Watchlist Manager

Watchlist

Price: 2 251 JPY 0.85% Market Closed

Market Cap: ¥32.4B

	Core Corp TSE:2359	JP
	Toyo Securities Co Ltd TSE:8614	JP
B	Bharat Parenterals Ltd BSE:541096	IN
	Careerlink Co Ltd TSE:6070	JP
C	China Overseas Grand Oceans Group Ltd HKEX:81	HK
G	Gudou Holdings Ltd HKEX:8308	CN
S	Savant Infocomm Ltd BSE:517320	IN
	Takara Leben Co Ltd TSE:8897	JP
	Yamau Holdings Co Ltd TSE:5284	JP
	Esprit Holdings Ltd HKEX:330	HK
	Dentsu Group Inc TSE:4324	JP
	Beijing Roborock Technology Co Ltd SSE:688169	CN
	Campbell Soup Co NYSE:CPB	US
	Deutsche Boerse AG XETRA:DB1	DE
Y	Yunnan Jinggu Forestry Co Ltd SSE:600265	CN
G	Globalworth Real Estate Investments Ltd LSE:GWI	GG
S	Stellar Bancorp Inc NYSE:STEL	US
	China Hanking Holdings Ltd HKEX:3788	CN
	Mahindra Holidays and Resorts India Ltd NSE:MHRIL	IN
	TrueBlue Inc NYSE:TBI	US
	Gan Yuan Foods Co Ltd SZSE:002991	CN
	China Jushi Co Ltd SSE:600176	CN
	IIFL Finance Ltd NSE:IIFL	IN
C	Ceepower Co Ltd SZSE:300062	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	6	0	0	5	0	0	14	0	0	0	0	0	9	0	0	24	0	0	19	39	58	75	73	71	69	69	68	67	67	67	65	63	61	59	58	57	55	54	52	51	50	49	41	34	27	22	22	23	23	22	21	19	19	19	19	18	18	17	16	16	16	15	14	13	13	12	12	13	12	12	12	12	12	12	12	12	13	14	0	0	0
Revenue	13 984 N/A	14 957 +7%	15 802 +6%	15 980 +1%	16 103 +1%	16 254 +1%	16 742 +3%	17 240 +3%	18 084 +5%	18 482 +2%	18 735 +1%	19 014 +1%	18 924 0%	18 912 0%	18 345 -3%	17 153 -6%	15 374 -10%	14 343 -7%	14 072 -2%	14 448 +3%	14 538 +1%	20 580 +42%	21 001 +2%	20 706 -1%	20 766 +0%	20 630 -1%	20 227 -2%	20 186 0%	20 151 0%	20 007 -1%	20 125 +1%	19 926 -1%	19 629 -1%	19 358 -1%	19 014 -2%	18 836 -1%	18 579 -1%	18 925 +2%	19 087 +1%	19 155 +0%	19 304 +1%	19 195 -1%	19 058 -1%	19 210 +1%	19 460 +1%	19 379 0%	19 937 +3%	19 945 +0%	20 038 +0%	20 610 +3%	20 249 -2%	20 341 +0%	20 466 +1%	20 465 0%	20 469 +0%	20 692 +1%	20 683 0%	20 997 +2%	21 036 +0%	20 893 -1%	20 733 -1%	20 785 +0%	21 430 +3%	21 835 +2%	22 704 +4%	21 798 -4%	22 012 +1%	22 083 +0%	22 276 +1%	22 848 +3%	23 082 +1%	23 323 +1%	23 581 +1%	23 999 +2%	24 339 +1%	24 597 +1%	24 577 0%	24 599 +0%	24 741 +1%	25 117 +2%	26 017 +4%
Gross Profit
