
7 537
+8%
|
6 046
-20%
|
6 343
+5%
|
6 534
+3%
|
6 486
-1%
|
6 477
0%
|
6 456
0%
|
6 479
+0%
|
6 719
+4%
|
6 886
+2%
|
7 107
+3%
|
7 126
+0%
|
7 147
+0%
|
9 793
+37%
|
9 800
+0%
|
9 809
+0%
|
9 880
+1%
|
9 948
+1%
|
9 955
+0%
|
9 971
+0%
|
9 977
+0%
|
9 924
-1%
|
9 915
0%
|
9 891
0%
|
9 864
0%
|
10 051
+2%
|
10 525
+5%
|
10 818
+3%
|
11 305
+5%
|
12 051
+7%
|
12 903
+7%
|
13 398
+4%
|
13 758
+3%
|
14 130
+3%
|
14 317
+1%
|
14 110
-1%
|
13 854
-2%
|
13 758
-1%
|
13 728
0%
|
13 773
+0%
|
13 904
+1%
|
13 962
+0%
|
14 522
+4%
|
14 857
+2%
|
15 501
+4%
|
15 990
+3%
|
14 939
-7%
|
15 293
+2%
|
15 519
+1%
|
14 598
-6%
|
12 434
-15%
|
11 110
-11%
|
9 649
-13%
|
8 764
-9%
|
9 837
+12%
|
9 425
-4%
|
9 752
+3%
|
10 037
+3%
|
10 515
+5%
|
11 454
+9%
|
11 832
+3%
|
12 769
+8%
|
13 477
+6%
|
14 019
+4%
|
14 541
+4%
|
14 082
-3%
|
13 957
-1%
|
14 101
+1%
|
13 966
-1%
|
15 164
+9%
|
15 691
+3%
|
16 127
+3%
|
16 424
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 043)
|
(5 637)
|
(6 211)
|
(6 776)
|
(5 498)
|
(5 735)
|
(5 937)
|
(5 955)
|
(6 011)
|
(5 858)
|
(5 860)
|
(6 100)
|
(6 374)
|
(6 636)
|
(6 692)
|
(6 680)
|
(8 980)
|
(8 920)
|
(8 841)
|
(8 852)
|
(9 032)
|
(9 052)
|
(9 088)
|
(9 087)
|
(8 905)
|
(8 959)
|
(9 039)
|
(9 107)
|
(9 271)
|
(9 573)
|
(9 911)
|
(10 417)
|
(10 881)
|
(11 477)
|
(11 857)
|
(12 097)
|
(12 528)
|
(12 464)
|
(12 231)
|
(12 028)
|
(11 941)
|
(12 040)
|
(12 216)
|
(12 382)
|
(12 238)
|
(13 179)
|
(13 481)
|
(13 821)
|
(14 313)
|
(13 456)
|
(13 689)
|
(14 023)
|
(13 662)
|
(12 358)
|
(11 196)
|
(9 973)
|
(9 117)
|
(9 380)
|
(9 189)
|
(9 330)
|
(9 461)
|
(9 781)
|
(10 308)
|
(10 803)
|
(11 442)
|
(11 979)
|
(12 257)
|
(12 466)
|
(12 007)
|
(11 734)
|
(11 641)
|
(11 548)
|
(12 626)
|
(13 078)
|
(13 470)
|
(13 751)
|
|
| Gross Profit |
716
N/A
|
696
-3%
|
774
+11%
|
762
-2%
|
549
-28%
|
607
+11%
|
597
-2%
|
531
-11%
|
466
-12%
|
598
+28%
|
619
+4%
|
619
0%
|
512
-17%
|
471
-8%
|
434
-8%
|
468
+8%
|
813
+74%
|
880
+8%
|
967
+10%
|
1 028
+6%
|
916
-11%
|
903
-1%
|
883
-2%
|
890
+1%
|
1 018
+14%
|
956
-6%
|
853
-11%
|
756
-11%
|
781
+3%
|
952
+22%
|
907
-5%
|
888
-2%
|
1 170
+32%
|
1 426
+22%
|
1 542
+8%
|
1 662
+8%
|
1 601
-4%
|
1 853
+16%
|
1 879
+1%
|
1 826
-3%
|
1 818
0%
|
1 689
-7%
|
