Heian Ceremony Service Co Ltd
TSE:2344
Income Statement
Earnings Waterfall
Heian Ceremony Service Co Ltd
Income Statement
Heian Ceremony Service Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 401
N/A
|
6 541
+2%
|
6 657
+2%
|
6 568
-1%
|
6 446
-2%
|
6 278
-3%
|
6 366
+1%
|
6 595
+4%
|
6 797
+3%
|
6 857
+1%
|
6 745
-2%
|
6 676
-1%
|
6 475
-3%
|
6 407
-1%
|
6 237
-3%
|
6 430
+3%
|
6 603
+3%
|
6 761
+2%
|
9 164
+36%
|
9 234
+1%
|
9 301
+1%
|
9 352
+1%
|
9 445
+1%
|
9 495
+1%
|
9 555
+1%
|
9 656
+1%
|
9 669
+0%
|
9 497
-2%
|
9 490
0%
|
9 484
0%
|
9 560
+1%
|
9 588
+0%
|
9 530
-1%
|
9 529
0%
|
9 532
+0%
|
9 523
0%
|
9 594
+1%
|
9 711
+1%
|
9 586
-1%
|
9 796
+2%
|
9 995
+2%
|
9 974
0%
|
10 205
+2%
|
10 209
+0%
|
10 022
-2%
|
9 979
0%
|
10 017
+0%
|
9 895
-1%
|
9 958
+1%
|
10 087
+1%
|
10 068
0%
|
10 108
+0%
|
10 118
+0%
|
9 997
-1%
|
9 802
-2%
|
9 340
-5%
|
9 042
-3%
|
8 744
-3%
|
8 344
-5%
|
8 582
+3%
|
8 665
+1%
|
8 649
0%
|
8 972
+4%
|
9 182
+2%
|
9 324
+2%
|
9 426
+1%
|
9 670
+3%
|
9 608
-1%
|
9 738
+1%
|
10 010
+3%
|
10 082
+1%
|
10 295
+2%
|
10 365
+1%
|
10 397
+0%
|
10 598
+2%
|
10 670
+1%
|
10 542
-1%
|
10 592
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 739)
|
(4 762)
|
(4 841)
|
(4 835)
|
(4 797)
|
(4 715)
|
(4 735)
|
(4 816)
|
(4 873)
|
(4 897)
|
(4 852)
|
(4 869)
|
(4 791)
|
(4 752)
|
(4 651)
|
(4 708)
|
(4 759)
|
(4 830)
|
(6 481)
|
(6 451)
|
(6 467)
|
(6 474)
|
(6 531)
|
(6 563)
|
(6 587)
|
(6 594)
|
(6 634)
|
(6 581)
|
(6 568)
|
(6 584)
|
(6 566)
|
(6 594)
|
(6 615)
|
(6 581)
|
(6 548)
|
(6 532)
|
(6 500)
|
(6 537)
|
(6 560)
|
(6 631)
|
(6 739)
|
(6 793)
|
(6 900)
|
(6 948)
|
(6 911)
|
(6 935)
|
(6 925)
|
(6 841)
|
(6 855)
|
(6 843)
|
(6 815)
|
(6 858)
|
(6 849)
|
(6 798)
|
(6 731)
|
(6 521)
|
(6 362)
|
(6 288)
|
(6 108)
|
(6 201)
|
(6 243)
|
(6 216)
|
(6 326)
|
(6 425)
|
(6 530)
|
(6 613)
|
(6 743)
|
(6 732)
|
(6 788)
|
(6 874)
|
(6 915)
|
(7 032)
|
(7 109)
|
(7 153)
|
(7 196)
|
(7 221)
|
(7 180)
|
(7 185)
|
|
| Gross Profit |
1 662
N/A
|
1 778
+7%
|
1 817
+2%
|
1 733
-5%
|
1 649
-5%
|
1 564
-5%
|
1 631
+4%
|
1 779
+9%
|
1 924
+8%
|
1 961
+2%
|
1 893
-3%
|
1 807
-5%
|
1 684
-7%
|
1 655
-2%
|
1 587
-4%
|
1 722
+9%
|
1 844
+7%
|
1 931
+5%
|
2 683
+39%
|
2 783
+4%
|
2 834
+2%
|
2 878
+2%
|
2 914
+1%
|
2 932
+1%
|
2 968
+1%
|
3 062
+3%
|
3 035
-1%
|
2 916
-4%
|
2 921
