SCiNEX Corp
TSE:2376
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SCiNEX Corp
TSE:2376
|
JP |
|
Hammond Power Solutions Inc
TSX:HPS.A
|
CA |
|
Y
|
Yuzhou Group Holdings Co Ltd
OTC:YUZHF
|
CN |
|
R
|
Reginn hf
ICEX:REGINN
|
IS |
|
Y
|
Yushiro Chemical Industry Co Ltd
TSE:5013
|
JP |
|
N
|
NetApp Inc
LSE:0K6F
|
US |
|
O
|
Ozner Water International Holding Ltd
HKEX:2014
|
CN |
Income Statement
Earnings Waterfall
SCiNEX Corp
Income Statement
SCiNEX Corp
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
3
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
9
|
12
|
14
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
0
|
0
|
0
|
|
| Revenue |
6 234
N/A
|
5 886
-6%
|
5 744
-2%
|
5 171
-10%
|
5 012
-3%
|
4 807
-4%
|
4 716
-2%
|
4 741
+1%
|
4 574
-4%
|
4 731
+3%
|
4 787
+1%
|
5 135
+7%
|
5 404
+5%
|
5 818
+8%
|
5 812
0%
|
6 045
+4%
|
6 134
+1%
|
6 272
+2%
|
8 400
+34%
|
8 776
+4%
|
8 990
+2%
|
9 484
+5%
|
9 567
+1%
|
9 681
+1%
|
9 876
+2%
|
9 775
-1%
|
9 809
+0%
|
9 507
-3%
|
9 906
+4%
|
9 654
-3%
|
10 017
+4%
|
10 340
+3%
|
10 519
+2%
|
10 877
+3%
|
10 803
-1%
|
10 840
+0%
|
10 689
-1%
|
11 128
+4%
|
11 909
+7%
|
12 330
+4%
|
13 018
+6%
|
13 343
+3%
|
13 292
0%
|
13 292
0%
|
12 895
-3%
|
12 775
-1%
|
12 957
+1%
|
13 161
+2%
|
13 535
+3%
|
13 756
+2%
|
13 929
+1%
|
14 021
+1%
|
13 821
-1%
|
13 868
+0%
|
13 879
+0%
|
13 558
-2%
|
12 793
-6%
|
12 865
+1%
|
12 984
+1%
|
13 124
+1%
|
13 953
+6%
|
14 040
+1%
|
14 172
+1%
|
14 524
+2%
|
14 318
-1%
|
14 174
-1%
|
14 294
+1%
|
14 632
+2%
|
14 780
+1%
|
15 171
+3%
|
15 391
+1%
|
15 516
+1%
|
16 017
+3%
|
16 040
+0%
|
16 491
+3%
|
16 832
+2%
|
16 804
0%
|
17 107
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 815)
|
(1 712)
|
(1 649)
|
(1 491)
|
(1 434)
|
(1 372)
|
(1 407)
|
(1 483)
|
(1 474)
|
(1 565)
|
(1 584)
|
(1 777)
|
(1 824)
|
(2 076)
|
(1 994)
|
(2 027)
|
(1 967)
|
(1 984)
|
(2 811)
|
(3 014)
|
(3 452)
|
(3 769)
|
(3 833)
|
(3 917)
|
(3 890)
|
(3 797)
|
(3 794)
|
(3 698)
|
(3 907)
|
(3 852)
|
(4 033)
|
(4 228)
|
(4 425)
|
(4 653)
|
(4 667)
|
(4 698)
|
(4 544)
|
(4 970)
|
(5 554)
|
(5 976)
|
(6 445)
|
(6 520)
|
(6 454)
|
(6 351)
|
(6 166)
|
(6 184)
|
(6 233)
|
(6 456)
|
(6 671)
|
(6 977)
|
(7 248)
|
(7 400)
|
(7 467)
|
(7 628)
|
(7 611)
|
(7 364)
|
(6 889)
|
(7 005)
|
(7 203)
|
(7 366)
|
(7 875)
|
(7 920)
|
(8 037)
|
(8 344)