1 557
-8%
|
1 522
-2%
|
1 723
+13%
|
1 343
-22%
|
1 377
+3%
|
1 680
+22%
|
1 677
0%
|
1 484
-12%
|
1 604
+8%
|
1 496
-7%
|
936
-37%
|
77
-92%
|
(86)
N/A
|
(324)
-275%
|
(353)
-9%
|
457
N/A
|
236
-48%
|
422
+79%
|
576
+36%
|
735
+28%
|
1 146
+56%
|
1 029
-10%
|
1 327
+29%
|
1 497
+13%
|
1 762
+18%
|
2 075
+18%
|
2 075
+0%
|
2 223
+7%
|
2 460
+11%
|
2 418
-2%
|
2 539
+5%
|
2 613
+3%
|
2 656
+2%
|
2 673
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(565)
|
(622)
|
(628)
|
(639)
|
(490)
|
(524)
|
(546)
|
(557)
|
(547)
|
(524)
|
(495)
|
(510)
|
(509)
|
(509)
|
(500)
|
(500)
|
(661)
|
(668)
|
(660)
|
(672)
|
(691)
|
(694)
|
(703)
|
(725)
|
(744)
|
(798)
|
(785)
|
(791)
|
(832)
|
(854)
|
(929)
|
(961)
|
(984)
|
(1 022)
|
(1 059)
|
(1 121)
|
(1 152)
|
(1 156)
|
(1 155)
|
(1 155)
|
(1 161)
|
(1 201)
|
(1 215)
|
(1 230)
|
(1 237)
|
(1 333)
|
(1 362)
|
(1 372)
|
(1 406)
|
(1 322)
|
(1 325)
|
(1 340)
|
(1 285)
|
(1 199)
|
(1 170)
|
(1 142)
|
(1 171)
|
(1 189)
|
(1 169)
|
(1 154)
|
(1 145)
|
(1 145)
|
(1 213)
|
(1 244)
|
(1 286)
|
(1 361)
|
(1 363)
|
(1 395)
|
(1 327)
|
(1 302)
|
(1 259)
|
(1 272)
|
(1 398)
|
(1 450)
|
(1 498)
|
(1 523)
|
|
| Selling, General & Administrative |
(556)
|
(622)
|
(621)
|
(639)
|
(489)
|
(524)
|
(545)
|
(553)
|
(547)
|
(514)
|
(485)
|
(501)
|
(500)
|
(499)
|
(489)
|
(489)
|
(662)
|
(660)
|
(656)
|
(672)
|
(676)
|
(694)
|
(703)
|
(725)
|
(726)
|
(797)
|
(785)
|
(791)
|
(813)
|
(854)
|
(929)
|
(961)
|
(940)
|
(1 022)
|
(1 059)
|
(1 121)
|
(1 095)
|
(1 156)
|
(1 155)
|
(1 155)
|
(1 125)
|
(1 201)
|
(1 215)
|
(1 230)
|
(1 192)
|
(1 333)
|
(1 362)
|
(1 372)
|
(1 355)
|
(1 322)
|
(1 325)
|
(1 340)
|
(1 244)
|
(1 199)
|
(1 170)
|
(1 142)
|
(1 134)
|
(1 189)
|
(1 169)
|
(1 154)
|
(1 122)
|
(1 145)
|
(1 213)
|
(1 244)
|
(1 271)
|
(1 361)
|
(1 363)
|
(1 395)
|
(1 308)
|
(1 302)
|
(1 259)
|
(1 272)
|
(1 394)
|
(1 450)
|
(1 498)
|
(1 523)
|
|
| Depreciation & Amortization |
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
151
N/A
|
74
-51%
|
146
+98%
|
123
-16%
|
59
-52%
|
83
+41%
|
52
-38%
|
(26)
N/A
|
(80)
-215%
|
74
N/A
|
125
+68%
|
109
-13%
|
3
-97%
|
(38)
N/A
|
(65)
-71%
|
(33)
+50%
|
151
N/A
|
212
+40%
|
307
+45%
|
356
+16%
|
225
-37%
|
209
-7%
|
180
-14%
|
165
-8%
|
275
+66%
|
159
