Watchlist Manager

Watchlist

Price: 4 155 JPY -1.31% Market Closed

Market Cap: ¥165B

	SBS Holdings Inc TSE:2384	JP
	Daiken Corp TSE:7905	JP
	Neo-Neon Holdings Ltd HKEX:1868	HK
S	Super Group Ltd JSE:SPG	ZA
E	EPIC Energy Ltd BSE:530407	IN
	Singer India Ltd BSE:505729	IN
	AsiaInfo Technologies Ltd HKEX:1675	CN
	Polyrocks Chemical Co Ltd SSE:688669	CN
	Grand Ocean Advanced Resources Co Ltd HKEX:65	HK
	AquaBounty Technologies Inc NASDAQ:AQB	US
	Haverty Furniture Companies Inc NYSE:HVT	US
H	HP Inc BMV:HPQ	US
	Nippon Aqua Co Ltd TSE:1429	JP
	AdvanSix Inc NYSE:ASIX	US
Z	Zhongnongfa Seed Industry Group Co Ltd SSE:600313	CN
T	Tinna Rubber and Infrastructure Ltd BSE:530475	IN
	BAIC Motor Corp Ltd HKEX:1958	CN
K	Kamei Corp TSE:8037	JP
	Olectra Greentech Ltd NSE:OLECTRA	IN

