Amana inc
TSE:2402
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Amana inc
TSE:2402
|
JP |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
SG |
|
T
|
Tanger Inc
SWB:T6O
|
US |
|
S
|
Sonmez Filament Sentetik Iplik ve Elyaf Sanayi AS
IST:SONME.E
|
TR |
Income Statement
Earnings Waterfall
Amana inc
Income Statement
Amana inc
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
17 481
N/A
|
18 700
+7%
|
18 958
+1%
|
19 282
+2%
|
19 970
+4%
|
20 966
+5%
|
20 930
0%
|
21 261
+2%
|
20 593
-3%
|
19 646
-5%
|
20 487
+4%
|
20 401
0%
|
20 819
+2%
|
21 507
+3%
|
21 413
0%
|
21 697
+1%
|
21 612
0%
|
21 752
+1%
|
21 296
-2%
|
21 461
+1%
|
21 874
+2%
|
22 290
+2%
|
22 834
+2%
|
23 083
+1%
|
23 596
+2%
|
23 032
-2%
|
22 730
-1%
|
20 441
-10%
|
18 612
-9%
|
17 199
-8%
|
16 856
-2%
|
17 498
+4%
|
17 832
+2%
|
17 535
-2%
|
16 842
-4%
|
16 083
-5%
|
15 877
-1%
|
14 166
-11%
|
13 828
-2%
|
13 440
-3%
|
12 483
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 622)
|
(11 212)
|
(11 344)
|
(11 698)
|
(12 088)
|
(12 984)
|
(12 855)
|
(12 875)
|
(12 484)
|
(11 762)
|
(12 286)
|
(12 311)
|
(12 586)
|
(13 184)
|
(13 236)
|
(13 410)
|
(13 289)
|
(13 174)
|
(12 867)
|
(12 862)
|
(12 959)
|
(13 030)
|
(13 385)
|
(13 436)
|
(13 835)
|
(13 452)
|
(13 293)
|
(12 066)
|
(10 906)
|
(9 984)
|
(9 673)
|
(9 924)
|
(10 105)
|
(9 845)
|
(9 549)
|
(9 174)
|
(9 130)
|
(8 209)
|
(7 971)
|
(7 777)
|
(7 236)
|
|
| Gross Profit |
6 859
N/A
|
7 488
+9%
|
7 613
+2%
|
7 583
0%
|
7 882
+4%
|
7 983
+1%
|
8 074
+1%
|
8 386
+4%
|
8 109
-3%
|
7 884
-3%
|
8 201
+4%
|
8 090
-1%
|
8 233
+2%
|
8 323
+1%
|
8 177
-2%
|
8 287
+1%
|
8 323
+0%
|
8 579
+3%
|
8 430
-2%
|
8 599
+2%
|
8 914
+4%
|
9 261
+4%
|
9 449
+2%
|
9 647
+2%
|
9 761
+1%
|
9 580
-2%
|
9 437
-1%
|
8 374
-11%
|
7 705
-8%
|
7 215
-6%
|
7 183
0%
|
7 574
+5%
|
7 727
+2%
|
7 689
0%
|
7 293
-5%
|
6 909
-5%
|
6 748
-2%
|
5 957
-12%
|
5 857
-2%
|
5 663
-3%
|
5 247
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 047)
|
(7 249)
|
(7 354)
|
(7 438)
|
(7 692)
|
(7 948)
|
(8 262)
|
(8 637)
|
(8 763)
|
(9 058)
|
(8 823)
|
(8 387)
|
(8 014)
|
(7 814)
|
(7 627)
|
(7 701)
|
(7 795)
|
(7 804)
|
(7 820)
|
(8 051)
|
(8 337)
|
(8 710)
|
(8 992)
|
(9 242)
|
(9 575)
|
(9 482)
|
(9 641)
|
(9 385)
|
(9 009)
|
(8 732)
|
(8 391)
|
(8 021)
|
(7 744)
|
(7 570)
|
(7 353)
|
(7 365)
|
(7 184)
|
(7 103)
|
(6 774)
|
(6 526)
|
(6 276)
|
|
| Selling, General & Administrative |
(7 049)
|
(6 645)
|
(7 354)
|
(7 438)
|
(7 692)
|
