Nippon Care Supply Co Ltd
TSE:2393
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nippon Care Supply Co Ltd
TSE:2393
|
JP |
|
7Seas Entertainment Ltd
BSE:540874
|
IN |
|
Mitsubishi UFJ Financial Group Inc
TSE:8306
|
JP |
|
S
|
Shri Gang Industries and Allied Products Ltd
BSE:523309
|
IN |
|
Kawasaki Heavy Industries Ltd
TSE:7012
|
JP |
Income Statement
Earnings Waterfall
Nippon Care Supply Co Ltd
Income Statement
Nippon Care Supply Co Ltd
| Oct-2004 | Apr-2005 | Jul-2005 | Oct-2005 | Apr-2006 | Jul-2006 | Oct-2006 | Apr-2007 | Jul-2007 | Oct-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
7
|
10
|
14
|
0
|
0
|
0
|
|
| Revenue |
9 414
N/A
|
9 275
-1%
|
9 175
-1%
|
9 049
-1%
|
8 880
-2%
|
8 575
-3%
|
8 188
-5%
|
7 324
-11%
|
6 568
-10%
|
5 938
-10%
|
3 936
-34%
|
3 999
+2%
|
6 056
+51%
|
6 132
+1%
|
6 197
+1%
|
6 266
+1%
|
6 367
+2%
|
6 438
+1%
|
6 506
+1%
|
8 632
+33%
|
8 690
+1%
|
8 762
+1%
|
8 816
+1%
|
8 919
+1%
|
9 077
+2%
|
9 229
+2%
|
9 460
+2%
|
9 658
+2%
|
9 906
+3%
|
10 205
+3%
|
10 477
+3%
|
10 884
+4%
|
11 193
+3%
|
11 525
+3%
|
11 863
+3%
|
12 131
+2%
|
12 563
+4%
|
12 966
+3%
|
13 331
+3%
|
13 707
+3%
|
14 036
+2%
|
14 332
+2%
|
14 680
+2%
|
15 021
+2%
|
15 357
+2%
|
15 675
+2%
|
16 026
+2%
|
16 331
+2%
|
16 621
+2%
|
16 895
+2%
|
17 143
+1%
|
17 379
+1%
|
17 682
+2%
|
18 153
+3%
|
18 566
+2%
|
19 097
+3%
|
19 567
+2%
|
19 848
+1%
|
20 454
+3%
|
21 018
+3%
|
21 582
+3%
|
22 256
+3%
|
22 773
+2%
|
23 298
+2%
|
23 920
+3%
|
24 632
+3%
|
25 264
+3%
|
25 892
+2%
|
26 461
+2%
|
26 992
+2%
|
27 742
+3%
|
28 593
+3%
|
29 477
+3%
|
30 487
+3%
|
31 343
+3%
|
32 007
+2%
|
32 819
+3%
|
33 421
+2%
|
34 101
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 620)
|
(4 526)
|
(4 339)
|
(4 199)
|
(4 006)
|
(3 720)
|
(3 422)
|
(3 108)
|
(2 850)
|
(2 672)
|
(1 793)
|
(1 949)
|
(2 928)
|
(2 988)
|
(3 090)
|
(3 180)
|
(3 313)
|
(3 373)
|
(3 478)
|
(4 568)
|
(4 698)
|
(4 796)
|
(4 899)
|
(5 072)
|
(5 104)
|
(5 169)
|
(5 292)
|
(5 453)
|
(5 688)
|
(5 968)
|
(6 207)
|
(6 442)
|
(6 675)
|
(6 933)
|
(7 227)
|
(7 547)
|
(7 934)
|
(8 220)
|
(8 453)
|
(8 617)
|
(8 676)
|
(8 800)
|
(8 985)
|
(9 301)
|
(9 619)
|
(9 852)
|
(10 054)
|
(10 147)
|
(10 233)
|
(10 308)
|
(10 389)
|
(10 530)
|
(10 662)
|
(10 981)
|
(11 302)
|
(11 600)
|
(11 854)
|
(11 938)
|
(12 307)
|
(12 759)
|
(13 182)
|
(13 708)
|
(14 092)
|
(14 479)
|
(15 037)
|
(15 656)
|
(16 022)
|
(16 418)
|
(16 837)
|
(17 077)
|
(17 718)
|
(18 342)
