Benefit One Inc
TSE:2412
Intrinsic Value
Benefit One Inc. engages in the provision of membership benefits with focus on welfare benefits. [ Read More ]
The intrinsic value of one Benefit One Inc stock under the Base Case scenario is 1 374.62 JPY. Compared to the current market price of 2 165.5 JPY, Benefit One Inc is Overvalued by 37%.
Valuation Backtest
Benefit One Inc
Run backtest to discover the historical profit from buying and selling Benefit One Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Benefit One Inc
Current Assets | 21.7B |
Cash & Short-Term Investments | 7.5B |
Receivables | 4.2B |
Other Current Assets | 10.1B |
Non-Current Assets | 26.3B |
PP&E | 1.6B |
Intangibles | 21.5B |
Other Non-Current Assets | 3.2B |
Current Liabilities | 15.8B |
Accounts Payable | 3B |
Short-Term Debt | 82m |
Other Current Liabilities | 12.7B |
Non-Current Liabilities | 9.8B |
Long-Term Debt | 7B |
Other Non-Current Liabilities | 2.8B |
Earnings Waterfall
Benefit One Inc
Revenue
|
39.7B
JPY
|
Cost of Revenue
|
-19.9B
JPY
|
Gross Profit
|
19.8B
JPY
|
Operating Expenses
|
-11.4B
JPY
|
Operating Income
|
8.5B
JPY
|
Other Expenses
|
-2.7B
JPY
|
Net Income
|
5.7B
JPY
|
Free Cash Flow Analysis
Benefit One Inc
Profitability Score
Profitability Due Diligence
Benefit One Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Benefit One Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Benefit One Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Benefit One Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Benefit One Inc
According to Wall Street analysts, the average 1-year price target for Benefit One Inc is 1 870 JPY with a low forecast of 1 616 JPY and a high forecast of 2 205 JPY.
Shareholder Return
Price
Benefit One Inc
Average Annual Return | 8.88% |
Standard Deviation of Annual Returns | 52.87% |
Max Drawdown | -84% |
Market Capitalization | 343B JPY |
Shares Outstanding | 158 416 992 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Benefit One Inc. engages in the provision of membership benefits with focus on welfare benefits. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 860 full-time employees. The company went IPO on 2006-03-03. The firm is mainly engage in the welfare business that promotes management efficiency and employee satisfaction, as well as the personal business, the incentive business and the health care business. The personal business is engaged in the provision of the Benefit Station program to customers of partner companies. The incentive business is engaged in the provision of issuance, management and exchange services of reward points as a part of corporate loyalty and motivation improvement measures. The health care business is engaged in the provision of one-stop health support services for preventing physical and mental illnesses such as health checkup services, specific health guidance services, health points and stress checks services through collecting business consignment fees from health insurance societies and business provides.
Contact
IPO
Employees
Officers
The intrinsic value of one Benefit One Inc stock under the Base Case scenario is 1 374.62 JPY.
Compared to the current market price of 2 165.5 JPY, Benefit One Inc is Overvalued by 37%.