Income Statement

Currency: JPY

	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	209	0	0	180	0	349	667	462	612	603	603	604	613	608	612	607	598	588	576	568	547	546	599	650	734	838	872	807	710	585	478	466	466	465	461	462	462	511	590	651	703	700	677	669	671	680	713	773	839	867	878	864	858	893	928	934	917	892	870	874	919	971	1 018	1 099	0	0	0
Revenue	75 190 N/A	90 439 +20%	96 988 +7%	98 859 +2%	100 212 +1%	111 798 +12%	112 042 +0%	117 000 +4%	105 894 -9%	102 577 -3%	92 573 -10%	86 761 -6%	84 360 -3%	84 534 +0%	89 467 +6%	119 824 +34%	120 210 +0%	121 928 +1%	119 332 -2%	121 148 +2%	124 637 +3%	125 972 +1%	127 387 +1%	127 935 +0%	126 788 -1%	126 894 +0%	127 665 +1%	132 205 +4%	134 638 +2%	136 176 +1%	140 411 +3%	141 535 +1%	148 807 +5%	154 987 +4%	161 680 +4%	157 996 -2%	152 061 -4%	155 298 +2%	147 067 -5%	149 054 +1%	150 246 +1%	144 285 -4%	148 613 +3%	152 870 +3%	155 276 +2%	158 286 +2%	176 963 +12%	203 516 +15%	230 943 +13%	253 282 +10%	258 252 +2%	255 548 -1%	259 729 +2%	257 743 -1%	256 413 -1%	257 192 +0%	281 385 +9%	330 297 +17%	365 334 +11%	403 485 +10%	418 282 +4%	418 093 0%	433 868 +4%	455 481 +5%	466 751 +2%	461 295 -1%	450 399 -2%	431 911 -4%	426 656 -1%	430 984 +1%	437 131 +1%	448 145 +3%	447 152 0%	454 945 +2%	482 223 +6%	490 344 +2%
Gross Profit
Cost of Revenue	(67 967)	(82 055)	(87 798)	(89 621)	(90 916)	(98 325)	(98 936)	(103 587)	(96 620)	(93 462)	(84 164)	(79 004)	(76 546)	(76 519)	(80 266)	(107 393)	(108 225)	(109 954)	(108 269)	(109 894)	(112 612)	(113 666)	(114 787)	(115 369)	(114 828)	(115 040)	(115 723)	(118 746)	(120 554)	(122 113)	(125 005)	(127 259)	(133 742)	(138 843)	(144 424)	(140 441)	(135 256)	(135 561)	(129 658)	(132 077)	(133 055)	(130 771)	(133 475)	(136 856)	(139 071)	(141 355)	(159 754)	(182 165)	(205 201)	(225 997)	(229 986)	(229 519)	(232 461)	(231 004)	(229 702)	(230 389)	(253 054)	(291 716)	(322 891)	(356 768)	(370 234)	(374 886)	(389 114)	(404 945)	(410 153)	(404 077)	(394 663)	(381 770)	(378 484)	(383 236)	(389 238)	(398 308)	(402 040)	(408 912)	(426 555)	(434 604)
Gross Profit	7 225 N/A	8 386 +16%	9 191 +10%	9 238 +1%	9 296 +1%	13 473 +45%	13 106 -3%	13 413 +2%	9 274 -31%	9 114 -2%	8 407 -8%	7 755 -8%	7 812 +1%	8 014 +3%	9 200 +15%	12 431 +35%	11 986 -4%	11 976 0%	11 066 -8%	11 254 +2%	12 026 +7%	12 306 +2%	12 599 +2%	12 566 0%	11 961 -5%	11 855 -1%	11 942 +1%	13 459 +13%	14 083 +5%	14 062 0%	15 406 +10%	14 276 -7%	15 065 +6%	16 144 +7%	17 256 +7%	17 555 +2%	16 805 -4%	19 737 +17%	17 409 -12%	16 977 -2%	17 191 +1%	13 514 -21%	15 138 +12%	16 014 +6%	16 205 +1%	16 931 +4%	17 209 +2%	21 351 +24%	25 742 +21%	27 285 +6%	28 266 +4%	26 029 -8%	27 268 +5%	26 739 -2%	26 711 0%	26 803 +0%	28 331 +6%	38 581 +36%	42 443 +10%	46 717 +10%	48 048 +3%	43 207 -10%	44 754 +4%	50 536 +13%	56 598 +12%	57 218 +1%	55 736 -3%	50 141 -10%	48 172 -4%	47 748 -1%	47 893 +0%	49 837 +4%	45 112 -9%	46 033 +2%	55 668 +21%	55 740 +0%
Operating Income
