Nippon Information Development Co Ltd
TSE:2349
Balance Sheet
Balance Sheet Decomposition
Nippon Information Development Co Ltd
Current Assets | 17.6B |
Cash & Short-Term Investments | 13.7B |
Receivables | 3.1B |
Other Current Assets | 789.6m |
Non-Current Assets | 7.4B |
Long-Term Investments | 5.4B |
PP&E | 290.3m |
Intangibles | 301.6m |
Other Non-Current Assets | 1.5B |
Current Liabilities | 2.9B |
Accounts Payable | 651.4m |
Accrued Liabilities | 666.2m |
Short-Term Debt | 360m |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 3.2B |
Other Non-Current Liabilities | 3.2B |
Balance Sheet
Nippon Information Development Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6 091
|
6 334
|
6 328
|
6 997
|
8 002
|
8 939
|
8 966
|
11 131
|
11 845
|
13 049
|
|
Cash Equivalents |
6 091
|
6 334
|
6 328
|
6 997
|
8 002
|
8 939
|
8 966
|
11 131
|
11 845
|
13 049
|
|
Short-Term Investments |
1
|
1
|
208
|
207
|
200
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
2 161
|
2 494
|
2 932
|
3 527
|
3 264
|
3 118
|
3 503
|
3 045
|
3 288
|
3 516
|
|
Accounts Receivables |
2 161
|
2 494
|
2 932
|
3 527
|
3 264
|
3 118
|
3 503
|
3 045
|
3 149
|
3 417
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
139
|
100
|
|
Inventory |
178
|
318
|
280
|
166
|
106
|
123
|
139
|
116
|
254
|
147
|
|
Other Current Assets |
568
|
554
|
521
|
487
|
98
|
97
|
182
|
160
|
81
|
162
|
|
Total Current Assets |
8 998
|
9 801
|
10 268
|
11 385
|
11 671
|
12 277
|
12 790
|
14 453
|
15 469
|
16 875
|
|
PP&E Net |
242
|
256
|
263
|
275
|
296
|
403
|
415
|
385
|
352
|
329
|
|
PP&E Gross |
242
|
256
|
263
|
275
|
296
|
403
|
415
|
385
|
352
|
329
|
|
Accumulated Depreciation |
237
|
258
|
305
|
333
|
368
|
393
|
431
|
468
|
486
|
536
|
|
Intangible Assets |
153
|
133
|
117
|
120
|
108
|
91
|
198
|
187
|
162
|
115
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
231
|
|
Long-Term Investments |
1 664
|
2 533
|
2 547
|
2 766
|
3 396
|
4 142
|
4 077
|
4 379
|
4 561
|
4 993
|
|
Other Long-Term Assets |
1 148
|
874
|
931
|
1 023
|
1 396
|
1 387
|
1 565
|
1 272
|
1 362
|
1 477
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
231
|
|
Total Assets |
12 205
N/A
|
13 598
+11%
|
14 126
+4%
|
15 569
+10%
|
16 867
+8%
|
18 299
+8%
|
19 044
+4%
|
20 676
+9%
|
21 904
+6%
|
24 020
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
347
|
388
|
425
|
442
|
447
|
394
|
441
|
381
|
469
|
587
|
|
Accrued Liabilities |
988
|
1 259
|
1 044
|
1 076
|
1 055
|
1 067
|
1 206
|
1 252
|
1 140
|
1 241
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
7
|
8
|
10
|
8
|
9
|
7
|
|
Other Current Liabilities |
802
|
908
|
859
|
913
|
983
|
1 102
|
871
|
857
|
1 183
|
1 167
|
|
Total Current Liabilities |
2 136
|
2 555
|
2 328
|
2 431
|
2 491
|
2 572
|
2 527
|
2 497
|
2 801
|
3 003
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
20
|
21
|
20
|
14
|
8
|
16
|
|
Other Liabilities |
2 682
|
2 694
|
2 756
|
2 884
|
2 937
|
3 007
|
2 909
|
2 993
|
2 994
|
3 090
|
|
Total Liabilities |
4 818
N/A
|
5 249
+9%
|
5 084
-3%
|
5 315
+5%
|
5 448
+2%
|
5 600
+3%
|
5 456
-3%
|
5 504
+1%
|
5 803
+5%
|
6 109
+5%
|
|
Equity | |||||||||||
Common Stock |
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
|
Retained Earnings |
7 295
|
7 983
|
8 762
|
9 913
|
11 056
|
12 282
|
13 310
|
14 424
|
15 805
|
17 760
|
|
Additional Paid In Capital |
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
|
Unrealized Security Profit/Loss |
158
|
439
|
0
|
415
|
438
|
492
|
343
|
816
|
728
|
585
|
|
Treasury Stock |
1 226
|
1 226
|
0
|
1 227
|
1 227
|
1 227
|
1 227
|
1 227
|
1 588
|
1 588
|
|
Other Equity |
18
|
11
|
12
|
11
|
10
|
11
|
20
|
17
|
13
|
12
|
|
Total Equity |
7 387
N/A
|
8 349
+13%
|
9 042
+8%
|
10 254
+13%
|
11 419
+11%
|
12 699
+11%
|
13 588
+7%
|
15 171
+12%
|
16 101
+6%
|
17 911
+11%
|
|
Total Liabilities & Equity |
12 205
N/A
|
13 598
+11%
|
14 126
+4%
|
15 569
+10%
|
16 867
+8%
|
18 299
+8%
|
19 044
+4%
|
20 676
+9%
|
21 904
+6%
|
24 020
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|