Cost of Revenue	(11 049)	(11 916)	(12 489)	(12 651)	(12 645)	(12 848)	(13 225)	(13 609)	(14 225)	(14 571)	(14 973)	(15 269)	(15 256)	(15 124)	(14 660)	(13 784)	(12 278)	(11 444)	(11 214)	(11 442)	(11 601)	(16 171)	(16 336)	(16 112)	(16 036)	(16 195)	(15 967)	(16 008)	(16 121)	(15 662)	(15 823)	(15 668)	(15 463)	(15 454)	(15 157)	(14 964)	(14 605)	(14 825)	(14 948)	(15 069)	(15 215)	(15 215)	(15 031)	(15 068)	(15 119)	(15 069)	(15 458)	(15 470)	(15 615)	(16 012)	(15 712)	(15 720)	(15 718)	(15 558)	(15 542)	(15 629)	(15 559)	(15 782)	(15 775)	(15 618)	(15 497)	(15 525)	(15 970)	(16 317)	(16 938)	(16 231)	(16 344)	(16 318)	(16 404)	(16 853)	(16 993)	(17 094)	(17 243)	(17 408)	(17 617)	(17 920)	(17 956)	(17 821)	(17 893)	(17 989)	(18 411)
Gross Profit	2 935 N/A	3 042 +4%	3 314 +9%	3 330 +0%	3 459 +4%	3 406 -2%	3 517 +3%	3 631 +3%	3 859 +6%	3 911 +1%	3 762 -4%	3 746 0%	3 668 -2%	3 788 +3%	3 685 -3%	3 370 -9%	3 096 -8%	2 900 -6%	2 858 -1%	3 006 +5%	2 937 -2%	4 409 +50%	4 665 +6%	4 594 -2%	4 730 +3%	4 435 -6%	4 260 -4%	4 178 -2%	4 030 -4%	4 346 +8%	4 302 -1%	4 259 -1%	4 166 -2%	3 904 -6%	3 858 -1%	3 873 +0%	3 975 +3%	4 101 +3%	4 138 +1%	4 086 -1%	4 089 +0%	3 981 -3%	4 027 +1%	4 143 +3%	4 341 +5%	4 310 -1%	4 480 +4%	4 475 0%	4 424 -1%	4 597 +4%	4 538 -1%	4 621 +2%	4 748 +3%	4 907 +3%	4 927 +0%	5 063 +3%	5 124 +1%	5 215 +2%	5 261 +1%	5 275 +0%	5 235 -1%	5 261 +0%	5 460 +4%	5 517 +1%	5 766 +5%	5 567 -3%	5 668 +2%	5 765 +2%	5 872 +2%	5 995 +2%	6 089 +2%	6 229 +2%	6 339 +2%	6 591 +4%	6 723 +2%	6 677 -1%	6 621 -1%	6 778 +2%	6 848 +1%	7 128 +4%	7 605 +7%
Operating Income
Operating Expenses	(2 042)	(2 175)	(2 300)	(2 345)	(2 427)	(2 499)	(2 771)	(2 908)	(3 113)	(3 138)	(3 223)	(3 209)	(3 173)	(3 138)	(3 171)	(3 036)	(2 837)	(2 613)	(2 570)	(2 599)	(2 633)	(3 500)	(3 576)	(3 618)	(3 667)	(3 698)	(3 705)	(3 708)	(3 679)	(3 614)	(3 561)	(3 510)	(3 536)	(3 571)	(3 553)	(3 531)	(3 477)	(3 457)	(3 450)	(3 334)	(3 289)	(3 226)	(3 122)	(3 072)	(3 038)	(3 152)	(3 248)	(3 265)	(3 302)	(3 293)	(3 306)	(3 288)	(3 314)	(3 290)	(3 374)	(3 314)	(3 337)	(3 415)	(3 520)	(3 486)	(3 324)	(3 229)	(3 234)	(3 204)	(3 216)	(3 199)	(3 246)	(3 257)	(3 242)	(3 251)	(3 321)	(3 355)	(3 408)	(3 450)	(3 502)	(3 524)	(3 589)	(3 602)	(3 584)	(3 645)	(3 653)
