Watchlist Manager

Watchlist

Price: 880 JPY 0.57% Market Closed

Market Cap: ¥3.4B

	Wow World Inc TSE:2352	JP
	Marvelous Inc TSE:7844	JP
	Politeknik Metal Sanayi ve Ticaret AS IST:POLTK.E	TR
	SK IE Technology Co Ltd KRX:361610	KR
U	UnitedHealth Group Inc XETRA:UNH	US
A	Aeon Mall Co Ltd TSE:8905	JP
	Next 15 Group PLC LSE:NFG	UK
	Qualys Inc NASDAQ:QLYS	US
	Al Baha Investment and Development Company SJSC SAU:4130	SA

Income Statement

Currency: JPY

	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022
Revenue
Revenue	731 N/A	718 -2%	750 +4%	779 +4%	805 +3%	895 +11%	945 +6%	1 007 +7%	1 021 +1%	1 024 +0%	1 038 +1%	1 031 -1%	1 060 +3%	1 085 +2%	1 101 +1%	1 146 +4%	1 180 +3%	1 201 +2%	1 266 +5%	1 330 +5%	1 401 +5%	1 451 +4%	1 464 +1%	1 523 +4%	1 540 +1%	1 585 +3%	1 674 +6%	1 704 +2%	1 772 +4%	1 805 +2%	1 843 +2%	1 876 +2%	1 885 +0%	1 915 +2%	2 146 +12%	2 357 +10%	2 584 +10%	2 824 +9%	2 826 +0%	2 834 +0%	2 836 +0%
Gross Profit
Cost of Revenue	(232)	(215)	(226)	(230)	(241)	(267)	(298)	(331)	(349)	(378)	(386)	(386)	(394)	(389)	(391)	(397)	(399)	(423)	(450)	(481)	(515)	(527)	(546)	(580)	(612)	(646)	(697)	(718)	(739)	(737)	(719)	(720)	(714)	(737)	(929)	(1 040)	(1 179)	(1 296)	(1 250)	(1 279)	(1 310)
Gross Profit	500 N/A	503 +1%	524 +4%	549 +5%	564 +3%	628 +11%	646 +3%	677 +5%	671 -1%	646 -4%	652 +1%	645 -1%	666 +3%	696 +4%	709 +2%	749 +6%	781 +4%	777 0%	816 +5%	849 +4%	887 +4%	924 +4%	919 -1%	943 +3%	928 -2%	939 +1%	977 +4%	985 +1%	1 033 +5%	1 069 +3%	1 125 +5%	1 156 +3%	1 171 +1%	1 179 +1%	1 217 +3%	1 317 +8%	1 404 +7%	1 528 +9%	1 576 +3%	1 554 -1%	1 526 -2%
Operating Income
Operating Expenses	(425)	(439)	(442)	(414)	(460)	(466)	(426)	(434)	(460)	(445)	(451)	(467)	(477)	(485)	(498)	(509)	(523)	(528)	(536)	(562)	(578)	(595)	(601)	(595)	(586)	(588)	(605)	(614)	(655)	(669)	(680)	(694)	(692)	(743)	(814)	(905)	(1 009)	(1 041)	(1 112)	(1 192)	(1 284)
Selling, General & Administrative	(425)	(439)	(442)	(348)	(415)	(421)	(426)	(434)	(443)	(445)	(451)	(467)	(477)	(485)	(498)	(442)	(520)	(528)	(536)	(511)	(577)	(595)	(601)	(595)	(586)	(588)	(605)	(614)	(655)	(669)	(680)	(652)	(692)	(743)	(814)	(877)	(968)	(1 043)	(1 115)	(1 175)	(1 270)
Research & Development	0	0	0	(60)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(50)	0	0	0	0	0	0	0	0	0	0	0	(41)	0	0	0	(29)	0	0	0	(16)	0
Depreciation & Amortization	0	0	0	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	(45)	(45)	0	0	(16)	0	0	(0)	0	0	0	(67)	(3)	0	0	(0)	0	0	0	(0)	0	0	0	0	(0)	0	0	0	0	0	0	(0)	(42)	2	2	(0)	(14)
Operating Income	74 N/A	64 -14%	83 +29%	135 +64%	104 -23%	162 +55%	220 +36%	242 +10%	211 -13%	201 -5%	201 0%	179 -11%	190 +6%	211 +12%	212 +0%	239 +13%	258 +8%	249 -3%	280 +12%	287 +2%	309 +8%	330 +7%	318 -4%	348 +10%	342 -2%	351 +3%	373 +6%	372 0%	379 +2%	399 +6%	444 +11%	463 +4%	479 +4%	435 -9%	403 -7%	412 +2%	395 -4%	487 +23%	464 -5%	363 -22%	242 -33%