-42%
|
67
-58%
|
(34)
N/A
|
(51)
-49%
|
98
N/A
|
(22)
N/A
|
(73)
-233%
|
187
N/A
|
404
+116%
|
483
+19%
|
541
+12%
|
449
-17%
|
698
+55%
|
723
+4%
|
671
-7%
|
657
-2%
|
488
-26%
|
342
-30%
|
292
-15%
|
487
+67%
|
10
-98%
|
15
+47%
|
307
+2 006%
|
270
-12%
|
162
-40%
|
279
+72%
|
156
-44%
|
(349)
N/A
|
(1 122)
-222%
|
(1 256)
-12%
|
(1 467)
-17%
|
(1 524)
-4%
|
(731)
+52%
|
(934)
-28%
|
(732)
+22%
|
(569)
+22%
|
(411)
+28%
|
(67)
+84%
|
(215)
-219%
|
40
N/A
|
136
+238%
|
399
+194%
|
680
+70%
|
748
+10%
|
921
+23%
|
1 201
+30%
|
1 147
-4%
|
1 140
-1%
|
1 162
+2%
|
1 158
0%
|
1 150
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
194
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(76)
|
(91)
|
(88)
|
(87)
|
(109)
|
(107)
|
(104)
|
(79)
|
(99)
|
(99)
|
(88)
|
(96)
|
(89)
|
(87)
|
(79)
|
(74)
|
(43)
|
(22)
|
2
|
(19)
|
26
|
(45)
|
(84)
|
(72)
|
(83)
|
(79)
|
(46)
|
(108)
|
(146)
|
(197)
|
(302)
|
(262)
|
(89)
|
(112)
|
6
|
73
|
(42)
|
(54)
|
(111)
|
(202)
|
(166)
|
(231)
|
(347)
|
(236)
|
(376)
|
(302)
|
(82)
|
(98)
|
150
|
241
|
165
|
277
|
353
|
277
|
402
|
282
|
61
|
73
|
(86)
|
(67)
|
(56)
|
(37)
|
23
|
(0)
|
16
|
31
|
18
|
12
|
|
| Non-Reccuring Items |
(29)
|
26
|
64
|
64
|
5
|
(11)
|
(11)
|
58
|
(81)
|
(179)
|
(229)
|
(98)
|
(10)
|
(162)
|
(154)
|
(166)
|
(558)
|
(436)
|
(397)
|
(380)
|
(6)
|
83
|
41
|
73
|
(73)
|
(15)
|
(20)
|
(48)
|
(513)
|
(590)
|
(584)
|
(584)
|
3
|
40
|
39
|
38
|
38
|
26
|
17
|
67
|
(5)
|
(44)
|
(65)
|
(94)
|
(24)
|
(16)
|
13
|
(63)
|
(150)
|
(150)
|
(145)
|
(97)
|
(3 896)
|
(3 827)
|
(4 339)
|
(4 265)
|
(1 250)
|
(1 256)
|
(766)
|
(836)
|
(2 567)
|
(2 605)
|
(2 641)
|
(2 674)
|
(569)
|
(568)
|
(517)
|
(490)
|
(73)
|
(70)
|
(64)
|
(52)
|
(121)
|
(148)
|
(149)
|
(155)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
148
|
0
|
225
|
77
|
77
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
0
|
0
|
129
|
7
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(146)
|
(146)
|
0
|
(148)
|
(3)
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
169
|
13
|
(47)
|
(8)
|
(29)
|
(0)
|
31
|
56
|
75
|
84
|
100
|
112
|
92
|
80
|
53
|
41
|
42
|
44
|
58
|
79
|
114
|
121
|
127
|
147
|
142
|
138
|
116
|
64
|
58
|
67
|
111
|
248
|
164
|
156
|
113
|
43
|
21
|
22
|
52
|
104
|
105