+0%
|
2 899
-1%
|
2 994
+3%
|
2 994
N/A
|
2 915
-3%
|
2 947
+1%
|
2 984
+1%
|
2 991
+0%
|
3 094
+3%
|
3 174
+3%
|
3 026
-5%
|
3 165
+5%
|
3 256
+3%
|
3 181
-2%
|
3 305
+4%
|
3 261
-1%
|
3 111
-5%
|
3 045
-2%
|
3 092
+2%
|
3 055
-1%
|
3 103
+2%
|
3 244
+5%
|
3 253
+0%
|
3 249
0%
|
3 269
+1%
|
3 199
-2%
|
3 070
-4%
|
2 819
-8%
|
2 680
-5%
|
2 456
-8%
|
2 236
-9%
|
2 382
+7%
|
2 422
+2%
|
2 433
+0%
|
2 646
+9%
|
2 757
+4%
|
2 794
+1%
|
2 814
+1%
|
2 926
+4%
|
2 876
-2%
|
2 950
+3%
|
3 136
+6%
|
3 167
+1%
|
3 263
+3%
|
3 256
0%
|
3 243
0%
|
3 402
+5%
|
3 449
+1%
|
3 362
-3%
|
3 407
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(959)
|
(923)
|
(908)
|
(904)
|
(918)
|
(923)
|
(911)
|
(910)
|
(902)
|
(899)
|
(925)
|
(941)
|
(931)
|
(884)
|
(839)
|
(823)
|
(828)
|
(836)
|
(1 129)
|
(1 148)
|
(1 159)
|
(1 181)
|
(1 219)
|
(1 216)
|
(1 227)
|
(1 235)
|
(1 220)
|
(1 253)
|
(1 277)
|
(1 278)
|
(1 261)
|
(1 246)
|
(1 236)
|
(1 218)
|
(1 205)
|
(1 194)
|
(1 184)
|
(1 188)
|
(1 212)
|
(1 225)
|
(1 248)
|
(1 257)
|
(1 280)
|
(1 281)
|
(1 268)
|
(1 261)
|
(1 228)
|
(1 216)
|
(1 218)
|
(1 242)
|
(1 272)
|
(1 289)
|
(1 305)
|
(1 322)
|
(1 318)
|
(1 412)
|
(1 414)
|
(1 408)
|
(1 323)
|
(1 311)
|
(1 320)
|
(1 351)
|
(1 426)
|
(1 427)
|
(1 440)
|
(1 432)
|
(1 444)
|
(1 477)
|
(1 478)
|
(1 501)
|
(1 547)
|
(1 832)
|
(1 631)
|
(1 666)
|
(1 669)
|
(1 684)
|
(1 688)
|
(1 687)
|
|
| Selling, General & Administrative |
(964)
|
(926)
|
(909)
|
(905)
|
(918)
|
(923)
|
(911)
|
(910)
|
(902)
|
(891)
|
(897)
|
(912)
|
(903)
|
(858)
|
(818)
|
(798)
|
(799)
|
(803)
|
(1 085)
|
(1 115)
|
(1 136)
|
(1 169)
|
(1 173)
|
(1 216)
|
(1 227)
|
(1 237)
|
(1 180)
|
(1 253)
|
(1 277)
|
(1 278)
|
(1 218)
|
(1 246)
|
(1 236)
|
(1 218)
|
(1 165)
|
(1 194)
|
(1 184)
|
(1 188)
|
(881)
|
(1 225)
|
(1 248)
|
(1 257)
|
(1 246)
|
(1 281)
|
(1 268)
|
(1 261)
|
(1 196)
|
(1 215)
|
(1 214)
|
(1 237)
|
(1 237)
|
(1 282)
|
(1 299)
|
(1 315)
|
(1 282)
|
(1 313)
|
(1 315)
|
(1 309)
|
(1 288)
|
(1 361)
|
(1 372)
|
(1 398)
|
(1 385)
|
(1 415)
|
(1 426)
|
(1 422)
|
(1 381)
|
(1 442)
|
(1 468)
|
(1 491)
|
(1 455)
|
(1 587)
|
(1 621)
|
(1 656)
|
(1 567)
|
(1 654)
|
(1 660)
|
(1 661)
|
|
| Depreciation & Amortization |
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(15)
|
(24)
|
(23)
|
(22)
|
(21)
|
(25)
|
(29)
|
(33)
|