Selling, General & Administrative	(2 062)	(2 193)	(2 313)	(2 353)	(2 427)	(2 499)	(2 771)	(2 908)	(3 113)	(3 138)	(3 223)	(3 209)	(3 080)	(2 939)	(2 863)	(2 749)	(2 587)	(2 408)	(2 387)	(2 433)	(2 470)	(3 281)	(3 406)	(3 500)	(3 610)	(3 346)	(3 705)	(3 708)	(3 679)	(3 385)	(3 561)	(3 510)	(3 536)	(3 362)	(3 553)	(3 531)	(3 477)	(3 258)	(3 404)	(3 365)	(3 290)	(2 990)	(3 119)	(3 069)	(3 035)	(2 909)	(3 184)	(3 265)	(3 302)	(3 029)	(3 297)	(3 288)	(3 314)	(2 986)	(3 305)	(3 314)	(3 337)	(3 101)	(3 406)	(3 403)	(3 324)	(2 892)	(3 193)	(3 163)	(3 175)	(2 955)	(3 246)	(3 257)	(3 242)	(3 025)	(3 317)	(3 355)	(3 408)	(3 150)	(3 500)	(3 524)	(3 589)	(3 333)	(3 584)	(3 645)	(3 653)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(69)	(149)	(230)	(217)	(186)	(150)	(129)	(114)	(114)	(153)	0	0	0	(283)	0	0	0	(144)	0	0	0	(126)	0	0	0	(129)	0	0	0	(176)	0	0	0	(180)	0	0	0	(190)	0	0	0	(222)	0	0	0	(232)	0	0	0	(263)	0	0	0	(176)	0	0	0	(159)	0	0	0	(233)	0	0	0	(208)	0	0	0
Depreciation & Amortization	20	18	13	9	0	0	0	0	0	0	0	0	(24)	(49)	(77)	(71)	(63)	(55)	(54)	(52)	(50)	(67)	0	0	0	(68)	0	0	0	(86)	0	0	0	(82)	0	0	0	(70)	0	0	0	(60)	0	0	0	(64)	0	0	0	(74)	0	0	0	(82)	0	0	0	(82)	0	0	0	(74)	0	0	0	(68)	0	0	0	(67)	0	0	0	(67)	0	0	0	(62)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(170)	(118)	(57)	0	0	0	0	0	0	0	0	0	0	0	0	0	(46)	31	0	(0)	(3)	(3)	(3)	(0)	(64)	0	0	0	(9)	0	0	(0)	(69)	0	0	(0)	(114)	(83)	0	(0)	(41)	(41)	(41)	0	0	0	0	(0)	(4)	(0)	0	(0)	(2)	0	(0)	0	0	0	0
Operating Income	893 N/A	866 -3%	1 014 +17%	985 -3%	1 032 +5%	908 -12%	746 -18%	723 -3%	746 +3%	773 +4%	539 -30%	537 0%	495 -8%	650 +31%	514 -21%	333 -35%	259 -22%	286 +10%	287 +0%	406 +41%	304 -25%	909 +199%	1 090 +20%	976 -10%	1 063 +9%	737 -31%	555 -25%	470 -15%	351 -25%	731 +109%	741 +1%	749 +1%	629 -16%	333 -47%	304 -9%	342 +12%	497 +46%	644 +30%	689 +7%	752 +9%	799 +6%	754 -6%	905 +20%	1 071 +18%	1 303 +22%	1 158 -11%	1 231 +6%	1 210 -2%	1 121 -7%	1 304 +16%	1 231 -6%	1 333 +8%	1 434 +8%	1 617 +13%	1 553 -4%	1 749 +13%	1 787 +2%	1 801 +1%	1 741 -3%	1 789 +3%	1 911 +7%	2 032 +6%	2 226 +10%	2 313 +4%	2 550 +10%	2 368 -7%	2 422 +2%	2 508 +4%	2 630 +5%	2 744 +4%	2 768 +1%	2 875 +4%	2 930 +2%	3 141 +7%	3 221 +3%	3 153 -2%	3 032 -4%	3 175 +5%	3 264 +3%	3 483 +7%	3 952 +13%
Pre-Tax Income
Interest Income Expense	(1)	(17)	(12)	(32)	(17)	(18)	(13)	(17)	(13)	0	0	0	3	(10)	(17)	(40)	(47)	21	32	20	(67)	(115)	(38)	(22)	4	(19)	(95)	(92)	(106)	48	16	17	25	(25)	(24)	(13)	(11)	(3)	(3)	(12)	7	12	19	41	38	54	32	19	10	55	93	93	90	39	8	30	32	38	44	34	44	43	42	69	65	55	59	25	28	50	46	45	46	62	80	79	84	67	63	73	104