|
79
|
41
|
14
|
38
|
24
|
181
|
93
|
201
|
196
|
49
|
62
|
52
|
287
|
328
|
355
|
506
|
368
|
809
|
891
|
852
|
768
|
429
|
314
|
222
|
91
|
42
|
36
|
(98)
|
94
|
137
|
123
|
112
|
133
|
124
|
|
| Pre-Tax Income |
320
N/A
|
270
-16%
|
223
-17%
|
140
-37%
|
57
-59%
|
43
-24%
|
41
-4%
|
27
-35%
|
(181)
N/A
|
(120)
+34%
|
(106)
+12%
|
26
N/A
|
(3)
N/A
|
(216)
-8 196%
|
(244)
-13%
|
(225)
+8%
|
(465)
-107%
|
(282)
+39%
|
(134)
+52%
|
(62)
+54%
|
252
N/A
|
319
+27%
|
263
-18%
|
291
+11%
|
306
+5%
|
264
-14%
|
186
-29%
|
15
-92%
|
(474)
N/A
|
(479)
-1%
|
(474)
+1%
|
(470)
+1%
|
355
N/A
|
756
+113%
|
709
-6%
|
662
-7%
|
462
-30%
|
548
+19%
|
460
-16%
|
528
+15%
|
667
+26%
|
437
-35%
|
361
-17%
|
312
-14%
|
435
+39%
|
(22)
N/A
|
(59)
-168%
|
223
N/A
|
167
-25%
|
(17)
N/A
|
(17)
+0%
|
(128)
-632%
|
(4 559)
-3 464%
|
(5 199)
-14%
|
(5 261)
-1%
|
(5 494)
-4%
|
(2 265)
+59%
|
(1 241)
+45%
|
(1 165)
+6%
|
(482)
+59%
|
(1 891)
-292%
|
(1 886)
+0%
|
(1 538)
+18%
|
(2 178)
-42%
|
(153)
+93%
|
(136)
+11%
|
(111)
+18%
|
19
N/A
|
509
+2 632%
|
716
+41%
|
1 105
+54%
|
1 229
+11%
|
1 160
-6%
|
1 159
0%
|
1 162
+0%
|
1 132
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(162)
|
(159)
|
(132)
|
(103)
|
(37)
|
(39)
|
(26)
|
(22)
|
61
|
28
|
22
|
(35)
|
(30)
|
63
|
85
|
82
|
32
|
(63)
|
(134)
|
(188)
|
(149)
|
(139)
|
(130)
|
(117)
|
(191)
|
(204)
|
(154)
|
(113)
|
75
|
17
|
(12)
|
25
|
(208)
|
(233)
|
(243)
|
(278)
|
(85)
|
(117)
|
(49)
|
(59)
|
(348)
|
(269)
|
(266)
|
(261)
|
(203)
|
(218)
|
(210)
|
(264)
|
(151)
|
(110)
|
(108)
|
(50)
|
(85)
|
(98)
|
(187)
|
(214)
|
(1 049)
|
(998)
|
(937)
|
(960)
|
(126)
|
(273)
|
(346)
|
(189)
|
(151)
|
(99)
|
(117)
|
(146)
|
189
|
199
|
215
|
118
|
(390)
|
(403)
|
(423)
|
(432)
|
|
| Income from Continuing Operations |
158
|
111
|
91
|
37
|
19
|
4
|
15
|
5
|
(120)
|
(93)
|
(84)
|
(9)
|
(33)
|
(153)
|
(159)
|
(143)
|
(432)
|
(344)
|
(268)
|
(250)
|
102
|
180
|
133
|
173
|
115
|
60
|
33
|
(99)
|
(399)
|
(462)
|
(486)
|
(446)
|
147
|
523
|
466
|
384
|
377
|
430
|
411
|
469
|
319
|
168
|
95
|
51
|
231
|
(240)
|
(269)
|
(40)
|
16
|
(127)
|
(126)
|
(178)
|
(4 644)
|
(5 297)
|
(5 448)
|
(5 708)
|
(3 313)
|
(2 239)
|
(2 103)
|
(1 443)
|
(2 018)
|
(2 159)
|
(1 884)
|
(2 367)
|
(304)
|
(235)