(44)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(331)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(33)
|
(2)
|
(3)
|
(5)
|
(35)
|
(7)
|
(7)
|
(7)
|
(37)
|
(6)
|
(7)
|
(6)
|
(35)
|
(7)
|
(6)
|
(11)
|
(40)
|
(12)
|
(13)
|
(10)
|
(63)
|
(10)
|
(10)
|
(10)
|
(92)
|
(11)
|
(11)
|
(11)
|
(102)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(23)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(93)
|
(93)
|
(93)
|
(0)
|
58
|
58
|
58
|
0
|
0
|
(0)
|
0
|
(0)
|
(25)
|
(0)
|
(0)
|
(0)
|
(234)
|
(0)
|
0
|
(0)
|
(30)
|
(28)
|
(25)
|
|
| Operating Income |
703
N/A
|
855
+22%
|
909
+6%
|
829
-9%
|
731
-12%
|
640
-12%
|
720
+12%
|
869
+21%
|
1 022
+18%
|
1 062
+4%
|
968
-9%
|
867
-10%
|
753
-13%
|
771
+2%
|
748
-3%
|
899
+20%
|
1 016
+13%
|
1 095
+8%
|
1 554
+42%
|
1 635
+5%
|
1 675
+2%
|
1 697
+1%
|
1 696
0%
|
1 715
+1%
|
1 741
+1%
|
1 827
+5%
|
1 815
-1%
|
1 663
-8%
|
1 645
-1%
|
1 621
-1%
|
1 733
+7%
|
1 748
+1%
|
1 679
-4%
|
1 729
+3%
|
1 779
+3%
|
1 798
+1%
|
1 909
+6%
|
1 986
+4%
|
1 814
-9%
|
1 940
+7%
|
2 008
+4%
|
1 923
-4%
|
2 025
+5%
|
1 980
-2%
|
1 843
-7%
|
1 783
-3%
|
1 863
+4%
|
1 838
-1%
|
1 886
+3%
|
2 002
+6%
|
1 980
-1%
|
1 961
-1%
|
1 964
+0%
|
1 877
-4%
|
1 752
-7%
|
1 407
-20%
|
1 266
-10%
|
1 048
-17%
|
914
-13%
|
1 071
+17%
|
1 102
+3%
|
1 081
-2%
|
1 221
+13%
|
1 330
+9%
|
1 355
+2%
|
1 381
+2%
|
1 483
+7%
|
1 399
-6%
|
1 472
+5%
|
1 635
+11%
|
1 621
-1%
|
1 432
-12%
|
1 624
+13%
|
1 577
-3%
|
1 732
+10%
|
1 765
+2%
|
1 674
-5%
|
1 720
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
25
|
23
|
25
|
24
|
23
|
24
|
34
|
47
|
62
|
71
|
72
|
61
|
52
|
49
|
54
|
52
|
48
|
43
|
56
|
42
|
36
|
31
|
38
|
24
|
22
|
23
|
33
|
35
|
35
|
33
|
30
|
21
|
21
|
19
|
22
|
15
|
12
|
10
|
11
|
8
|
7
|
71
|
71
|
70
|
69
|
5
|
5
|
5
|
4
|
5
|
5
|
5
|
5
|
4
|
7
|
4
|
4
|
4
|
5
|
4
|
3
|
6
|
2
|
1
|
2
|
(2)
|
2
|
2
|
2
|
3
|
13
|
14
|
14
|
15
|
15
|
28
|
48
|
62
|
|
| Non-Reccuring Items |
(43)
|
(496)
|
(302)
|
(302)
|
150
|
(0)
|
(56)
|
(99)
|
(111)
|
(55)
|
0
|
0
|
0
|
0
|
0
|
(110)
|
(70)
|
(50)
|
(52)
|
57
|
17
|
(4)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(25)
|
0
|
(259)
|
(234)
|
(234)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(8)
|
(18)
|
(15)
|
(15)
|
(11)
|
(22)
|
(23)
|
(45)
|
(37)
|
(36)
|
(15)
|
(21)
|
(21)
|
(26)
|
(25)
|
(34)
|
(31)
|
(26)
|
(45)
|
(49)
|
(39)