Non-Reccuring Items	0	0	0	0	0	0	56	46	80	27	33	10	7	(54)	(85)	(92)	(64)	(192)	(195)	(160)	(46)	(71)	(82)	(140)	(130)	(107)	(85)	(33)	4	12	8	15	(12)	(15)	(32)	(109)	(64)	(45)	0	0	0	(0)	0	0	0	(0)	0	(73)	(73)	(9)	0	0	0	(69)	0	(100)	(99)	(114)	0	0	(84)	(43)	0	0	0	(85)	(98)	(102)	(102)	(17)	0	(2)	(2)	(2)	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	(6)	(7)	(7)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	1	1	(16)	0	0	0	(16)	0	0	0	(3)	0	0	0	(64)	0	0	1	1	0	0	0	0	0	0	(6)	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	8	16	14	19	16	15	18	15	19	4	5	3	24	20	15	79	172	238	232	207	204	248	185	158	124	145	176	138	120	33	49	54	45	33	30	28	27	43	38	46	61	44	58	54	50	42	34	19	43	51	33	53	20	22	25	21	23	14	27	29	27	39	36	30	25	29	24	30	26	19	38	28	33	17	15	20	21	25	18	13	13
Pre-Tax Income	900 N/A	860 -4%	1 008 +17%	964 -4%	1 029 +7%	905 -12%	807 -11%	767 -5%	832 +8%	805 -3%	577 -28%	550 -5%	529 -4%	607 +15%	427 -30%	280 -34%	320 +14%	353 +10%	356 +1%	472 +33%	395 -16%	971 +146%	1 156 +19%	972 -16%	1 060 +9%	755 -29%	551 -27%	483 -12%	368 -24%	819 +122%	814 -1%	837 +3%	687 -18%	310 -55%	280 -10%	247 -12%	449 +82%	622 +39%	724 +16%	786 +9%	868 +10%	807 -7%	982 +22%	1 166 +19%	1 390 +19%	1 190 -14%	1 296 +9%	1 175 -9%	1 101 -6%	1 403 +27%	1 359 -3%	1 480 +9%	1 543 +4%	1 608 +4%	1 585 -1%	1 700 +7%	1 737 +2%	1 738 +0%	1 812 +4%	1 852 +2%	1 903 +3%	2 071 +9%	2 302 +11%	2 410 +5%	2 640 +10%	2 366 -10%	2 407 +2%	2 461 +2%	2 582 +5%	2 796 +8%	2 851 +2%	2 946 +3%	3 007 +2%	3 217 +7%	3 316 +3%	3 252 -2%	3 137 -4%	3 267 +4%	3 345 +2%	3 569 +7%	4 069 +14%
Net Income
Tax Provision	(426)	(402)	(450)	(443)	(459)	(413)	(370)	(388)	(420)	(417)	(318)	(316)	(287)	(338)	(250)	(190)	(163)	(161)	(156)	(202)	(174)	(408)	(462)	(401)	(446)	(342)	(267)	(222)	(161)	(306)	(314)	(277)	(224)	(94)	(90)	(115)	(178)	(252)	(297)	(317)	(341)	(296)	(342)	(399)	(472)	(392)	(447)	(416)	(395)	(466)	(439)	(461)	(469)	(347)	(342)	(381)	(406)	(557)	(570)	(589)	(611)	(632)	(713)	(752)	(818)	(743)	(755)	(755)	(786)	(803)	(815)	(834)	(853)	(941)	(963)	(958)	(1 039)	(1 025)	(1 059)	(1 144)	(1 179)
Income from Continuing Operations	474	458	558	520	570	493	436	379	412	388	259	235	242	269	177	90	157	192	199	270	221	563	694	571	614	413	284	261	207	512	500	560	463	216	190	132	271	370	427	469	526	511	639	767	918	798	850	759	707	936	920	1 019	1 075	1 262	1 243	1 319	1 331	1 182	1 242	1 263	1 293	1 440	1 590	1 659	1 822	1 623	1 652	1 706	1 796	1 993	2 036	2 112	2 154	2 276	2 353	2 293	2 098	2 242	2 286	2 426	2 889