|
(8 339)
|
(8 221)
|
(8 259)
|
(8 486)
|
(8 607)
|
(8 922)
|
(9 204)
|
(9 372)
|
(9 733)
|
(9 968)
|
(10 226)
|
(10 655)
|
(10 848)
|
(11 081)
|
|
| Gross Profit |
4 419
N/A
|
4 175
-6%
|
4 096
-2%
|
3 680
-10%
|
3 578
-3%
|
3 435
-4%
|
3 309
-4%
|
3 259
-2%
|
3 099
-5%
|
3 166
+2%
|
3 203
+1%
|
3 358
+5%
|
3 580
+7%
|
3 741
+5%
|
3 818
+2%
|
4 017
+5%
|
4 167
+4%
|
4 288
+3%
|
5 589
+30%
|
5 762
+3%
|
5 538
-4%
|
5 715
+3%
|
5 734
+0%
|
5 764
+1%
|
5 987
+4%
|
5 979
0%
|
6 015
+1%
|
5 810
-3%
|
5 999
+3%
|
5 802
-3%
|
5 984
+3%
|
6 112
+2%
|
6 094
0%
|
6 224
+2%
|
6 137
-1%
|
6 142
+0%
|
6 145
+0%
|
6 158
+0%
|
6 355
+3%
|
6 354
0%
|
6 573
+3%
|
6 824
+4%
|
6 839
+0%
|
6 941
+1%
|
6 729
-3%
|
6 591
-2%
|
6 723
+2%
|
6 705
0%
|
6 864
+2%
|
6 779
-1%
|
6 681
-1%
|
6 621
-1%
|
6 354
-4%
|
6 240
-2%
|
6 268
+0%
|
6 194
-1%
|
5 904
-5%
|
5 861
-1%
|
5 781
-1%
|
5 758
0%
|
6 078
+6%
|
6 120
+1%
|
6 135
+0%
|
6 180
+1%
|
5 979
-3%
|
5 953
0%
|
6 035
+1%
|
6 146
+2%
|
6 173
+0%
|
6 249
+1%
|
6 187
-1%
|
6 144
-1%
|
6 284
+2%
|
6 072
-3%
|
6 266
+3%
|
6 177
-1%
|
5 956
-4%
|
6 025
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 141)
|
(3 943)
|
(3 751)
|
(3 471)
|
(3 274)
|
(3 150)
|
(3 105)
|
(3 031)
|
(2 989)
|
(3 086)
|
(3 249)
|
(3 409)
|
(3 535)
|
(3 557)
|
(3 586)
|
(3 628)
|
(3 721)
|
(3 750)
|
(5 050)
|
(5 037)
|
(5 018)
|
(5 139)
|
(5 165)
|
(5 242)
|
(5 359)
|
(5 400)
|
(5 474)
|
(5 457)
|
(5 461)
|
(5 335)
|
(5 327)
|
(5 341)
|
(5 409)
|
(5 513)
|
(5 455)
|
(5 572)
|
(5 581)
|
(5 656)
|
(5 698)
|
(5 674)
|
(5 725)
|
(5 867)
|
(6 032)
|
(6 164)
|
(6 247)
|
(6 214)
|
(6 210)
|
(6 242)
|
(6 255)
|
(6 257)
|
(6 297)
|
(6 145)
|
(5 985)
|
(5 845)
|
(5 685)
|
(5 674)
|
(5 633)
|
(5 544)
|
(5 503)
|
(5 547)
|
(5 595)
|
(5 639)
|
(5 680)
|
(5 590)
|
(5 612)
|
(5 596)
|
(5 551)
|
(5 622)
|
(5 610)
|
(5 672)
|
(5 682)
|
(5 681)
|
(5 694)
|
(5 710)
|
(5 788)
|
(5 774)
|
(5 717)
|
(5 725)
|
|
| Selling, General & Administrative |
(4 142)
|
(3 943)
|
(3 752)
|
(3 471)
|
(3 275)
|
(3 150)
|
(3 105)
|
(3 031)
|
(2 989)
|
(3 086)
|
(3 249)
|
(3 409)
|
(3 535)
|
(3 557)
|
(3 585)
|
(3 627)
|
(3 721)
|
(3 750)
|
(5 050)
|
(5 037)
|
(5 018)
|
(5 139)
|
(5 166)
|
(5 242)
|
(5 359)
|
(5 400)
|
(5 474)
|
(5 457)
|
(5 461)
|
(5 335)
|
(5 327)
|
(5 341)
|
(5 409)
|
(5 513)
|
(5 455)
|
(5 572)
|
(5 582)