Operating Expenses	(6 157)	(6 123)	(7 291)	(7 458)	(7 359)	(7 279)	(6 940)	(6 932)	(6 668)	(6 160)	(6 220)	(4 818)	(4 607)	(4 587)	(5 272)	(7 611)	(7 959)	(8 872)	(8 883)	(9 076)	(9 358)	(9 314)	(9 443)	(9 665)	(9 653)	(9 582)	(9 519)	(9 318)	(9 206)	(9 159)	(9 539)	(10 178)	(10 907)	(11 725)	(12 093)	(16 675)	(15 249)	(14 527)	(13 808)	(9 463)	(9 505)	(9 604)	(9 705)	(9 785)	(9 875)	(10 108)	(11 628)	(13 111)	(14 577)	(15 835)	(15 779)	(15 853)	(15 850)	(15 867)	(15 774)	(15 843)	(17 713)	(19 895)	(22 486)	(26 011)	(27 195)	(28 127)	(28 645)	(28 692)	(29 038)	(29 475)	(30 047)	(30 422)	(30 943)	(31 313)	(31 753)	(32 133)	(32 316)	(32 898)	(33 854)	(34 445)
Selling, General & Administrative	(6 157)	(6 771)	(7 292)	(7 458)	(7 443)	(7 279)	(6 940)	(6 836)	(6 668)	(6 568)	(6 419)	(6 034)	(5 819)	(5 798)	(6 079)	(7 840)	(8 362)	(8 872)	(8 884)	(8 740)	(9 359)	(9 315)	(9 442)	(9 335)	(9 652)	(9 581)	(9 518)	(9 018)	(9 204)	(9 158)	(9 539)	(10 178)	(10 907)	(11 725)	(12 089)	(12 208)	(11 553)	(10 832)	(10 116)	(9 463)	(9 506)	(9 603)	(9 705)	(9 784)	(9 873)	(10 107)	(11 627)	(13 110)	(14 577)	(15 834)	(15 778)	(15 851)	(15 847)	(15 865)	(15 772)	(15 841)	(17 712)	(19 892)	(22 484)	(26 009)	(27 194)	(28 127)	(28 644)	(28 692)	(29 037)	(29 474)	(30 046)	(30 422)	(30 943)	(31 313)	(31 753)	(32 133)	(32 315)	(32 898)	(33 855)	(34 444)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	408	812	1 216	1 212	1 210	806	228	402	0	0	(336)	0	0	0	(329)	0	0	0	(300)	0	0	0	0	0	0	(4)	(4 467)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	648	0	0	84	0	0	(96)	0	0	(613)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(1)	0	0	0	0	0	0	(3 696)	(3 695)	(3 692)	0	1	0	0	(1)	(2)	(1)	0	(1)	0	(1)	0	(2)	(3)	(2)	0	(2)	(1)	(3)	(2)	(2)	0	0	0	0	(1)	(1)	(1)	0	0	0	0	0	(1)	0	1	(1)
Operating Income	1 067 N/A	2 262 +112%	1 899 -16%	1 780 -6%	1 937 +9%	6 194 +220%	6 166 0%	6 481 +5%	2 607 -60%	2 956 +13%	2 190 -26%	2 939 +34%	3 206 +9%	3 427 +7%	3 928 +15%	4 820 +23%	4 026 -16%	3 103 -23%	2 181 -30%	2 178 0%	2 667 +22%	2 991 +12%	3 157 +6%	2 901 -8%	2 308 -20%	2 273 -2%	2 423 +7%	4 141 +71%	4 878 +18%	4 904 +1%	5 867 +20%	4 098 -30%	4 158 +1%	4 419 +6%	5 163 +17%	880 -83%	1 556 +77%	5 210 +235%	3 601 -31%	7 514 +109%	7 686 +2%	3 910 -49%	5 433 +39%	6 229 +15%	6 330 +2%	6 823 +8%	5 581 -18%	8 240 +48%	11 165 +35%	11 450 +3%	12 487 +9%	10 176 -19%	11 418 +12%	10 872 -5%	10 937 +1%	10 960 +0%	10 618 -3%	18 686 +76%	19 957 +7%	20 706 +4%	20 853 +1%	15 080 -28%	16 109 +7%	21 844 +36%	27 560 +26%	27 743 +1%	25 689 -7%	19 719 -23%	17 229 -13%	16 435 -5%	16 140 -2%	17 704 +10%	12 796 -28%	13 135 +3%	21 814 +66%	21 295 -2%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	(35)	(215)	(556)	(670)	(610)	(416)	(547)	(528)	(420)	(414)	(430)	(102)	(185)	(142)	(115)	(407)	(110)	(117)	(79)	(83)	(310)	(309)	(427)	(10)	(87)	228	327	138	430	212	252	287	252	241	805	95	(22)	(23)	(241)	(327)	(326)	(289)	(79)	36	413	302	310	296	(79)	39	(101)	(119)	(114)	(217)	(15)	43	323	443	174	340	139	141	376	498	478	741	514