Income to Minority Interest	(8)	(8)	(1)	6	(1)	(0)	2	11	10	2	(1)	(3)	(1)	(2)	2	5	7	5	3	3	1	(1)	(5)	(6)	(5)	(3)	(1)	1	1	3	2	4	6	5	7	4	3	0	4	6	2	3	2	(0)	3	5	(3)	0	(1)	(14)	(6)	(13)	(14)	(14)	(11)	(12)	(10)	(9)	(15)	(5)	(1)	(16)	(13)	(13)	(15)	(1)	(1)	(12)	(22)	(25)	(28)	(26)	(19)	(5)	0	0	0	0	0	0	0
Net Income (Common)	466 N/A	449 -4%	557 +24%	527 -5%	569 +8%	492 -13%	438 -11%	389 -11%	423 +9%	390 -8%	258 -34%	232 -10%	241 +4%	267 +11%	179 -33%	96 -46%	164 +71%	198 +21%	203 +3%	274 +35%	222 -19%	561 +153%	689 +23%	565 -18%	609 +8%	410 -33%	284 -31%	262 -8%	208 -20%	515 +147%	502 -3%	563 +12%	469 -17%	221 -53%	196 -11%	136 -31%	274 +102%	370 +35%	431 +16%	475 +10%	528 +11%	515 -3%	641 +25%	767 +20%	921 +20%	803 -13%	846 +5%	759 -10%	706 -7%	922 +31%	913 -1%	1 006 +10%	1 061 +5%	1 248 +18%	1 233 -1%	1 307 +6%	1 322 +1%	1 173 -11%	1 227 +5%	1 258 +3%	1 292 +3%	1 423 +10%	1 577 +11%	1 645 +4%	1 807 +10%	1 623 -10%	1 651 +2%	1 693 +3%	1 774 +5%	1 968 +11%	2 008 +2%	2 086 +4%	2 134 +2%	2 271 +6%	2 349 +3%	2 293 -2%	2 098 -9%	2 242 +7%	2 286 +2%	2 426 +6%	2 889 +19%
EPS (Diluted)	31.26 N/A	29.37 -6%	37.39 +27%	35.12 -6%	38.45 +9%	32.6 -15%	29.6 -9%	26.11 -12%	28.74 +10%	27.42 -5%	17.81 -35%	16.31 -8%	16.93 +4%	18.5 +9%	12.57 -32%	6.72 -47%	11.36 +69%	13.9 +22%	14.27 +3%	19.25 +35%	15.61 -19%	40.07 +157%	48.52 +21%	39.8 -18%	42.88 +8%	29.28 -32%	19.96 -32%	18.42 -8%	14.65 -20%	36.78 +151%	35.32 -4%	40.5 +15%	34.47 -15%	15.78 -54%	14.32 -9%	9.91 -31%	19.88 +101%	26.96 +36%	31.21 +16%	34.2 +10%	38 +11%	37.13 -2%	46.16 +24%	54.76 +19%	65.78 +20%	57.48 -13%	60.02 +4%	53.82 -10%	50.04 -7%	65.48 +31%	64.3 -2%	70.85 +10%	74.57 +5%	87.86 +18%	87.28 -1%	92.24 +6%	93.09 +1%	82.77 -11%	86.52 +5%	88.76 +3%	90.77 +2%	100.28 +10%	110.98 +11%	115.67 +4%	126.69 +10%	113.94 -10%	115.89 +2%	118.51 +2%	124.05 +5%	137.81 +11%	140.43 +2%	145.68 +4%	148.76 +2%	158.48 +7%	163.74 +3%	159.81 -2%	145.84 -9%	156.07 +7%	158.98 +2%	168.7 +6%	201.04 +19%

Income Statement Balance Sheet Cash Flow Statement

Core Corp
TSE:2359

Income Statement

Earnings Waterfall
Core Corp

Income Statement
Core Corp

See Also

Company

Help

Tools

Stocks

Core Corp TSE:2359

Income Statement

Earnings Waterfall Core Corp

Income Statement Core Corp

See Also

Company

Help

Tools

Stocks

Core Corp
TSE:2359

Earnings Waterfall
Core Corp

Income Statement
Core Corp