|
(5 656)
|
(5 698)
|
(5 674)
|
(5 725)
|
(5 867)
|
(6 032)
|
(6 164)
|
(6 247)
|
(6 214)
|
(6 210)
|
(6 242)
|
(6 255)
|
(6 257)
|
(6 297)
|
(6 145)
|
(5 985)
|
(5 845)
|
(5 685)
|
(5 674)
|
(5 633)
|
(5 544)
|
(5 503)
|
(5 547)
|
(5 595)
|
(5 639)
|
(5 680)
|
(5 590)
|
(5 612)
|
(5 596)
|
(5 551)
|
(5 622)
|
(5 610)
|
(5 672)
|
(5 682)
|
(5 681)
|
(5 694)
|
(5 710)
|
(5 788)
|
(5 774)
|
(5 717)
|
(5 725)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
277
N/A
|
232
-16%
|
345
+48%
|
209
-39%
|
304
+45%
|
285
-6%
|
203
-29%
|
228
+12%
|
110
-51%
|
80
-28%
|
(46)
N/A
|
(51)
-12%
|
45
N/A
|
184
+310%
|
233
+26%
|
390
+67%
|
446
+14%
|
538
+20%
|
540
+0%
|
725
+34%
|
521
-28%
|
577
+11%
|
568
-1%
|
521
-8%
|
627
+20%
|
578
-8%
|
541
-6%
|
352
-35%
|
538
+53%
|
468
-13%
|
657
+40%
|
771
+17%
|
685
-11%
|
710
+4%
|
681
-4%
|
570
-16%
|
564
-1%
|
502
-11%
|
657
+31%
|
680
+4%
|
847
+25%
|
957
+13%
|
807
-16%
|
777
-4%
|
482
-38%
|
377
-22%
|
514
+36%
|
463
-10%
|
609
+31%
|
521
-14%
|
384
-26%
|
476
+24%
|
369
-22%
|
396
+7%
|
583
+47%
|
520
-11%
|
270
-48%
|
316
+17%
|
279
-12%
|
211
-24%
|
484
+129%
|
481
-1%
|
454
-6%
|
590
+30%
|
368
-38%
|
357
-3%
|
484
+36%
|
523
+8%
|
562
+7%
|
577
+3%
|
505
-13%
|
463
-8%
|
589
+27%
|
362
-39%
|
478
+32%
|
403
-16%
|
239
-41%
|
300
+26%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
0
|
1
|
(6)
|
(9)
|
(10)
|
(16)
|
14
|
17
|
29
|
2
|
2
|
(0)
|
1
|
(7)
|
(10)
|
(15)
|
(3)
|
(20)
|
(20)
|
(16)
|
(30)
|
1
|
16
|
39
|
47
|
67
|
56
|
55
|
27
|
9
|
36
|
46
|
54
|
64
|
39
|
9
|
(9)
|
(48)
|
(51)
|
(5)
|
7
|
34
|
39
|
(9)
|
(15)
|
16
|
22
|
12
|
14
|
(7)
|
(11)
|
6
|
4
|
9
|
(5)
|
(5)
|
15
|
29
|
41
|
54
|
39
|
81
|
103
|
46
|
24
|
19
|
10
|
31
|
39
|
46
|
(13)
|
46
|
(3)
|
(41)
|
14
|
(17)
|
|
| Non-Reccuring Items |
(26)
|
(14)
|
(15)
|
(4)
|
(8)
|
(25)
|
(25)
|
(26)
|
(22)
|
(15)
|
(10)
|
(63)
|
(64)
|
(66)
|
(32)
|
(34)
|
(60)
|
(15)
|
(93)
|
(78)
|
(72)
|
(89)
|
16
|
(7)
|
11
|
16
|
19
|
(7)
|
29
|
29
|
23
|
23
|
(7)
|
(8)
|
(13)
|
4
|
3
|
3
|
(20)
|
(18)
|
(2)
|
(1)
|
23
|
23
|
10
|
11
|
(24)
|
12
|
13
|
(179)
|
(184)
|
(206)
|
(199)
|
(9)
|
(44)
|
(22)
|
(39)
|
(42)
|
15
|
(12)
|
(4)
|
(20)
|
(38)
|
(34)
|
(25)
|
9
|
(37)
|
(2)
|
3
|
(30)
|
35
|
15
|
(20)
|
16
|
(0)
|
(1)
|
19
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
6
|
3
|
3
|