(7 299)
|
(8 262)
|
(8 637)
|
(8 763)
|
(8 276)
|
(8 822)
|
(8 387)
|
(8 013)
|
(7 259)
|
(7 627)
|
(7 701)
|
(7 794)
|
(7 250)
|
(7 821)
|
(8 051)
|
(8 337)
|
(8 149)
|
(8 992)
|
(9 242)
|
(9 575)
|
(8 905)
|
(9 641)
|
(9 385)
|
(9 009)
|
(8 316)
|
(8 391)
|
(8 021)
|
(7 744)
|
(7 143)
|
(7 349)
|
(7 365)
|
(7 184)
|
(6 615)
|
(6 774)
|
(6 526)
|
(6 276)
|
|
| Depreciation & Amortization |
2
|
(604)
|
0
|
0
|
0
|
(649)
|
0
|
0
|
0
|
(782)
|
0
|
0
|
0
|
(556)
|
0
|
0
|
0
|
(554)
|
0
|
0
|
0
|
(561)
|
0
|
0
|
0
|
(577)
|
0
|
0
|
0
|
(415)
|
0
|
0
|
0
|
(427)
|
0
|
0
|
0
|
(489)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(188)
N/A
|
239
N/A
|
260
+9%
|
145
-44%
|
190
+30%
|
35
-82%
|
(187)
N/A
|
(251)
-34%
|
(654)
-161%
|
(1 174)
-79%
|
(622)
+47%
|
(297)
+52%
|
219
N/A
|
509
+132%
|
550
+8%
|
586
+7%
|
529
-10%
|
775
+47%
|
609
-21%
|
548
-10%
|
577
+5%
|
550
-5%
|
457
-17%
|
405
-11%
|
186
-54%
|
98
-48%
|
(204)
N/A
|
(1 011)
-397%
|
(1 304)
-29%
|
(1 517)
-16%
|
(1 208)
+20%
|
(446)
+63%
|
(17)
+96%
|
119
N/A
|
(60)
N/A
|
(456)
-658%
|
(436)
+4%
|
(1 146)
-163%
|
(917)
+20%
|
(863)
+6%
|
(1 029)
-19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(114)
|
(108)
|
(147)
|
(155)
|
(138)
|
(107)
|
(111)
|
(132)
|
(145)
|
(124)
|
(184)
|
(224)
|
(247)
|
(208)
|
(219)
|
(144)
|
(106)
|
(51)
|
(70)
|
6
|
28
|
(63)
|
(10)
|
(57)
|
(79)
|
(87)
|
(84)
|
(116)
|
(104)
|
(90)
|
(56)
|
(47)
|
(57)
|
10
|
7
|
30
|
23
|
(118)
|
(162)
|
(159)
|
(153)
|
|
| Non-Reccuring Items |
(35)
|
(41)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
4
|
(102)
|
(231)
|
(244)
|
(252)
|
(70)
|
(50)
|
(41)
|
(48)
|
(125)
|
(138)
|
(320)
|
(333)
|
(234)
|
(232)
|
(2)
|
15
|
28
|
33
|
(602)
|
(648)
|
(745)
|
(857)
|
(267)
|
(217)
|
30
|
0
|
499
|
442
|
(959)
|
(1 151)
|
(2 148)
|
(1 992)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
470
|
470
|
470
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
2
|
(1)
|
19
|
18
|
16
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
75
|
|
| Total Other Income |
18
|
(5)
|
12
|
1
|
38
|
434
|
16
|
18
|
4
|
5
|
16
|
31
|
13
|
17
|
17
|
(40)
|
(32)
|
(46)
|
(45)
|
(18)
|
(27)
|
(15)
|
(19)
|
(15)
|
(9)
|
1
|
27
|
28
|
102
|
(6)
|
129
|
150
|
(7)
|
(123)
|
(70)
|
(86)
|
(19)
|
(48)
|
(34)
|
(1)
|
4
|
|
| Pre-Tax Income |
(320)
N/A
|
85
N/A
|
119
+40%
|
(13)
N/A
|
84
N/A
|
358
+324%
|
183
-49%
|
101
-45%
|
(321)
N/A
|
(1 337)
-316%
|
(1 020)
+24%
|
(734)
+28%
|
(267)
+64%
|
248
N/A
|
