I'rom Group Co Ltd
TSE:2372
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I'rom Group Co Ltd
TSE:2372
|
JP |
|
V
|
Vibrant Global Capital Ltd
BSE:538732
|
IN |
|
Smart-Core Holdings Ltd
HKEX:2166
|
HK |
|
New Asia Construction & Development Corp
TWSE:2516
|
TW |
|
H
|
Hemp Naturals Inc
OTC:HPMM
|
US |
|
ACS Actividades de Construccion y Servicios SA
OTC:ACSAY
|
ES |
Balance Sheet
Balance Sheet Decomposition
I'rom Group Co Ltd
I'rom Group Co Ltd
Balance Sheet
I'rom Group Co Ltd
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 595
|
864
|
541
|
2 598
|
2 961
|
2 451
|
4 068
|
6 400
|
9 386
|
7 236
|
|
| Cash Equivalents |
1 595
|
864
|
541
|
2 598
|
2 961
|
2 451
|
4 068
|
6 400
|
9 386
|
7 236
|
|
| Total Receivables |
1 018
|
1 051
|
1 540
|
1 671
|
1 953
|
2 489
|
3 550
|
3 389
|
3 680
|
4 715
|
|
| Accounts Receivables |
783
|
862
|
1 419
|
1 568
|
1 814
|
2 154
|
2 782
|
2 604
|
2 991
|
4 081
|
|
| Other Receivables |
235
|
189
|
121
|
103
|
139
|
335
|
768
|
785
|
689
|
634
|
|
| Inventory |
800
|
875
|
1 930
|
1 902
|
1 163
|
1 573
|
2 190
|
2 626
|
812
|
724
|
|
| Other Current Assets |
454
|
232
|
288
|
537
|
776
|
481
|
956
|
721
|
1 450
|
2 767
|
|
| Total Current Assets |
3 867
|
3 022
|
4 299
|
6 708
|
6 853
|
6 994
|
10 764
|
13 136
|
15 328
|
15 442
|
|
| PP&E Net |
633
|
682
|
1 422
|
1 359
|
3 100
|
4 604
|
5 528
|
7 975
|
13 003
|
15 723
|
|
| PP&E Gross |
633
|
682
|
1 422
|
1 359
|
3 100
|
4 604
|
5 528
|
7 975
|
13 003
|
15 723
|
|
| Accumulated Depreciation |
509
|
477
|
524
|
723
|
780
|
1 096
|
1 442
|
1 902
|
2 291
|
3 044
|
|
| Intangible Assets |
334
|
296
|
220
|
4
|
11
|
31
|
38
|
75
|
44
|
46
|
|
| Goodwill |
529
|
481
|
1 176
|
1 061
|
959
|
969
|
1 124
|
1 053
|
915
|
841
|
|
| Note Receivable |
326
|
0
|
460
|
81
|
332
|
500
|
512
|
547
|
542
|
234
|
|
| Long-Term Investments |
722
|
750
|
653
|
1 191
|
1 349
|
759
|
1 487
|
2 446
|
2 959
|
2 238
|
|
| Other Long-Term Assets |
428
|
264
|
288
|
863
|
910
|
1 248
|
1 436
|
1 356
|
2 338
|
2 624
|
|
| Other Assets |
529
|
481
|
1 176
|
1 061
|
959
|
969
|
1 124
|
1 053
|
915
|
841
|
|
| Total Assets |
6 839
N/A
|
5 969
-13%
|
8 518
+43%
|
11 267
+32%
|
13 514
+20%
|
15 105
+12%
|
20 889
+38%
|
26 588
+27%
|
35 129
+32%
|
37 148
+6%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
60
|
93
|
75
|
86
|
141
|
209
|
406
|
251
|
576
|
647
|
|
| Accrued Liabilities |
0
|
0
|
0
|
135
|
93
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
290
|
150
|
637
|
675
|
1 330
|
1 050
|
2 650
|
3 650
|
6 360
|
6 360
|
|
| Current Portion of Long-Term Debt |
74
|
98
|
137
|
224
|
538
|
900
|
1 106
|
1 476
|
2 320
|
2 554
|
|
| Other Current Liabilities |
1 033
|
1 047
|
1 515
|
2 127
|
1 285
|
894
|
1 567
|
2 058
|
3 129
|
2 954
|
|
| Total Current Liabilities |
1 457
|
1 388
|
2 364
|
3 247
|
3 387
|
3 053
|
5 729
|
7 435
|
12 385
|
12 515
|
|
| Long-Term Debt |
194
|
377
|
1 187
|
1 527
|
3 352
|
4 155
|
5 485
|
8 267
|
9 829
|
11 047
|
|
| Deferred Income Tax |
16
|
39
|
16
|
15
|
5
|
17
|
70
|
1
|
3
|
0
|
|
| Minority Interest |
40
|
8
|
90
|
12
|
0
|
0
|
11
|
16
|
6
|
0
|
|
| Other Liabilities |
559
|
484
|
478
|
733
|
706
|
713
|
893
|
723
|
758
|
814
|
|
| Total Liabilities |
2 293
N/A
|
2 296
+0%
|
4 135
+80%
|
5 534
+34%
|
7 450
+35%
|
7 938
+7%
|
12 188
+54%
|
16 442
+35%
|
22 981
+40%
|
24 376
+6%
|
|
| Equity | |||||||||||
| Common Stock |
3 037
|
3 037
|
3 384
|
3 513
|
3 517
|
3 720
|
3 865
|
3 879
|
3 899
|
3 899
|
|
| Retained Earnings |
519
|
410
|
184
|
1 254
|
1 931
|
2 764
|
3 646
|
5 116
|
7 036
|
7 604
|
|
| Additional Paid In Capital |
996
|
997
|
1 333
|
1 095
|
1 099
|
1 307
|
1 453
|
1 466
|
1 495
|
1 495
|
|
| Unrealized Security Profit/Loss |
3
|
0
|
124
|
57
|
18
|
4
|
187
|
68
|
107
|
140
|
|
| Treasury Stock |
14
|
0
|
15
|
18
|
419
|
420
|
422
|
423
|
424
|
424
|
|
| Other Equity |
11
|
3
|
11
|
54
|
82
|
200
|
28
|
40
|
35
|
58
|
|
| Total Equity |
4 546
N/A
|
3 673
-19%
|
4 383
+19%
|
5 733
+31%
|
6 064
+6%
|
7 167
+18%
|
8 701
+21%
|
10 146
+17%
|
12 148
+20%
|
12 772
+5%
|
|
| Total Liabilities & Equity |
6 839
N/A
|
5 969
-13%
|
8 518
+43%
|
11 267
+32%
|
13 514
+20%
|
15 105
+12%
|
20 889
+38%
|
26 588
+27%
|
35 129
+32%
|
37 148
+6%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
12
|
11
|
12
|
12
|
12
|
12
|
12
|
|