World Holdings Co Ltd
TSE:2429
Intrinsic Value
World Holdings Co., Ltd. engages in the human resource services, telecommunications, and real estate businesses. [ Read More ]
The intrinsic value of one World Holdings Co Ltd stock under the Base Case scenario is 9 198.56 JPY. Compared to the current market price of 2 551 JPY, World Holdings Co Ltd is Undervalued by 72%.
Valuation Backtest
World Holdings Co Ltd
Run backtest to discover the historical profit from buying and selling World Holdings Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
World Holdings Co Ltd
Current Assets | 133.9B |
Cash & Short-Term Investments | 40.8B |
Receivables | 25.1B |
Other Current Assets | 68B |
Non-Current Assets | 25.3B |
Long-Term Investments | 1.6B |
PP&E | 9.7B |
Intangibles | 9.5B |
Other Non-Current Assets | 4.5B |
Current Liabilities | 76.8B |
Accounts Payable | 2.9B |
Accrued Liabilities | 17.8B |
Other Current Liabilities | 56B |
Non-Current Liabilities | 42.1B |
Long-Term Debt | 32.9B |
Other Non-Current Liabilities | 9.2B |
Earnings Waterfall
World Holdings Co Ltd
Revenue
|
213.7B
JPY
|
Cost of Revenue
|
-176.1B
JPY
|
Gross Profit
|
37.6B
JPY
|
Operating Expenses
|
-27.3B
JPY
|
Operating Income
|
10.4B
JPY
|
Other Expenses
|
-4.2B
JPY
|
Net Income
|
6.2B
JPY
|
Free Cash Flow Analysis
World Holdings Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
World Holdings Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
World Holdings Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
World Holdings Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
World Holdings Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
World Holdings Co Ltd
Shareholder Return
Price
World Holdings Co Ltd
Average Annual Return | 11.29% |
Standard Deviation of Annual Returns | 18.6% |
Max Drawdown | -53% |
Market Capitalization | 44.8B JPY |
Shares Outstanding | 17 575 639 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
World Holdings Co., Ltd. engages in the human resource services, telecommunications, and real estate businesses. The company is headquartered in Fukuoka, Fukuoka-Ken and currently employs 26,701 full-time employees. The company went IPO on 2005-02-09. The firm has six business segments. The Factory segment is engaged in the provision of contract and temporary placement services for manufacturing industries. The Technology segment is engaged in the engineer dispatch business, and software outsourcing business. The Research and Development (R&D) segment is engaged in the researcher dispatch and clinical trial contract (CRO) business. The Sales and Marketing segment is engaged in the sales staff and office staff dispatch business. The Real Estate segment is engaged in the sale, management, brokerage and rental of residential properties. The Information Communication segment is engaged in the operation of call centers, the sale of phones and office automation (OA) equipment. The firm is also engaged in the operation of agricultural parks and computer schools.
Contact
IPO
Employees
Officers
The intrinsic value of one World Holdings Co Ltd stock under the Base Case scenario is 9 198.56 JPY.
Compared to the current market price of 2 551 JPY, World Holdings Co Ltd is Undervalued by 72%.