|
(18 925)
|
(19 755)
|
(20 323)
|
(20 718)
|
(21 166)
|
(21 350)
|
(21 671)
|
|
| Gross Profit |
4 794
N/A
|
4 749
-1%
|
4 836
+2%
|
4 850
+0%
|
4 874
+0%
|
4 855
0%
|
4 766
-2%
|
4 216
-12%
|
3 718
-12%
|
3 266
-12%
|
2 143
-34%
|
2 050
-4%
|
3 128
+53%
|
3 144
+1%
|
3 108
-1%
|
3 086
-1%
|
3 054
-1%
|
3 065
+0%
|
3 029
-1%
|
4 064
+34%
|
3 992
-2%
|
3 966
-1%
|
3 917
-1%
|
3 847
-2%
|
3 973
+3%
|
4 060
+2%
|
4 168
+3%
|
4 206
+1%
|
4 219
+0%
|
4 237
+0%
|
4 270
+1%
|
4 442
+4%
|
4 518
+2%
|
4 591
+2%
|
4 636
+1%
|
4 584
-1%
|
4 629
+1%
|
4 746
+3%
|
4 878
+3%
|
5 090
+4%
|
5 360
+5%
|
5 532
+3%
|
5 695
+3%
|
5 720
+0%
|
5 738
+0%
|
5 823
+1%
|
5 972
+3%
|
6 184
+4%
|
6 388
+3%
|
6 587
+3%
|
6 754
+3%
|
6 849
+1%
|
7 020
+2%
|
7 172
+2%
|
7 264
+1%
|
7 497
+3%
|
7 713
+3%
|
7 910
+3%
|
8 147
+3%
|
8 259
+1%
|
8 401
+2%
|
8 548
+2%
|
8 681
+2%
|
8 819
+2%
|
8 884
+1%
|
8 976
+1%
|
9 242
+3%
|
9 474
+3%
|
9 624
+2%
|
9 915
+3%
|
10 024
+1%
|
10 251
+2%
|
10 552
+3%
|
10 732
+2%
|
11 020
+3%
|
11 289
+2%
|
11 653
+3%
|
12 072
+4%
|
12 430
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 290)
|
(2 345)
|
(2 451)
|
(2 516)
|
(2 501)
|
(2 430)
|
(2 386)
|
(2 341)
|
(2 251)
|
(2 207)
|
(1 513)
|
(1 524)
|
(2 273)
|
(2 285)
|
(2 291)
|
(2 261)
|
(2 275)
|
(2 268)
|
(2 224)
|
(2 934)
|
(2 859)
|
(2 826)
|
(2 813)
|
(2 855)
|
(2 880)
|
(2 880)
|
(2 948)
|
(3 061)
|
(3 135)
|
(3 211)
|
(3 261)
|
(3 209)
|
(3 248)
|
(3 346)
|
(3 491)
|
(3 622)
|
(3 730)
|
(3 771)
|
(3 795)
|
(3 843)
|
(3 872)
|
(3 947)
|
(3 997)
|
(4 095)
|
(4 163)
|
(4 179)
|
(4 228)
|
(4 307)
|
(4 416)
|
(4 530)
|
(4 661)
|
(4 770)
|
(4 862)
|
(5 036)
|
(5 230)
|
(5 342)
|
(5 375)
|
(5 423)
|
(5 475)
|
(5 646)
|
(5 933)
|
(6 191)
|
(6 383)
|
(6 492)
|
(6 689)
|
(6 885)
|
(7 097)
|
(7 356)
|
(7 571)
|
(7 761)
|
(7 951)
|
(8 078)
|
(8 270)
|
(8 406)
|
(8 585)
|
(8 830)
|
(9 013)
|
(9 214)
|
(9 419)
|
|
| Selling, General & Administrative |
(2 290)
|
(2 345)
|
(2 451)
|
(2 516)
|
(2 500)
|
(2 430)
|
(2 385)
|
(2 341)
|
(2 251)
|
(2 207)
|
(1 513)
|
(1 524)
|
(2 273)
|
(2 285)
|
(2 291)
|
(2 261)
|
(2 275)
|
(2 268)
|
(2 224)
|
(2 933)
|
(2 860)
|
(2 826)
|
(2 813)
|
(2 854)
|
(2 880)
|
(2 880)
|
(2 948)
|
(3 061)
|
(3 135)
|
(3 211)
|
(3 261)
|
(3 209)
|
(3 248)
|
(3 346)
|
(3 491)
|
(3 622)
|
(3 730)
|
(3 771)
|
(3 795)
|
(3 843)
|
(3 872)
|
(3 947)
|
(3 997)
|
(4 095)
|
(4 164)
|
(4 179)
|
(4 229)
|
(4 307)
|
(4 416)
|
(4 530)
|
(4 661)
