Nippon Information Development Co Ltd
TSE:2349
Balance Sheet
Balance Sheet Decomposition
Nippon Information Development Co Ltd
Nippon Information Development Co Ltd
Balance Sheet
Nippon Information Development Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 470
|
3 332
|
3 494
|
3 429
|
3 954
|
4 329
|
3 630
|
3 968
|
4 133
|
4 935
|
5 553
|
5 433
|
6 091
|
6 334
|
6 328
|
6 997
|
8 002
|
8 939
|
8 966
|
11 131
|
11 845
|
13 049
|
14 192
|
16 202
|
|
| Cash Equivalents |
2 470
|
3 332
|
3 494
|
3 429
|
3 954
|
4 329
|
3 630
|
3 968
|
4 133
|
4 935
|
5 553
|
5 433
|
6 091
|
6 334
|
6 328
|
6 997
|
8 002
|
8 939
|
8 966
|
11 131
|
11 845
|
13 049
|
14 192
|
16 202
|
|
| Short-Term Investments |
1
|
101
|
201
|
1
|
101
|
101
|
1
|
101
|
302
|
1
|
1
|
1
|
1
|
1
|
208
|
207
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 269
|
1 927
|
2 186
|
2 224
|
2 366
|
2 667
|
2 571
|
2 470
|
2 434
|
2 419
|
2 286
|
2 437
|
2 161
|
2 494
|
2 932
|
3 527
|
3 264
|
3 118
|
3 503
|
3 045
|
3 288
|
3 516
|
4 187
|
4 159
|
|
| Accounts Receivables |
2 269
|
1 927
|
2 186
|
2 224
|
2 366
|
2 667
|
2 571
|
2 470
|
2 434
|
2 419
|
2 286
|
2 437
|
2 161
|
2 494
|
2 932
|
3 527
|
3 264
|
3 118
|
3 503
|
3 045
|
3 149
|
3 417
|
4 043
|
4 057
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
139
|
100
|
144
|
102
|
|
| Inventory |
108
|
160
|
141
|
134
|
108
|
99
|
90
|
162
|
111
|
213
|
273
|
234
|
178
|
318
|
280
|
166
|
106
|
123
|
139
|
116
|
254
|
147
|
199
|
197
|
|
| Other Current Assets |
314
|
333
|
452
|
509
|
474
|
495
|
509
|
541
|
622
|
648
|
613
|
577
|
568
|
554
|
521
|
487
|
98
|
97
|
182
|
160
|
81
|
162
|
195
|
211
|
|
| Total Current Assets |
5 162
|
5 853
|
6 475
|
6 296
|
7 004
|
7 691
|
6 800
|
7 241
|
7 602
|
8 216
|
8 726
|
8 682
|
8 998
|
9 801
|
10 268
|
11 385
|
11 671
|
12 277
|
12 790
|
14 453
|
15 469
|
16 875
|
18 773
|
20 769
|
|
| PP&E Net |
492
|
476
|
460
|
444
|
321
|
234
|
250
|
265
|
243
|
238
|
248
|
416
|
242
|
256
|
263
|
275
|
296
|
403
|
415
|
385
|
352
|
329
|
299
|
421
|
|
| PP&E Gross |
492
|
476
|
460
|
444
|
321
|
234
|
250
|
265
|
243
|
238
|
248
|
416
|
242
|
256
|
263
|
275
|
296
|
403
|
415
|
385
|
352
|
329
|
299
|
421
|
|
| Accumulated Depreciation |
215
|
227
|
229
|
230
|
238
|
176
|
193
|
218
|
243
|
265
|
329
|
235
|
237
|
258
|
305
|
333
|
368
|
393
|
431
|
468
|
486
|
536
|
571
|
631
|
|
| Intangible Assets |
25
|
36
|
69
|
38
|
97
|
126
|
166
|
256
|
261
|
234
|
258
|
213
|
153
|
133
|
117
|
120
|
108
|
91
|
198
|
187
|
162
|
115
|
107
|
75
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
231
|
182
|
134
|
|
| Note Receivable |
25
|
21
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
84
|
116
|
411
|
1 305
|
682
|
569
|
765
|
673
|
598
|
420
|
424
|
1 327
|
1 664
|
2 533
|
2 547
|
2 766
|
3 396
|
4 142
|
4 077
|
4 379
|
4 561
|
4 993
|
5 455
|
5 114
|
|
| Other Long-Term Assets |
1 194
|
1 227
|
1 350
|
1 037
|
1 264
|
1 363
|
1 458
|
1 526
|
1 568
|
1 552
|
1 453
|
1 103
|
1 148
|
874
|
931
|
1 023
|
1 396
|
1 387
|
1 565
|
1 272
|
1 362
|
1 477
|
1 413
|
1 720
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
231
|
182
|
134
|
|
| Total Assets |
6 981
N/A
|
7 730
+11%
|
8 760
+13%
|
9 119
+4%
|
9 367
+3%
|
9 983
+7%
|
9 439
-5%
|
9 961
+6%
|
10 273
+3%
|
10 661
+4%
|
11 109
+4%
|
11 742
+6%
|
12 205
+4%
|
13 598
+11%
|
14 126
+4%
|
15 569
+10%
