First Time Loading...

Medinet Co Ltd
TSE:2370

Watchlist Manager
Medinet Co Ltd Logo
Medinet Co Ltd
TSE:2370
Watchlist
Price: 45 JPY Market Closed
Updated: May 8, 2024

Intrinsic Value

MEDINET Co., Ltd. engages in cell processing business. [ Read More ]

The intrinsic value of one Medinet Co Ltd stock under the Base Case scenario is 9.9 JPY. Compared to the current market price of 45 JPY, Medinet Co Ltd is Overvalued by 78%.

Key Points:
Intrinsic Value
Base Case
9.9 JPY
Overvaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Medinet Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Medinet Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Medinet Co Ltd

Provide an overview of the primary business activities
of Medinet Co Ltd.

What unique competitive advantages
does Medinet Co Ltd hold over its rivals?

What risks and challenges
does Medinet Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Medinet Co Ltd.

Provide P/S
for Medinet Co Ltd.

Provide P/E
for Medinet Co Ltd.

Provide P/OCF
for Medinet Co Ltd.

Provide P/FCFE
for Medinet Co Ltd.

Provide P/B
for Medinet Co Ltd.

Provide EV/S
for Medinet Co Ltd.

Provide EV/GP
for Medinet Co Ltd.

Provide EV/EBITDA
for Medinet Co Ltd.

Provide EV/EBIT
for Medinet Co Ltd.

Provide EV/OCF
for Medinet Co Ltd.

Provide EV/FCFF
for Medinet Co Ltd.

Provide EV/IC
for Medinet Co Ltd.

Show me price targets
for Medinet Co Ltd made by professional analysts.

What are the Revenue projections
for Medinet Co Ltd?

How accurate were the past Revenue estimates
for Medinet Co Ltd?

What are the Net Income projections
for Medinet Co Ltd?

How accurate were the past Net Income estimates
for Medinet Co Ltd?

What are the EPS projections
for Medinet Co Ltd?

How accurate were the past EPS estimates
for Medinet Co Ltd?

What are the EBIT projections
for Medinet Co Ltd?

How accurate were the past EBIT estimates
for Medinet Co Ltd?

Compare the revenue forecasts
for Medinet Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Medinet Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Medinet Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Medinet Co Ltd compared to its peers.

Compare the P/E ratios
of Medinet Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Medinet Co Ltd with its peers.

Analyze the financial leverage
of Medinet Co Ltd compared to its main competitors.

Show all profitability ratios
for Medinet Co Ltd.

Provide ROE
for Medinet Co Ltd.

Provide ROA
for Medinet Co Ltd.

Provide ROIC
for Medinet Co Ltd.

Provide ROCE
for Medinet Co Ltd.

Provide Gross Margin
for Medinet Co Ltd.

Provide Operating Margin
for Medinet Co Ltd.

Provide Net Margin
for Medinet Co Ltd.

Provide FCF Margin
for Medinet Co Ltd.

Show all solvency ratios
for Medinet Co Ltd.

Provide D/E Ratio
for Medinet Co Ltd.

Provide D/A Ratio
for Medinet Co Ltd.

Provide Interest Coverage Ratio
for Medinet Co Ltd.

Provide Altman Z-Score Ratio
for Medinet Co Ltd.

Provide Quick Ratio
for Medinet Co Ltd.

Provide Current Ratio
for Medinet Co Ltd.

Provide Cash Ratio
for Medinet Co Ltd.

What is the historical Revenue growth
over the last 5 years for Medinet Co Ltd?

What is the historical Net Income growth
over the last 5 years for Medinet Co Ltd?

What is the current Free Cash Flow
of Medinet Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Medinet Co Ltd.

Financials

Balance Sheet Decomposition
Medinet Co Ltd

Current Assets 5.4B
Cash & Short-Term Investments 5B
Receivables 225.2m
Other Current Assets 135.2m
Non-Current Assets 955.2m
Long-Term Investments 296.2m
PP&E 483.6m
Intangibles 113.4m
Other Non-Current Assets 62m
Current Liabilities 272.9m
Accounts Payable 50.2m
Accrued Liabilities 30.7m
Other Current Liabilities 192m
Non-Current Liabilities 275.7m
Other Non-Current Liabilities 275.7m
Efficiency

Earnings Waterfall
Medinet Co Ltd

Revenue
724.6m JPY
Cost of Revenue
-596.2m JPY
Gross Profit
128.4m JPY
Operating Expenses
-1.5B JPY
Operating Income
-1.4B JPY
Other Expenses
10.4m JPY
Net Income
-1.4B JPY

Free Cash Flow Analysis
Medinet Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Medinet Co Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Declining ROE
19/100
Profitability
Score

Medinet Co Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Medinet Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Medinet Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Medinet Co Ltd

There are no price targets for Medinet Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Medinet Co Ltd

1M 1M
-4%
6M 6M
-8%
1Y 1Y
-34%
3Y 3Y
-22%
5Y 5Y
-39%
10Y 10Y
-80%
Annual Price Range
45
52w Low
41
52w High
71
Price Metrics
Average Annual Return 0.68%
Standard Deviation of Annual Returns 24.95%
Max Drawdown -76%
Shares Statistics
Market Capitalization 11.4B JPY
Shares Outstanding 256 489 936
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Medinet Co Ltd Logo
Medinet Co Ltd

Country

Japan

Industry

Life Sciences Tools & Services

Market Cap

11.4B JPY

Dividend Yield

0%

Description

MEDINET Co., Ltd. engages in cell processing business. The company is headquartered in Ota-Ku, Tokyo-To and currently employs 83 full-time employees. The company went IPO on 2003-10-08. The company operates through two business segments. The Cell Processing Industry segment mainly engages in comprehensive support services for immune cell therapy, related services including clinical use from companies, universities, research institutes, outsourcing of cell processing for clinical trials and operation of cell culture processing facilities. The Cellular Medical Products segment is mainly engaged in research and development for obtaining approval for manufacture and marketing of cellular medical products. The company also provides comprehensive support services for immune cell therapy.

Contact

TOKYO-TO
Ota-ku
9F, TRC Center Bldg., 6-1-1, Heiwajima
+81366311201.0
https://www.medinet-inc.co.jp/

IPO

2003-10-08

Employees

83

Officers

President & Representative Director
Kanenao Kubushiro
Head of Business Administration & Director
Masami Ochiai
GM of Cell Processing Division & Director
Takashige Kondo

See Also

Discover More
What is the Intrinsic Value of one Medinet Co Ltd stock?

The intrinsic value of one Medinet Co Ltd stock under the Base Case scenario is 9.9 JPY.

Is Medinet Co Ltd stock undervalued or overvalued?

Compared to the current market price of 45 JPY, Medinet Co Ltd is Overvalued by 78%.