|
(228)
|
(127)
|
697
|
915
|
1 321
|
1 347
|
770
|
757
|
739
|
700
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
(36)
|
(149)
|
(74)
|
(3)
|
(64)
|
(92)
|
(84)
|
(85)
|
(31)
|
(7)
|
15
|
13
|
20
|
171
|
187
|
(12)
|
(14)
|
70
|
35
|
189
|
1 380
|
1 372
|
1 347
|
1 372
|
232
|
135
|
103
|
61
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
158
N/A
|
111
-30%
|
91
-18%
|
37
-60%
|
19
-47%
|
4
-79%
|
15
+283%
|
5
-71%
|
(120)
N/A
|
(93)
+23%
|
(84)
+9%
|
(9)
+89%
|
(33)
-254%
|
(153)
-368%
|
(159)
-4%
|
(143)
+10%
|
(432)
-203%
|
(344)
+20%
|
(268)
+22%
|
(250)
+7%
|
102
N/A
|
180
+77%
|
133
-26%
|
173
+31%
|
115
-34%
|
60
-48%
|
33
-46%
|
(99)
N/A
|
(399)
-305%
|
(462)
-16%
|
(486)
-5%
|
(441)
+9%
|
111
N/A
|
374
+236%
|
392
+5%
|
381
-3%
|
313
-18%
|
339
+8%
|
327
-3%
|
384
+17%
|
288
-25%
|
161
-44%
|
111
-31%
|
64
-42%
|
252
+294%
|
(70)
N/A
|
(82)
-19%
|
(52)
+37%
|
2
N/A
|
(57)
N/A
|
(91)
-60%
|
11
N/A
|
(3 265)
N/A
|
(3 925)
-20%
|
(4 101)
-4%
|
(4 337)
-6%
|
(3 082)
+29%
|
(2 104)
+32%
|
(1 999)
+5%
|
(1 382)
+31%
|
(1 979)
-43%
|
(2 135)
-8%
|
(1 889)
+12%
|
(2 381)
-26%
|
(304)
+87%
|
(235)
+23%
|
(228)
+3%
|
(127)
+44%
|
697
N/A
|
915
+31%
|
1 321
+44%
|
1 347
+2%
|
770
-43%
|
757
-2%
|
739
-2%
|
700
-5%
|
|
| EPS (Diluted) |
17.55
N/A
|
9.86
-44%
|
7.62
-23%
|
3.23
-58%
|
1.67
-48%
|
0.33
-80%
|
1.33
+303%
|
0.42
-68%
|
-11.21
N/A
|
-8.72
+22%
|
-7.92
+9%
|
-0.85
+89%
|
-3.08
-262%
|
-14.4
-368%
|
-15
-4%
|
-13.45
+10%
|
-39.27
-192%
|
-32.5
+17%
|
-25.33
+22%
|
-23.58
+7%
|
9.27
N/A
|
17.01
+83%
|
12.49
-27%
|
16.33
+31%
|
10.45
-36%
|
6.28
-40%
|
3.38
-46%
|
-10.06
N/A
|
-39.9
-297%
|
-40.92
-3%
|
-39.5
+3%
|
-35.57
+10%
|
8.07
N/A
|
26.12
+224%
|
27.38
+5%
|
29.3
+7%
|
21.7
-26%
|
23.5
+8%
|
24.41
+4%
|
24.15
-1%
|
18.75
-22%
|
10.28
-45%
|
6.91
-33%
|
3.73
-46%
|
14.61
+292%
|
-4.01
N/A
|
-4.7
-17%
|
-3.06
+35%
|
0.13
N/A
|
-3.43
N/A
|
-5.48
-60%
|
0.63
N/A
|
-196.67
N/A
|
-235.79
-20%
|
-244.92
-4%
|
-250.24
-2%
|
-179.55
+28%
|
-107.22
+40%
|
-97.46
+9%
|
-67.14
+31%
|
-99.2
-48%
|
-102.98
-4%
|
-89.96
+13%
|
-109.77
-22%
|
-14.2
+87%
|
-10.32
+27%
|
-7.53
+27%
|
-4.11
+45%
|
23.84
N/A
|
28.47
+19%
|
40.77
+43%
|
41.61
+2%
|
23.81
-43%
|
23.19
-3%
|
22.5
-3%
|
21.35
-5%
|
|