298
+20%
|
361
+21%
|
342
-5%
|
552
+61%
|
357
-35%
|
217
-39%
|
245
+13%
|
237
-3%
|
196
-18%
|
332
+70%
|
113
-66%
|
39
-65%
|
(229)
N/A
|
(1 700)
-644%
|
(1 951)
-15%
|
(2 358)
-21%
|
(1 973)
+16%
|
(592)
+70%
|
(282)
+52%
|
36
N/A
|
(123)
N/A
|
(13)
+89%
|
10
N/A
|
(2 271)
N/A
|
(2 263)
+0%
|
(3 170)
-40%
|
(3 095)
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
15
|
(103)
|
(171)
|
(200)
|
(191)
|
(295)
|
(211)
|
(187)
|
(171)
|
(117)
|
(150)
|
(141)
|
(153)
|
(129)
|
(129)
|
(161)
|
(172)
|
(135)
|
(192)
|
(205)
|
(205)
|
(191)
|
(216)
|
(190)
|
(167)
|
(239)
|
(140)
|
(216)
|
(240)
|
(116)
|
(125)
|
18
|
9
|
(14)
|
(3)
|
(50)
|
(167)
|
(193)
|
(188)
|
(175)
|
(32)
|
|
| Income from Continuing Operations |
(304)
|
(19)
|
(52)
|
(212)
|
(106)
|
63
|
(28)
|
(86)
|
(492)
|
(1 454)
|
(1 170)
|
(875)
|
(419)
|
118
|
169
|
200
|
171
|
417
|
165
|
12
|
40
|
46
|
(20)
|
141
|
(54)
|
(200)
|
(369)
|
(1 917)
|
(2 191)
|
(2 473)
|
(2 098)
|
(574)
|
(273)
|
22
|
(126)
|
(64)
|
(157)
|
(2 464)
|
(2 451)
|
(3 345)
|
(3 127)
|
|
| Income to Minority Interest |
54
|
58
|
60
|
49
|
26
|
(55)
|
(73)
|
(81)
|
(83)
|
(12)
|
(19)
|
(22)
|
(26)
|
(29)
|
(30)
|
(30)
|
(22)
|
(25)
|
(27)
|
(21)
|
(21)
|
(25)
|
(18)
|
(23)
|
(31)
|
(24)
|
(26)
|
(17)
|
(10)
|
(13)
|
(22)
|
(34)
|
(44)
|
(45)
|
(41)
|
(41)
|
(39)
|
(37)
|
(35)
|
(33)
|
(32)
|
|
| Net Income (Common) |
(251)
N/A
|
39
N/A
|
8
-79%
|
(163)
N/A
|
(80)
+51%
|
8
N/A
|
(101)
N/A
|
(167)
-66%
|
(575)
-244%
|
(1 466)
-155%
|
(1 189)
+19%
|
(897)
+25%
|
(445)
+50%
|
90
N/A
|
139
+55%
|
170
+23%
|
148
-13%
|
392
+164%
|
138
-65%
|
(10)
N/A
|
19
N/A
|
21
+13%
|
(38)
N/A
|
119
N/A
|
(85)
N/A
|
(224)
-164%
|
(395)
-77%
|
(1 934)
-389%
|
(2 202)
-14%
|
(2 486)
-13%
|
(2 120)
+15%
|
(608)
+71%
|
(324)
+47%
|
(53)
+84%
|
(219)
-316%
|
(180)
+18%
|
(287)
-60%
|
(2 592)
-803%
|
(2 576)
+1%
|
(3 468)
-35%
|
(3 249)
+6%
|
|
| EPS (Diluted) |
-50.09
N/A
|
7.81
N/A
|
1.62
-79%
|
-32.58
N/A
|
-15.98
+51%
|
1.58
N/A
|
-20.1
N/A
|
-33.44
-66%
|
-114.98
-244%
|
-294.83
-156%
|
-237.8
+19%
|
-179.4
+25%
|
-89.04
+50%
|
18
N/A
|
27.7
+54%
|
33.94
+23%
|
29.68
-13%
|
78.8
+165%
|
27.68
-65%
|
-1.91
N/A
|
3.77
N/A
|
4.27
+13%
|
-7.62
N/A
|
23.86
N/A
|
-17.07
N/A
|
-45.01
-164%
|
-79.52
-77%
|
-388.89
-389%
|
-442.75
-14%
|
-499.96
-13%
|
-426.28
+15%
|
-122.18
+71%
|
-62.86
+49%
|
-10.33
+84%
|
-41.55
-302%
|
-34.14
+18%
|
-54.48
-60%
|
-492.06
-803%
|
-489.06
+1%
|
-658.37
-35%
|
-616.85
+6%
|
|