Pre-Tax Income
Interest Income Expense	0	0	21	21	22	22	(1)	(6)	(6)	(6)	(5)	2	0	1	1	1	1	(3)	(3)	(1)	(0)	3	5	52	52	50	46	(1)	(0)	2	4	4	4	3	4	1	0	(3)	(7)	18	17
Non-Reccuring Items	0	0	(45)	(45)	0	0	0	(17)	0	(17)	(17)	(0)	0	(2)	(2)	(2)	0	(2)	(2)	(31)	(40)	(39)	(39)	(59)	(52)	(52)	(61)	(164)	(167)	(167)	(157)	(7)	(0)	(0)	(2)	(42)	0	(47)	(46)	(16)	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	(4)	(2)	0	0	0	0	0	0	1	1	0
Total Other Income	6	9	9	5	5	1	1	3	3	3	2	1	3	3	3	2	4	5	5	4	2	4	4	10	8	5	4	(1)	1	7	7	6	4	(3)	7	11	12	14	6	11	9
Pre-Tax Income	80 N/A	74 -8%	68 -7%	116 +71%	130 +12%	184 +41%	220 +20%	222 +1%	208 -6%	182 -13%	183 +0%	181 -1%	193 +6%	214 +11%	214 +0%	240 +12%	263 +10%	249 -5%	280 +12%	259 -8%	271 +5%	298 +10%	288 -3%	350 +22%	349 0%	354 +1%	362 +2%	207 -43%	209 +1%	237 +14%	294 +24%	463 +57%	489 +6%	437 -11%	414 -5%	381 -8%	407 +7%	451 +11%	419 -7%	378 -10%	269 -29%
Net Income
Tax Provision	(12)	(23)	(49)	(67)	(72)	(92)	(87)	(91)	(82)	(70)	(73)	(72)	(76)	(80)	(78)	(79)	(87)	(85)	(91)	(81)	(86)	(91)	(87)	(113)	(111)	(116)	(116)	(76)	(70)	(79)	(99)	(143)	(154)	(146)	(143)	(148)	(163)	(177)	(173)	(160)	(121)
Income from Continuing Operations	68	51	19	49	59	92	133	132	126	112	110	109	117	134	137	161	177	165	189	178	185	207	201	237	238	238	246	131	139	159	196	320	335	291	271	233	244	274	246	218	148
Income to Minority Interest	0	0	0	0	0	0	0	(1)	(1)	(1)	(1)	(1)	0	(0)	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(1)	(0)	0	0	1	0	(0)	(7)	(10)	(16)	(18)	(11)	(5)	8
Net Income (Common)	68 N/A	51 -25%	19 -62%	49 +155%	59 +20%	92 +58%	132 +44%	131 -1%	124 -5%	110 -11%	109 -1%	109 0%	117 +8%	133 +14%	136 +2%	161 +18%	176 +9%	164 -7%	188 +15%	177 -6%	184 +4%	206 +12%	200 -3%	236 +18%	238 +1%	237 0%	245 +3%	130 -47%	138 +7%	159 +15%	196 +23%	321 +64%	335 +5%	291 -13%	264 -9%	223 -16%	228 +2%	255 +12%	235 -8%	213 -9%	156 -27%
EPS (Diluted)	18.35 N/A	13.67 -26%	5.33 -61%	13.21 +148%	14.62 +11%	23.64 +62%	32.29 +37%	32.65 +1%	31.08 -5%	27.57 -11%	27.25 -1%	27.01 -1%	29.27 +8%	34.2 +17%	33.14 -3%	39.49 +19%	42.82 +8%	39.92 -7%	45.73 +15%	42.73 -7%	44.75 +5%	50.12 +12%	48.73 -3%	57.96 +19%	57.95 0%	57.87 0%	61.53 +6%	32.28 -48%	34.96 +8%	40.15 +15%	49.52 +23%	81.01 +64%	84.7 +5%	69.39 -18%	60.99 -12%	53.39 -12%	53.25 0%	60.58 +14%	57.28 -5%	50.97 -11%	40.32 -21%

Income Statement Balance Sheet Cash Flow Statement

Wow World Inc
TSE:2352

Income Statement

Earnings Waterfall
Wow World Inc

Income Statement
Wow World Inc

See Also

Company

Help

Tools

Stocks

Wow World Inc TSE:2352

Income Statement

Earnings Waterfall Wow World Inc

Income Statement Wow World Inc

See Also

Company

Help

Tools

Stocks

Wow World Inc
TSE:2352

Earnings Waterfall
Wow World Inc

Income Statement
Wow World Inc