Non-Reccuring Items	(55)	(510)	(363)	63	(784)	(552)	(375)	(1 428)	(878)	(2 123)	763	65	683	143	(603)	(704)	(1 222)	(1 320)	(741)	(951)	(384)	(341)	(717)	(510)	(547)	(735)	(439)	(1 259)	(1 252)	(1 080)	(1 012)	(326)	(331)	(1 133)	(1 258)	(9 056)	(9 838)	(8 947)	(8 847)	(496)	(552)	(559)	(718)	(718)	(87)	(106)	67	(457)	(241)	(208)	(268)	(384)	(387)	(388)	(367)	(76)	(275)	(432)	(373)	(285)	(998)	(5 473)	(5 387)	(1 942)	(1 248)	3 345	3 252	(1 603)	(1 787)	(2 050)	(2 261)	(1 219)	(1 052)	(853)	(950)	(2 222)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	20	1 024	1 043	1 038	394	376	368	376	353	483	498	471	404	335	347	310	68	44	34	1 372	1 368	1 362	3 624	2 284	2 234	2 256	(22)	51	130	95	112	175	290	307	313	247	121	97	113	123	98	112	99	70	73	49	56	95	108	108	2 286	2 274	2 278	2 276	298	279	271	279	83	105	108	115	125	117	126	1 247
Total Other Income	449	192	1 062	1 100	1 599	1 057	921	949	491	270	49	(39)	(34)	(75)	2	24	(187)	(200)	(260)	6	(65)	(18)	(26)	(19)	(21)	2	29	24	57	34	(120)	(23)	(81)	(67)	90	98	104	90	94	66	90	104	22	13	(45)	(159)	(89)	(172)	(349)	(279)	(250)	75	52	58	32	23	19	(21)	197	(313)	(199)	(159)	(460)	(426)	(425)	(563)	(359)	(72)	(84)	284	77	414	121	(140)	(39)	(404)
Pre-Tax Income	1 461 N/A	1 944 +33%	2 598 +34%	2 943 +13%	2 752 -6%	6 699 +143%	6 712 +0%	6 002 -11%	2 219 -63%	1 067 -52%	2 807 +163%	3 434 +22%	4 229 +23%	3 924 -7%	3 305 -16%	3 969 +20%	2 457 -38%	1 539 -37%	1 120 -27%	1 286 +15%	2 615 +103%	2 919 +12%	2 676 -8%	2 592 -3%	1 682 -35%	1 742 +4%	1 964 +13%	2 871 +46%	3 634 +27%	4 920 +35%	5 793 +18%	4 684 -19%	7 360 +57%	5 416 -26%	6 457 +19%	(5 495) N/A	(8 062) -47%	(3 166) +61%	(4 810) -52%	7 431 N/A	7 623 +3%	3 882 -49%	5 268 +36%	6 636 +26%	6 606 0%	6 783 +3%	5 657 -17%	7 467 +32%	10 361 +39%	10 760 +4%	11 778 +9%	9 900 -16%	11 218 +13%	11 025 -2%	10 977 0%	11 266 +3%	10 712 -5%	18 247 +70%	19 926 +9%	20 115 +1%	21 823 +8%	11 608 -47%	12 323 +6%	21 737 +76%	26 228 +21%	31 127 +19%	29 296 -6%	18 497 -37%	15 781 -15%	14 913 -6%	14 205 -5%	17 390 +22%	12 488 -28%	12 737 +2%	21 692 +70%	20 430 -6%
Net Income
Tax Provision	(620)	(866)	(846)	(1 205)	(1 110)	(2 498)	(2 299)	(2 677)	(1 490)	(1 188)	(919)	(1 218)	(1 311)	(1 481)	(1 425)	(1 757)	(1 396)	(1 178)	(475)	1 241	1 035	897	488	(966)	(782)	(783)	(719)	(1 300)	(1 508)	(1 738)	(2 298)	(1 927)	(2 357)	(2 246)	(2 307)	197	900	(186)	408	(2 094)	(2 401)	(1 187)	(1 672)	(2 050)	(2 138)	(2 326)	(2 063)	(2 691)	(3 731)	(3 751)	(3 916)	(3 242)	(3 736)	(3 674)	(3 804)	(3 997)	(3 622)	(6 059)	(6 610)	(6 950)	(7 649)	(5 931)	(5 894)	(7 490)	(8 822)	(9 757)	(9 753)	(7 264)	(6 690)	(5 628)	(5 033)	(6 916)	(5 491)	(5 521)	(8 414)	(6 957)