|
(46)
|
(29)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
46
|
46
|
|
| Total Other Income |
90
|
83
|
96
|
98
|
93
|
86
|
88
|
86
|
80
|
75
|
73
|
72
|
45
|
52
|
64
|
119
|
113
|
104
|
133
|
119
|
111
|
112
|
107
|
111
|
86
|
92
|
80
|
81
|
95
|
101
|
93
|
97
|
95
|
87
|
74
|
79
|
84
|
88
|
103
|
107
|
102
|
100
|
94
|
93
|
101
|
105
|
100
|
106
|
113
|
123
|
134
|
138
|
142
|
129
|
119
|
96
|
96
|
133
|
175
|
200
|
189
|
183
|
144
|
123
|
135
|
144
|
143
|
146
|
146
|
135
|
139
|
142
|
135
|
141
|
140
|
131
|
121
|
104
|
|
| Pre-Tax Income |
767
N/A
|
448
-42%
|
713
+59%
|
634
-11%
|
987
+56%
|
728
-26%
|
762
+5%
|
859
+13%
|
1 016
+18%
|
1 117
+10%
|
1 098
-2%
|
979
-11%
|
830
-15%
|
845
+2%
|
841
-1%
|
926
+10%
|
1 076
+16%
|
1 167
+8%
|
1 645
+41%
|
1 803
+10%
|
1 800
0%
|
1 790
-1%
|
1 812
+1%
|
1 836
+1%
|
1 850
+1%
|
1 941
+5%
|
1 928
-1%
|
1 779
-8%
|
1 775
0%
|
1 756
-1%
|
1 856
+6%
|
1 866
+1%
|
1 795
-4%
|
1 834
+2%
|
1 875
+2%
|
1 892
+1%
|
2 006
+6%
|
2 084
+4%
|
1 929
-7%
|
2 055
+7%
|
2 117
+3%
|
2 094
-1%
|
2 190
+5%
|
2 159
-1%
|
2 029
-6%
|
1 910
-6%
|
1 985
+4%
|
1 949
-2%
|
2 003
+3%
|
2 129
+6%
|
2 119
0%
|
2 104
-1%
|
2 112
+0%
|
1 993
-6%
|
1 768
-11%
|
1 507
-15%
|
1 366
-9%
|
1 185
-13%
|
1 150
-3%
|
1 276
+11%
|
1 294
+1%
|
1 270
-2%
|
1 366
+8%
|
1 454
+6%
|
1 492
+3%
|
1 499
+0%
|
1 602
+7%
|
1 546
-3%
|
1 360
-12%
|
1 538
+13%
|
1 539
+0%
|
1 587
+3%
|
1 773
+12%
|
1 733
-2%
|
1 865
+8%
|
1 973
+6%
|
1 889
-4%
|
1 932
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(310)
|
(192)
|
(340)
|
(314)
|
(462)
|
(346)
|
(353)
|
(380)
|
(450)
|
(496)
|
(495)
|
(432)
|
(373)
|
(369)
|
(358)
|
(389)
|
(467)
|
(499)
|
(721)
|
(785)
|
(783)
|
(816)
|
(831)
|
(828)
|
(829)
|
(816)
|
(806)
|
(751)
|
(744)
|
(740)
|
(778)
|
(776)
|
(738)
|
(737)
|
(761)
|
(756)
|
(798)
|
(820)
|
(726)
|
(756)
|
(784)
|
(755)
|
(784)
|
(778)
|
(718)
|
(674)
|
(697)
|
(683)
|
(704)
|
(735)
|
(737)
|
(732)
|
(734)
|
(700)
|
(603)
|
(516)
|
(458)
|
(394)
|
(445)
|
(492)
|
(492)
|
(500)
|
(435)
|
(460)
|
(490)
|
(483)
|
(549)
|
(536)
|
(462)
|
(531)
|
(650)
|
(660)
|
(685)
|
(675)
|
(502)
|
(537)
|
(542)
|
(546)
|
|
| Income from Continuing Operations |
456
|
256
|
373
|
320
|
524
|
382
|
409
|
479
|
566
|
621
|
602
|
547
|
457
|
477
|
483
|
537
|
609
|
669
|
924
|
1 019
|
1 018
|
974