|
16 867
+8%
|
18 299
+8%
|
19 044
+4%
|
20 676
+9%
|
21 904
+6%
|
24 020
+10%
|
26 228
+9%
|
28 233
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
345
|
374
|
469
|
331
|
388
|
400
|
366
|
349
|
319
|
359
|
322
|
369
|
347
|
388
|
425
|
442
|
447
|
394
|
441
|
381
|
469
|
587
|
684
|
748
|
|
| Accrued Liabilities |
927
|
719
|
800
|
880
|
859
|
923
|
961
|
971
|
1 008
|
988
|
982
|
956
|
988
|
1 259
|
1 044
|
1 076
|
1 055
|
1 067
|
1 206
|
1 252
|
1 140
|
1 241
|
1 217
|
1 333
|
|
| Short-Term Debt |
416
|
8
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
129
|
132
|
313
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
10
|
8
|
9
|
7
|
7
|
8
|
|
| Other Current Liabilities |
582
|
669
|
916
|
617
|
766
|
876
|
842
|
718
|
634
|
655
|
923
|
835
|
802
|
908
|
859
|
913
|
983
|
1 102
|
871
|
857
|
1 183
|
1 167
|
1 437
|
1 404
|
|
| Total Current Liabilities |
2 400
|
1 902
|
2 610
|
1 828
|
2 013
|
2 198
|
2 169
|
2 038
|
1 961
|
2 001
|
2 227
|
2 160
|
2 136
|
2 555
|
2 328
|
2 431
|
2 491
|
2 572
|
2 527
|
2 497
|
2 801
|
3 003
|
3 344
|
3 493
|
|
| Long-Term Debt |
470
|
337
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
21
|
20
|
14
|
8
|
16
|
10
|
2
|
|
| Other Liabilities |
1 327
|
1 525
|
1 858
|
2 102
|
1 992
|
2 127
|
2 199
|
2 450
|
2 493
|
2 549
|
2 617
|
2 652
|
2 682
|
2 694
|
2 756
|
2 884
|
2 937
|
3 007
|
2 909
|
2 993
|
2 994
|
3 090
|
3 164
|
3 209
|
|
| Total Liabilities |
4 196
N/A
|
3 765
-10%
|
4 468
+19%
|
3 929
-12%
|
4 005
+2%
|
4 325
+8%
|
4 369
+1%
|
4 488
+3%
|
4 454
-1%
|
4 551
+2%
|
4 844
+6%
|
4 812
-1%
|
4 818
+0%
|
5 249
+9%
|
5 084
-3%
|
5 315
+5%
|
5 448
+2%
|
5 600
+3%
|
5 456
-3%
|
5 504
+1%
|
5 803
+5%
|
6 109
+5%
|
6 518
+7%
|
6 704
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
294
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
|
| Retained Earnings |
2 405
|
2 841
|
3 150
|
3 540
|
3 995
|
4 543
|
5 184
|
5 599
|
5 967
|
6 245
|
6 403
|
6 819
|
7 295
|
7 983
|
8 762
|
9 913
|
11 056
|
12 282
|
13 310
|
14 424
|
15 805
|
17 760
|
19 580
|
21 652
|
|
| Additional Paid In Capital |
85
|
472
|
490
|
998
|
717
|
558
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
29
|
42
|
64
|
50
|
54
|
195
|
158
|
439
|
0
|
415
|
438
|
492
|
343
|
816
|
728
|
585
|
851
|
604
|
|
| Treasury Stock |
0
|
1
|
2
|
3
|
3
|
96
|
1 226
|
1 226
|
1 226
|
1 226
|
1 226
|
1 226
|
1 226
|
1 226
|
0
|
1 227
|
1 227
|
1 227
|
1 227
|
1 227
|
1 588
|
1 588
|
1 876
|
1 876
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
11
|
12
|
11
|
10
|
11
|
20
|
17
|
13
|
12
|
13
|
8
|
|
| Total Equity |
2 785
N/A
|
3 965
+42%
|
4 292
+8%
|
5 189
+21%
|
5 362
+3%
|
5 659
+6%
|
5 070
-10%
|
5 473
+8%
|
5 819
+6%
|
6 110
+5%
|
6 264
+3%
|
6 930
+11%
|
7 387
+7%
|
8 349
+13%
|
9 042
+8%
|
10 254
+13%
|
11 419
+11%
|
12 699
+11%
|
13 588
+7%
|
15 171
+12%
|
16 101
+6%
|
17 911
+11%
|
19 710
+10%
|
21 530
+9%
|
|
| Total Liabilities & Equity |
6 981
N/A
|
7 730
+11%
|
8 760
+13%
|
9 119
+4%
|
9 367
+3%
|
9 983
+7%
|
9 439
-5%
|
9 961
+6%
|
10 273
+3%
|
10 661
+4%
|
11 109
+4%
|
11 742
+6%
|
12 205
+4%
|
13 598
+11%
|
14 126
+4%
|
15 569
+10%
|
16 867
+8%
|
18 299
+8%
|
19 044
+4%
|
20 676
+9%
|
21 904
+6%
|
24 020
+10%
|
26 228
+9%
|
28 233
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
13
|
13
|
13
|
13
|
13
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|