(4)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
(1)
|
5
|
5
|
8
|
7
|
4
|
4
|
11
|
307
|
305
|
317
|
305
|
21
|
48
|
45
|
0
|
40
|
0
|
0
|
5
|
0
|
1
|
2
|
2
|
2
|
17
|
18
|
17
|
17
|
2
|
2
|
1
|
6
|
6
|
6
|
6
|
|
| Total Other Income |
19
|
22
|
24
|
26
|
26
|
29
|
32
|
33
|
34
|
36
|
49
|
62
|
64
|
80
|
70
|
68
|
46
|
50
|
47
|
50
|
59
|
56
|
50
|
49
|
41
|
37
|
29
|
37
|
36
|
28
|
48
|
63
|
82
|
90
|
70
|
45
|
5
|
1
|
32
|
2
|
15
|
23
|
17
|
40
|
45
|
28
|
25
|
(25)
|
(28)
|
(28)
|
22
|
18
|
18
|
17
|
15
|
16
|
17
|
80
|
33
|
56
|
56
|
23
|
31
|
22
|
14
|
59
|
62
|
56
|
56
|
22
|
22
|
(4)
|
(4)
|
(5)
|
17
|
21
|
23
|
18
|
|
| Pre-Tax Income |
271
N/A
|
242
-11%
|
354
+46%
|
239
-32%
|
319
+34%
|
284
-11%
|
196
-31%
|
219
+12%
|
136
-38%
|
119
-13%
|
22
-82%
|
(51)
N/A
|
47
N/A
|
199
+325%
|
271
+36%
|
426
+57%
|
423
-1%
|
558
+32%
|
491
-12%
|
676
+38%
|
488
-28%
|
528
+8%
|
604
+15%
|
564
-7%
|
695
+23%
|
670
-4%
|
636
-5%
|
449
-29%
|
659
+47%
|
580
-12%
|
755
+30%
|
870
+15%
|
799
-8%
|
842
+5%
|
793
-6%
|
683
-14%
|
610
-11%
|
514
-16%
|
660
+28%
|
617
-7%
|
810
+31%
|
981
+21%
|
853
-13%
|
879
+3%
|
579
-34%
|
415
-28%
|
507
+22%
|
469
-8%
|
620
+32%
|
338
-45%
|
543
+61%
|
586
+8%
|
493
-16%
|
715
+45%
|
579
-19%
|
570
-2%
|
288
-49%
|
349
+21%
|
382
+9%
|
284
-26%
|
576
+103%
|
543
-6%
|
487
-10%
|
660
+35%
|
461
-30%
|
474
+3%
|
535
+13%
|
614
+15%
|
650
+6%
|
617
-5%
|
619
+0%
|
522
-16%
|
553
+6%
|
421
-24%
|
499
+18%
|
388
-22%
|
300
-23%
|
304
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(151)
|
(138)
|
(193)
|
(128)
|
(180)
|
(175)
|
(140)
|
(154)
|
(118)
|
(100)
|
(38)
|
(27)
|
(67)
|
(123)
|
(115)
|
(177)
|
(189)
|
(252)
|
(242)
|
(318)
|
(225)
|
(287)
|
(305)
|
(281)
|
(319)
|
(247)
|
(235)
|
(170)
|
(258)
|
(234)
|
(318)
|
(349)
|
(316)
|
(321)
|
(330)
|
(301)
|
(294)
|
(255)
|
(261)
|
(246)
|
(297)
|
(353)
|
(293)
|
(296)
|
(199)
|
(149)
|
(186)
|
(181)
|
(232)
|
(261)
|
(248)
|
(259)
|
(226)
|
(178)
|
(211)
|
(196)
|
(113)
|
(137)
|
(156)
|
(140)
|
(239)
|
(228)
|
(209)
|
(263)
|
(197)
|
(201)
|
(222)
|
(252)
|
(260)
|
(255)
|
(241)
|
(206)
|
(201)
|
(147)
|
(224)
|
(184)
|
(160)
|
(167)
|
|
| Income from Continuing Operations |
119
|
103
|
161
|
111
|
139
|
109
|
55
|
65
|
18
|
19
|
(16)
|
(78)
|
(20)
|
76
|
157
|
249
|
234
|
306
|
249
|
359
|
263
|