|
(4 770)
|
(4 862)
|
(5 036)
|
(5 230)
|
(5 342)
|
(5 375)
|
(5 423)
|
(5 475)
|
(5 646)
|
(5 933)
|
(6 191)
|
(6 383)
|
(6 492)
|
(6 689)
|
(6 885)
|
(7 097)
|
(7 356)
|
(7 571)
|
(7 761)
|
(7 951)
|
(8 078)
|
(8 270)
|
(8 406)
|
(8 585)
|
(8 830)
|
(9 013)
|
(9 214)
|
(9 419)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
2 504
N/A
|
2 404
-4%
|
2 386
-1%
|
2 334
-2%
|
2 374
+2%
|
2 426
+2%
|
2 381
-2%
|
1 875
-21%
|
1 467
-22%
|
1 059
-28%
|
630
-41%
|
526
-17%
|
855
+63%
|
859
+0%
|
817
-5%
|
826
+1%
|
779
-6%
|
798
+2%
|
804
+1%
|
1 131
+41%
|
1 133
+0%
|
1 140
+1%
|
1 105
-3%
|
992
-10%
|
1 093
+10%
|
1 180
+8%
|
1 220
+3%
|
1 144
-6%
|
1 083
-5%
|
1 026
-5%
|
1 009
-2%
|
1 233
+22%
|
1 271
+3%
|
1 246
-2%
|
1 145
-8%
|
962
-16%
|
898
-7%
|
975
+9%
|
1 083
+11%
|
1 247
+15%
|
1 488
+19%
|
1 585
+7%
|
1 697
+7%
|
1 625
-4%
|
1 575
-3%
|
1 643
+4%
|
1 744
+6%
|
1 876
+8%
|
1 972
+5%
|
2 057
+4%
|
2 093
+2%
|
2 079
-1%
|
2 158
+4%
|
2 136
-1%
|
2 034
-5%
|
2 156
+6%
|
2 338
+8%
|
2 488
+6%
|
2 672
+7%
|
2 613
-2%
|
2 467
-6%
|
2 357
-4%
|
2 298
-2%
|
2 327
+1%
|
2 195
-6%
|
2 091
-5%
|
2 145
+3%
|
2 118
-1%
|
2 053
-3%
|
2 154
+5%
|
2 073
-4%
|
2 173
+5%
|
2 282
+5%
|
2 326
+2%
|
2 435
+5%
|
2 459
+1%
|
2 640
+7%
|
2 858
+8%
|
3 011
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
11
|
17
|
26
|
20
|
20
|
32
|
30
|
23
|
15
|
8
|
6
|
4
|
7
|
8
|
8
|
7
|
7
|
8
|
8
|
8
|
9
|
11
|
11
|
11
|
10
|
8
|
7
|
5
|
4
|
5
|
6
|
0
|
0
|
(1)
|
(2)
|
3
|
2
|
4
|
5
|
5
|
237
|
2
|
2
|
2
|
1
|
1
|
1
|
3
|
3
|
5
|
(7)
|
(5)
|
(3)
|
(0)
|
18
|
26
|
29
|
36
|
38
|
19
|
13
|
29
|
25
|
38
|
42
|
28
|
23
|
26
|
17
|
10
|
16
|
14
|
|
| Non-Reccuring Items |
0
|
(3)
|
(12)
|
(19)
|
(24)
|
(20)
|
(17)
|
(17)
|
(6)
|
(1)
|
(2)
|
(7)
|
(7)
|
(8)
|
(8)
|
(41)
|
(69)
|
(68)
|
(36)
|
(95)
|
(67)
|
(61)
|
(62)
|
(2)
|
(2)
|
(2)
|
50
|
48
|
48
|
48
|
(2)
|
(1)
|
(1)
|
(4)
|
(8)
|
(34)
|
(34)
|
26
|
31
|
56
|
56
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
224
|
224
|
226
|
(5)
|
(3)
|
(7)
|
(18)
|
(19)
|
(21)
|
(17)
|
(6)
|
(104)
|
(99)
|
(78)
|
(78)
|
15
|
15
|
(6)
|
(6)
|
(14)
|
(13)
|
(14)
|
(26)
|
(21)
|
(21)
|
(21)
|
(9)
|
13
|
13
|
8
|
8
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
0
|
(3)
|
28
|
28
|
0
|
42
|
14
|
10
|
8
|
(6)
|
(6)
|
(2)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(12)
|
(2)
|
(2)
|
(2)
|
10
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
6
|
|
| Total Other Income |
