First Time Loading...

GiG Works Inc
TSE:2375

Watchlist Manager
GiG Works Inc Logo
GiG Works Inc
TSE:2375
Watchlist
Price: 553 JPY -1.78% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

GiG Works, Inc. is a holding company that manages its group companies which engage in the provision of marketing and communication, field support, contact center, and technology services. [ Read More ]

The intrinsic value of one GiG Works Inc stock under the Base Case scenario is 814.98 JPY. Compared to the current market price of 553 JPY, GiG Works Inc is Undervalued by 32%.

Key Points:
Intrinsic Value
Base Case
814.98 JPY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GiG Works Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GiG Works Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GiG Works Inc

Provide an overview of the primary business activities
of GiG Works Inc.

What unique competitive advantages
does GiG Works Inc hold over its rivals?

What risks and challenges
does GiG Works Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GiG Works Inc.

Provide P/S
for GiG Works Inc.

Provide P/E
for GiG Works Inc.

Provide P/OCF
for GiG Works Inc.

Provide P/FCFE
for GiG Works Inc.

Provide P/B
for GiG Works Inc.

Provide EV/S
for GiG Works Inc.

Provide EV/GP
for GiG Works Inc.

Provide EV/EBITDA
for GiG Works Inc.

Provide EV/EBIT
for GiG Works Inc.

Provide EV/OCF
for GiG Works Inc.

Provide EV/FCFF
for GiG Works Inc.

Provide EV/IC
for GiG Works Inc.

What are the Revenue projections
for GiG Works Inc?

How accurate were the past Revenue estimates
for GiG Works Inc?

What are the Net Income projections
for GiG Works Inc?

How accurate were the past Net Income estimates
for GiG Works Inc?

What are the EPS projections
for GiG Works Inc?

How accurate were the past EPS estimates
for GiG Works Inc?

What are the EBIT projections
for GiG Works Inc?

How accurate were the past EBIT estimates
for GiG Works Inc?

Compare the revenue forecasts
for GiG Works Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GiG Works Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GiG Works Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of GiG Works Inc compared to its peers.

Compare the P/E ratios
of GiG Works Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing GiG Works Inc with its peers.

Analyze the financial leverage
of GiG Works Inc compared to its main competitors.

Show all profitability ratios
for GiG Works Inc.

Provide ROE
for GiG Works Inc.

Provide ROA
for GiG Works Inc.

Provide ROIC
for GiG Works Inc.

Provide ROCE
for GiG Works Inc.

Provide Gross Margin
for GiG Works Inc.

Provide Operating Margin
for GiG Works Inc.

Provide Net Margin
for GiG Works Inc.

Provide FCF Margin
for GiG Works Inc.

Show all solvency ratios
for GiG Works Inc.

Provide D/E Ratio
for GiG Works Inc.

Provide D/A Ratio
for GiG Works Inc.

Provide Interest Coverage Ratio
for GiG Works Inc.

Provide Altman Z-Score Ratio
for GiG Works Inc.

Provide Quick Ratio
for GiG Works Inc.

Provide Current Ratio
for GiG Works Inc.

Provide Cash Ratio
for GiG Works Inc.

What is the historical Revenue growth
over the last 5 years for GiG Works Inc?

What is the historical Net Income growth
over the last 5 years for GiG Works Inc?

What is the current Free Cash Flow
of GiG Works Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for GiG Works Inc.

Financials

Balance Sheet Decomposition
GiG Works Inc

Current Assets 6B
Cash & Short-Term Investments 2.4B
Receivables 2.8B
Other Current Assets 827m
Non-Current Assets 2.9B
Long-Term Investments 75.3m
PP&E 1.1B
Intangibles 684.3m
Other Non-Current Assets 1.1B
Current Liabilities 4.4B
Accounts Payable 807m
Short-Term Debt 1.2B
Other Current Liabilities 2.4B
Non-Current Liabilities 1.3B
Long-Term Debt 724.6m
Other Non-Current Liabilities 608.8m
Efficiency

Earnings Waterfall
GiG Works Inc

Revenue
26.1B JPY
Cost of Revenue
-19.6B JPY
Gross Profit
6.5B JPY
Operating Expenses
-6.7B JPY
Operating Income
-173.7m JPY
Other Expenses
-537.4m JPY
Net Income
-711.1m JPY

Free Cash Flow Analysis
GiG Works Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

GiG Works Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Free Cash Flow
38/100
Profitability
Score

GiG Works Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GiG Works Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
52/100
Solvency
Score

GiG Works Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GiG Works Inc

There are no price targets for GiG Works Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
GiG Works Inc

1M 1M
-8%
6M 6M
-41%
1Y 1Y
+103%
3Y 3Y
-40%
5Y 5Y
+87%
10Y 10Y
+689%
Annual Price Range
553
52w Low
240
52w High
1 149
Price Metrics
Average Annual Return 20.27%
Standard Deviation of Annual Returns 80.08%
Max Drawdown -77%
Shares Statistics
Market Capitalization 10.9B JPY
Shares Outstanding 19 760 405
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

GiG Works Inc Logo
GiG Works Inc

Country

Japan

Industry

Technology

Market Cap

10.9B JPY

Dividend Yield

1.78%

Description

GiG Works, Inc. is a holding company that manages its group companies which engage in the provision of marketing and communication, field support, contact center, and technology services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 810 full-time employees. The company went IPO on 2003-11-05. The firm operates through two business segments. The On-Demand Economy Business segment is engaged in the provision of field engineers, construction, sales promotion, and call centers services, from securing human resources to business construction and quality control. The Sharing Economy Business segment is engaged in the development of shared offices, coworking spaces, virtual offices, mainly in the Tokyo metropolitan area and major cities, targeting the use of satellite offices for entrepreneurs, freelancers, and companies.

Contact

TOKYO-TO
Minato-ku
10F, Toranomon Twin Bldg. East, 2-10-1, Toranomon
+81368323260.0
https://www.gig.co.jp/

IPO

2003-11-05

Employees

810

Officers

President & Chairman of the Board
Mr. Mineto Murata
CFO, Managing Executive Officer & Director
Mr. Ryuhei Matsuzawa
Managing Executive Officer, GM of Administration Headquarters & Director
Mr. Masaya Kojima
Managing Executive Officer, GM of Business Development Department & Director
Mr. Toshimitsu Asai

See Also

Discover More
What is the Intrinsic Value of one GiG Works Inc stock?

The intrinsic value of one GiG Works Inc stock under the Base Case scenario is 814.98 JPY.

Is GiG Works Inc stock undervalued or overvalued?

Compared to the current market price of 553 JPY, GiG Works Inc is Undervalued by 32%.