241
|
299
|
283
|
376
|
423
|
402
|
279
|
400
|
345
|
437
|
521
|
483
|
521
|
463
|
382
|
316
|
259
|
398
|
370
|
512
|
628
|
560
|
583
|
380
|
266
|
322
|
288
|
388
|
77
|
295
|
327
|
267
|
538
|
368
|
374
|
175
|
212
|
226
|
144
|
337
|
315
|
279
|
396
|
264
|
273
|
313
|
363
|
390
|
362
|
378
|
316
|
352
|
275
|
275
|
204
|
140
|
137
|
|
| Income to Minority Interest |
3
|
6
|
8
|
6
|
5
|
5
|
6
|
6
|
4
|
2
|
1
|
(1)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
123
N/A
|
109
-11%
|
169
+54%
|
117
-31%
|
144
+23%
|
114
-21%
|
61
-46%
|
71
+15%
|
23
-68%
|
21
-6%
|
(16)
N/A
|
(79)
-410%
|
(23)
+71%
|
73
N/A
|
155
+111%
|
249
+61%
|
234
-6%
|
306
+31%
|
249
-19%
|
359
+44%
|
263
-27%
|
241
-8%
|
299
+24%
|
283
-5%
|
376
+33%
|
423
+13%
|
402
-5%
|
279
-31%
|
400
+44%
|
345
-14%
|
437
+27%
|
521
+19%
|
483
-7%
|
521
+8%
|
463
-11%
|
382
-18%
|
316
-17%
|
259
-18%
|
398
+54%
|
370
-7%
|
512
+38%
|
628
+23%
|
560
-11%
|
583
+4%
|
380
-35%
|
266
-30%
|
322
+21%
|
288
-10%
|
388
+35%
|
77
-80%
|
295
+285%
|
327
+11%
|
267
-18%
|
538
+101%
|
368
-32%
|
374
+2%
|
175
-53%
|
212
+21%
|
226
+7%
|
144
-36%
|
337
+134%
|
315
-7%
|
279
-12%
|
396
+42%
|
264
-33%
|
273
+3%
|
313
+15%
|
363
+16%
|
390
+8%
|
362
-7%
|
378
+4%
|
316
-16%
|
352
+11%
|
275
-22%
|
275
+0%
|
204
-26%
|
140
-31%
|
137
-2%
|
|
| EPS (Diluted) |
18.89
N/A
|
16.81
-11%
|
25.96
+54%
|
17.98
-31%
|
22.1
+23%
|
18.09
-18%
|
10.06
-44%
|
11.38
+13%
|
3.64
-68%
|
3.29
-10%
|
-2.42
N/A
|
-12.53
-418%
|
-3.64
+71%
|
12.44
N/A
|
27.67
+122%
|
43.71
+58%
|
40.29
-8%
|
53.64
+33%
|
41.5
-23%
|
60.83
+47%
|
47.8
-21%
|
40.11
-16%
|
49.83
+24%
|
48.72
-2%
|
64.81
+33%
|
72.94
+13%
|
67
-8%
|
50.65
-24%
|
72.8
+44%
|
62.78
-14%
|
72.83
+16%
|
94.67
+30%
|
87.83
-7%
|
94.69
+8%
|
83.77
-12%
|
69.45
-17%
|
57.49
-17%
|
48.81
-15%
|
74.03
+52%
|
72.56
-2%
|
100.47
+38%
|
118.56
+18%
|
103.23
-13%
|
95.59
-7%
|
62.31
-35%
|
43.54
-30%
|
52.65
+21%
|
47.18
-10%
|
63.52
+35%
|
12.58
-80%
|
48.36
+284%
|
53.59
+11%
|
46.66
-13%
|
98.55
+111%
|
64.72
-34%
|
68.48
+6%
|
32.12
-53%
|
38.91
+21%
|
41.45
+7%
|
26.42
-36%
|
60.08
+127%
|
56.15
-7%
|
49.99
-11%
|
70.68
+41%
|
47.02
-33%
|
48.66
+3%
|
55.79
+15%
|
64.65
+16%
|
69.57
+8%
|
64.61
-7%
|
67.33
+4%
|
56.35
-16%
|
62.78
+11%
|
48.99
-22%
|
49.02
+0%
|
36.46
-26%
|
25.04
-31%
|
24.47
-2%
|
|