45
|
72
|
64
|
65
|
55
|
55
|
51
|
49
|
53
|
53
|
61
|
68
|
78
|
81
|
74
|
81
|
51
|
57
|
60
|
79
|
71
|
79
|
73
|
96
|
78
|
29
|
17
|
14
|
13
|
12
|
12
|
5
|
8
|
7
|
8
|
9
|
7
|
7
|
8
|
13
|
13
|
13
|
6
|
5
|
5
|
4
|
4
|
5
|
4
|
3
|
3
|
2
|
3
|
5
|
5
|
5
|
5
|
4
|
9
|
14
|
15
|
15
|
10
|
7
|
10
|
10
|
10
|
11
|
8
|
8
|
10
|
9
|
9
|
10
|
10
|
9
|
11
|
12
|
13
|
|
| Pre-Tax Income |
2 550
N/A
|
2 472
-3%
|
2 438
-1%
|
2 381
-2%
|
2 405
+1%
|
2 462
+2%
|
2 418
-2%
|
1 917
-21%
|
1 532
-20%
|
1 136
-26%
|
709
-38%
|
607
-14%
|
958
+58%
|
962
+0%
|
906
-6%
|
880
-3%
|
768
-13%
|
792
+3%
|
828
+5%
|
1 118
+35%
|
1 146
+2%
|
1 162
+1%
|
1 151
-1%
|
1 121
-3%
|
1 176
+5%
|
1 257
+7%
|
1 308
+4%
|
1 225
-6%
|
1 162
-5%
|
1 090
-6%
|
1 024
-6%
|
1 246
+22%
|
1 286
+3%
|
1 255
-2%
|
1 150
-8%
|
942
-18%
|
876
-7%
|
1 013
+16%
|
1 127
+11%
|
1 316
+17%
|
1 555
+18%
|
1 595
+3%
|
1 703
+7%
|
1 629
-4%
|
1 581
-3%
|
1 650
+4%
|
1 749
+6%
|
2 103
+20%
|
2 201
+5%
|
2 284
+4%
|
2 323
+2%
|
2 088
-10%
|
2 159
+3%
|
2 135
-1%
|
2 023
-5%
|
2 145
+6%
|
2 327
+8%
|
2 467
+6%
|
2 669
+8%
|
2 519
-6%
|
2 383
-5%
|
2 313
-3%
|
2 257
-2%
|
2 377
+5%
|
2 255
-5%
|
2 132
-5%
|
2 168
+2%
|
2 128
-2%
|
2 077
-2%
|
2 173
+5%
|
2 095
-4%
|
2 204
+5%
|
2 297
+4%
|
2 337
+2%
|
2 462
+5%
|
2 500
+2%
|
2 676
+7%
|
2 898
+8%
|
3 052
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 129)
|
(1 085)
|
(1 017)
|
(983)
|
(1 008)
|
(1 055)
|
(1 049)
|
(840)
|
(690)
|
(528)
|
(325)
|
(289)
|
(454)
|
(457)
|
(435)
|
(430)
|
(386)
|
(389)
|
(398)
|
(532)
|
(539)
|
(542)
|
(576)
|
(557)
|
(577)
|
(601)
|
(568)
|
(527)
|
(501)
|
(478)
|
(458)
|
(568)
|
(580)
|
(560)
|
(513)
|
(439)
|
(412)
|
(457)
|
(493)
|
(537)
|
(603)
|
(600)
|
(620)
|
(541)
|
(528)
|
(550)
|
(580)
|
(671)
|
(699)
|
(725)
|
(736)
|
(663)
|
(684)
|
(675)
|
(639)
|
(650)
|
(711)
|
(755)
|
(818)
|
(785)
|
(737)
|
(711)
|
(694)
|
(703)
|
(666)
|
(632)
|
(647)
|
(614)
|
(599)
|
(629)
|
(601)
|
(626)
|
(651)
|
(664)
|
(702)
|
(709)
|
(768)
|
(837)
|
(888)
|
|
| Income from Continuing Operations |
1 420
|
1 387
|
1 421
|
1 398
|
1 397
|
1 407
|
1 370
|
1 077
|
841
|
608
|
384
|
318
|
504
|
505
|
470
|
450
|
383
|
404
|
430
|
586
|
607
|
620
|
575
|
564
|
599
|
656
|
740
|
698
|
661
|
613
|
566
|
677
|
706
|
695
|
636
|
503
|
464
|
556
|
635
|
779
|
952
|
995
|
1 083
|
1 088
|
1 053
|
1 100
|
1 169
|
1 431
|
1 502
|
1 559
|
1 587
|
1 425
|
1 475
|
1 460
|
1 384
|