Income from Continuing Operations	841	1 078	1 752	1 738	1 643	4 202	4 414	3 326	730	(120)	1 887	2 215	2 917	2 442	1 878	2 211	1 059	359	644	2 528	3 649	3 816	3 164	1 626	899	958	1 244	1 571	2 126	3 182	3 495	2 757	5 003	3 170	4 150	(5 298)	(7 162)	(3 352)	(4 402)	5 337	5 222	2 695	3 596	4 586	4 468	4 457	3 594	4 776	6 630	7 009	7 862	6 658	7 482	7 351	7 173	7 269	7 090	12 188	13 316	13 165	14 174	5 677	6 429	14 247	17 406	21 370	19 543	11 233	9 091	9 285	9 172	10 474	6 997	7 216	13 278	13 473
Income to Minority Interest	(17)	(29)	(33)	(10)	(159)	(311)	(331)	(183)	(62)	(64)	(50)	(9)	(4)	(8)	(71)	(71)	(61)	(64)	(3)	(5)	(9)	13	19	21	27	10	3	0	(8)	(11)	(9)	(30)	(71)	(159)	(230)	1 482	1 479	1 505	1 507	(226)	(198)	(168)	(126)	(140)	(156)	(208)	(256)	(366)	(470)	(464)	(573)	(578)	(586)	(495)	(456)	(442)	(1 115)	(1 684)	(2 083)	(2 375)	(2 434)	(802)	(1 026)	(2 515)	(2 033)	(3 345)	(2 808)	(1 177)	(962)	(959)	(948)	(854)	(1 129)	(1 294)	(1 586)	(1 689)
Net Income (Common)	823 N/A	1 049 +27%	1 719 +64%	1 727 +0%	1 483 -14%	3 890 +162%	4 083 +5%	3 143 -23%	668 -79%	(184) N/A	1 837 N/A	2 206 +20%	2 913 +32%	2 434 -16%	1 808 -26%	2 141 +18%	999 -53%	296 -70%	641 +117%	2 522 +293%	3 639 +44%	3 828 +5%	3 182 -17%	1 647 -48%	926 -44%	968 +5%	1 247 +29%	1 571 +26%	2 119 +35%	3 171 +50%	3 486 +10%	2 725 -22%	4 929 +81%	3 009 -39%	3 917 +30%	(3 815) N/A	(5 681) -49%	(1 846) +68%	(2 893) -57%	5 111 N/A	5 023 -2%	2 526 -50%	3 469 +37%	4 446 +28%	4 312 -3%	4 250 -1%	3 339 -21%	4 409 +32%	6 159 +40%	6 544 +6%	7 289 +11%	6 079 -17%	6 896 +13%	6 854 -1%	6 715 -2%	6 826 +2%	5 973 -12%	10 504 +76%	11 232 +7%	10 790 -4%	11 740 +9%	4 876 -58%	5 403 +11%	11 732 +117%	15 373 +31%	18 023 +17%	16 734 -7%	10 056 -40%	8 130 -19%	8 326 +2%	8 225 -1%	9 619 +17%	5 866 -39%	5 923 +1%	11 691 +97%	11 783 +1%
EPS (Diluted)	19.59 N/A	24.39 +25%	39.97 +64%	40.16 +0%	33.7 -16%	90.46 +168%	94.95 +5%	95.24 +0%	13.36 -86%	-4.97 N/A	49.64 N/A	59.62 +20%	78.72 +32%	65.78 -16%	48.86 -26%	57.86 +18%	27 -53%	8 -70%	17.32 +117%	68.16 +294%	98.35 +44%	103.45 +5%	86 -17%	44.51 -48%	24.36 -45%	24.82 +2%	31.97 +29%	40.28 +26%	54.33 +35%	81.3 +50%	89.38 +10%	69.65 -22%	126.38 +81%	77.15 -39%	100.43 +30%	-96.83 N/A	-142.02 -47%	-46.15 +68%	-72.32 -57%	128.68 N/A	125.57 -2%	63.15 -50%	86.72 +37%	111.94 +29%	107.8 -4%	106.25 -1%	83.47 -21%	111.01 +33%	155.07 +40%	164.76 +6%	183.52 +11%	153.06 -17%	173.63 +13%	172.57 -1%	169.07 -2%	171.86 +2%	150.39 -12%	264.47 +76%	282.8 +7%	271.67 -4%	295.59 +9%	122.77 -58%	136.04 +11%	295.39 +117%	387.06 +31%	453.78 +17%	421.33 -7%	253.19 -40%	204.7 -19%	209.63 +2%	207.09 -1%	242.19 +17%	147.69 -39%	149.13 +1%	294.35 +97%	296.67 +1%

Income Statement Balance Sheet Cash Flow Statement

SBS Holdings Inc
TSE:2384

Income Statement

Earnings Waterfall
SBS Holdings Inc

Income Statement
SBS Holdings Inc

See Also

Company

Help

Tools

Stocks

SBS Holdings Inc TSE:2384

Income Statement

Earnings Waterfall SBS Holdings Inc

Income Statement SBS Holdings Inc

See Also

Company

Help

Tools

Stocks

SBS Holdings Inc
TSE:2384

Earnings Waterfall
SBS Holdings Inc

Income Statement
SBS Holdings Inc