Digital Holdings Inc
TSE:2389

Watchlist Manager
Digital Holdings Inc Logo
Digital Holdings Inc
TSE:2389
Watchlist
Price: 2 012 JPY -0.35% Market Closed
Market Cap: 34.6B JPY

Intrinsic Value

The intrinsic value of one Digital Holdings Inc stock under the Base Case scenario is 1 450.24 JPY. Compared to the current market price of 2 012 JPY, Digital Holdings Inc is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 450.24 JPY
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Digital Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Digital Holdings Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Digital Holdings Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Digital Holdings Inc.

Explain Valuation
Compare Digital Holdings Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Digital Holdings Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Digital Holdings Inc

Current Assets 38.1B
Cash & Short-Term Investments 28.9B
Receivables 8.5B
Other Current Assets 673m
Non-Current Assets 7.4B
Long-Term Investments 6.2B
PP&E 133m
Intangibles 555m
Other Non-Current Assets 527m
Current Liabilities 10.4B
Accounts Payable 8B
Accrued Liabilities 188m
Other Current Liabilities 2.2B
Non-Current Liabilities 6.6B
Long-Term Debt 4B
Other Non-Current Liabilities 2.6B
Efficiency

Free Cash Flow Analysis
Digital Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Digital Holdings Inc

Revenue
13.4B JPY
Cost of Revenue
-4.7B JPY
Gross Profit
8.6B JPY
Operating Expenses
-8.6B JPY
Operating Income
73m JPY
Other Expenses
1.3B JPY
Net Income
1.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Digital Holdings Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
Operating Margin is Increasing
45/100
Profitability
Score

Digital Holdings Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Digital Holdings Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Low D/E
Long-Term Solvency
63/100
Solvency
Score

Digital Holdings Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Digital Holdings Inc

There are no price targets for Digital Holdings Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Digital Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Digital Holdings Inc stock?

The intrinsic value of one Digital Holdings Inc stock under the Base Case scenario is 1 450.24 JPY.

Is Digital Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 2 012 JPY, Digital Holdings Inc is Overvalued by 28%.

Back to Top