|
981
|
1 008
|
1 021
|
1 125
|
1 121
|
1 028
|
1 031
|
1 016
|
1 077
|
1 089
|
1 057
|
1 097
|
1 114
|
1 135
|
1 208
|
1 264
|
1 203
|
1 299
|
1 334
|
1 338
|
1 406
|
1 381
|
1 312
|
1 236
|
1 288
|
1 266
|
1 299
|
1 395
|
1 382
|
1 372
|
1 378
|
1 294
|
1 165
|
991
|
908
|
792
|
706
|
783
|
802
|
770
|
932
|
994
|
1 001
|
1 015
|
1 053
|
1 010
|
898
|
1 007
|
888
|
927
|
1 088
|
1 058
|
1 362
|
1 436
|
1 347
|
1 386
|
|
| Net Income (Common) |
456
N/A
|
256
-44%
|
373
+45%
|
320
-14%
|
524
+64%
|
382
-27%
|
409
+7%
|
479
+17%
|
566
+18%
|
621
+10%
|
602
-3%
|
547
-9%
|
457
-16%
|
477
+4%
|
483
+1%
|
537
+11%
|
609
+13%
|
669
+10%
|
924
+38%
|
1 019
+10%
|
1 018
0%
|
974
-4%
|
981
+1%
|
1 008
+3%
|
1 021
+1%
|
1 125
+10%
|
1 121
0%
|
1 028
-8%
|
1 031
+0%
|
1 016
-1%
|
1 077
+6%
|
1 089
+1%
|
1 057
-3%
|
1 097
+4%
|
1 114
+2%
|
1 135
+2%
|
1 208
+6%
|
1 264
+5%
|
1 203
-5%
|
1 299
+8%
|
1 334
+3%
|
1 338
+0%
|
1 406
+5%
|
1 381
-2%
|
1 312
-5%
|
1 236
-6%
|
1 288
+4%
|
1 266
-2%
|
1 299
+3%
|
1 395
+7%
|
1 382
-1%
|
1 372
-1%
|
1 378
+0%
|
1 294
-6%
|
1 165
-10%
|
991
-15%
|
908
-8%
|
792
-13%
|
706
-11%
|
783
+11%
|
802
+2%
|
770
-4%
|
932
+21%
|
994
+7%
|
1 001
+1%
|
1 015
+1%
|
1 053
+4%
|
1 010
-4%
|
898
-11%
|
1 007
+12%
|
888
-12%
|
927
+4%
|
1 088
+17%
|
1 058
-3%
|
1 362
+29%
|
1 436
+5%
|
1 347
-6%
|
1 386
+3%
|
|
| EPS (Diluted) |
31.03
N/A
|
17.32
-44%
|
25.35
+46%
|
21.77
-14%
|
35.43
+63%
|
26.16
-26%
|
28
+7%
|
32.57
+16%
|
38.76
+19%
|
42.81
+10%
|
40.97
-4%
|
37.71
-8%
|
31.93
-15%
|
32.87
+3%
|
33.74
+3%
|
37.58
+11%
|
42.58
+13%
|
46.74
+10%
|
66
+41%
|
72.26
+9%
|
73.73
+2%
|
74.32
+1%
|
70.07
-6%
|
76.96
+10%
|
77.94
+1%
|
85.9
+10%
|
86.23
+0%
|
78.48
-9%
|
78.67
+0%
|
77.56
-1%
|
82.84
+7%
|
83.16
+0%
|
80.66
-3%
|
83.74
+4%
|
84.82
+1%
|
86.67
+2%
|
92.18
+6%
|
96.47
+5%
|
91.59
-5%
|
99.12
+8%
|
101.79
+3%
|
102.16
+0%
|
107.02
+5%
|
105.43
-1%
|
100.11
-5%
|
94.33
-6%
|
98.07
+4%
|
96.63
-1%
|
99.16
+3%
|
106.18
+7%
|
105.24
-1%
|
104.45
-1%
|
104.89
+0%
|
98.49
-6%
|
88.69
-10%
|
75.45
-15%
|
69.12
-8%
|
60.29
-13%
|
54.43
-10%
|
63.65
+17%
|
65.14
+2%
|
62.94
-3%
|
75.95
+21%
|
81.32
+7%
|
81.88
+1%
|
83.25
+2%
|
86.3
+4%
|
83.01
-4%
|
73.79
-11%
|
82.92
+12%
|
73.27
-12%
|
77.37
+6%
|
90.78
+17%
|
88.26
-3%
|
113.7
+29%
|
119.96
+6%
|
113.5
-5%
|
117.2
+3%
|
|