1 495
|
1 616
|
1 711
|
1 851
|
1 734
|
1 646
|
1 602
|
1 562
|
1 674
|
1 589
|
1 500
|
1 521
|
1 514
|
1 478
|
1 545
|
1 494
|
1 578
|
1 646
|
1 672
|
1 760
|
1 791
|
1 908
|
2 061
|
2 164
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(0)
|
2
|
1
|
1
|
(1)
|
6
|
(2)
|
(7)
|
(9)
|
(13)
|
(14)
|
(12)
|
(12)
|
(7)
|
(6)
|
(7)
|
(8)
|
(10)
|
(8)
|
(5)
|
0
|
0
|
(1)
|
0
|
2
|
3
|
4
|
2
|
(2)
|
(2)
|
(3)
|
(2)
|
2
|
2
|
0
|
(1)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
0
|
1
|
1
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
1 420
N/A
|
1 387
-2%
|
1 421
+2%
|
1 398
-2%
|
1 397
0%
|
1 407
+1%
|
1 370
-3%
|
1 077
-21%
|
841
-22%
|
608
-28%
|
379
-38%
|
318
-16%
|
506
+59%
|
505
0%
|
471
-7%
|
449
-5%
|
388
-13%
|
402
+3%
|
423
+5%
|
577
+36%
|
593
+3%
|
606
+2%
|
562
-7%
|
552
-2%
|
592
+7%
|
651
+10%
|
733
+13%
|
689
-6%
|
651
-5%
|
605
-7%
|
561
-7%
|
677
+21%
|
706
+4%
|
694
-2%
|
636
-8%
|
505
-21%
|
467
-8%
|
560
+20%
|
637
+14%
|
777
+22%
|
950
+22%
|
992
+4%
|
1 081
+9%
|
1 090
+1%
|
1 055
-3%
|
1 100
+4%
|
1 168
+6%
|
1 427
+22%
|
1 497
+5%
|
1 556
+4%
|
1 584
+2%
|
1 424
-10%
|
1 474
+4%
|
1 459
-1%
|
1 383
-5%
|
1 495
+8%
|
1 617
+8%
|
1 712
+6%
|
1 851
+8%
|
1 733
-6%
|
1 644
-5%
|
1 600
-3%
|
1 562
-2%
|
1 675
+7%
|
1 590
-5%
|
1 501
-6%
|
1 521
+1%
|
1 514
0%
|
1 478
-2%
|
1 545
+5%
|
1 495
-3%
|
1 578
+6%
|
1 647
+4%
|
1 673
+2%
|
1 761
+5%
|
1 792
+2%
|
1 909
+7%
|
2 062
+8%
|
2 165
+5%
|
|
| EPS (Diluted) |
78.89
N/A
|
76.61
-3%
|
78.48
+2%
|
77.67
-1%
|
78.48
+1%
|
78.18
0%
|
76.93
-2%
|
60.49
-21%
|
46.73
-23%
|
34.17
-27%
|
21.27
-38%
|
17.73
-17%
|
28.61
+61%
|
28.53
0%
|
26.32
-8%
|
25.35
-4%
|
21.94
-13%
|
22.68
+3%
|
23.91
+5%
|
32.05
+34%
|
33.51
+5%
|
34.24
+2%
|
33.07
-3%
|
32.49
-2%
|
38.18
+18%
|
41.98
+10%
|
47.31
+13%
|
43.06
-9%
|
42.02
-2%
|
39
-7%
|
36.2
-7%
|
42.31
+17%
|
45.56
+8%
|
44.79
-2%
|
41.05
-8%
|
32.51
-21%
|
30.12
-7%
|
36.11
+20%
|
41.07
+14%
|
50
+22%
|
61.27
+23%
|
64.01
+4%
|
69.72
+9%
|
70.13
+1%
|
68.03
-3%
|
70.98
+4%
|
75.36
+6%
|
91.83
+22%
|
96.55
+5%
|
100.38
+4%
|
101.98
+2%
|
91.66
-10%
|
94.89
+4%
|
93.91
-1%
|
89.02
-5%
|
96.19
+8%
|
104.04
+8%
|
110.17
+6%
|
119.12
+8%
|
111.52
-6%
|
105.8
-5%
|
102.95
-3%
|
100.54
-2%
|
107.81
+7%
|
102.31
-5%
|
96.62
-6%
|
97.9
+1%
|
97.46
0%
|
95.12
-2%
|
99.46
+5%
|
96.25
-3%
|
101.57
+6%
|
105.99
+4%
|
107.69
+2%
|
113.33
+5%
|
115.35
+2%
|
122.85
+7%
|
132.74
+8%
|
139.36
+5%
|
|