Shinwa Wise Holdings Co Ltd
TSE:2437
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shinwa Wise Holdings Co Ltd
TSE:2437
|
JP |
|
K
|
Kaihan Co Ltd
TSE:3133
|
JP |
|
Bonree Data Technology Co Ltd
SSE:688229
|
CN |
|
Toppan Forms Co Ltd
TSE:7862
|
JP |
Balance Sheet
Balance Sheet Decomposition
Shinwa Wise Holdings Co Ltd
Shinwa Wise Holdings Co Ltd
Balance Sheet
Shinwa Wise Holdings Co Ltd
| May-2003 | May-2004 | May-2005 | May-2006 | May-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
781
|
1 447
|
783
|
1 990
|
2 139
|
1 716
|
1 088
|
772
|
459
|
978
|
1 006
|
1 273
|
1 447
|
2 066
|
1 617
|
2 104
|
1 223
|
318
|
478
|
1 312
|
2 273
|
1 342
|
1 221
|
|
| Cash Equivalents |
781
|
1 447
|
783
|
1 990
|
2 139
|
1 716
|
1 088
|
772
|
459
|
978
|
1 006
|
1 273
|
1 447
|
2 066
|
1 617
|
2 104
|
1 223
|
318
|
478
|
1 312
|
2 273
|
1 342
|
1 221
|
|
| Short-Term Investments |
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
556
|
142
|
356
|
599
|
501
|
144
|
397
|
56
|
67
|
81
|
237
|
31
|
314
|
484
|
2 091
|
690
|
210
|
16
|
1 015
|
137
|
298
|
469
|
270
|
|
| Accounts Receivables |
556
|
142
|
356
|
599
|
501
|
144
|
397
|
56
|
67
|
81
|
237
|
31
|
314
|
484
|
2 091
|
690
|
210
|
16
|
1 015
|
137
|
298
|
469
|
270
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
50
|
18
|
198
|
77
|
159
|
133
|
262
|
310
|
687
|
240
|
223
|
618
|
646
|
633
|
885
|
1 227
|
1 297
|
1 884
|
1 032
|
1 172
|
1 245
|
1 208
|
1 017
|
|
| Other Current Assets |
508
|
465
|
1 055
|
170
|
345
|
178
|
133
|
601
|
622
|
353
|
162
|
320
|
304
|
384
|
433
|
613
|
508
|
305
|
208
|
256
|
155
|
400
|
135
|
|
| Total Current Assets |
1 895
|
2 071
|
2 441
|
2 835
|
3 144
|
2 170
|
1 878
|
1 740
|
1 835
|
1 652
|
1 627
|
2 242
|
2 710
|
3 566
|
5 026
|
4 634
|
3 238
|
2 522
|
2 732
|
2 878
|
3 972
|
3 419
|
2 644
|
|
| PP&E Net |
17
|
117
|
107
|
98
|
81
|
63
|
33
|
32
|
19
|
12
|
16
|
305
|
560
|
290
|
1 116
|
1 083
|
1 068
|
133
|
109
|
94
|
85
|
288
|
233
|
|
| PP&E Gross |
17
|
117
|
107
|
98
|
81
|
63
|
33
|
32
|
19
|
12
|
16
|
305
|
560
|
290
|
1 116
|
1 083
|
1 068
|
133
|
109
|
94
|
85
|
288
|
233
|
|
| Accumulated Depreciation |
37
|
21
|
42
|
66
|
85
|
104
|
118
|
109
|
115
|
122
|
125
|
140
|
162
|
155
|
204
|
273
|
295
|
144
|
162
|
183
|
197
|
229
|
261
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
13
|
26
|
22
|
30
|
27
|
18
|
9
|
14
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
724
|
660
|
252
|
225
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
33
|
17
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
79
|
74
|
|
| Long-Term Investments |
51
|
51
|
1
|
1
|
1
|
1
|
1
|
21
|
4
|
4
|
17
|
0
|
0
|
0
|
103
|
179
|
183
|
116
|
116
|
176
|
88
|
113
|
68
|
|
| Other Long-Term Assets |
52
|
65
|
71
|
79
|
83
|
85
|
63
|
15
|
5
|
20
|
49
|
312
|
91
|
98
|
182
|
212
|
220
|
292
|
251
|
259
|
77
|
78
|
55
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
724
|
660
|
252
|
225
|
|
| Total Assets |
2 014
N/A
|
2 304
+14%
|
2 619
+14%
|
3 012
+15%
|
3 308
+10%
|
2 318
-30%
|
1 975
-15%
|
1 843
-7%
|
1 896
+3%
|
1 705
-10%
|
1 725
+1%
|
2 860
+66%
|
3 361
+18%
|
3 959
+18%
|
6 432
+62%
|
6 121
-5%
|
4 736
-23%
|
3 085
-35%
|
3 239
+5%
|
4 158
+28%
|
4 970
+20%
|
4 239
-15%
|
3 313
-22%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
693
|
541
|
317
|
622
|
980
|
194
|
363
|
203
|
4
|
161
|
299
|
57
|
435
|
416
|
395
|
598
|
384
|
12
|
568
|
105
|
725
|
796
|
313
|
|
| Accrued Liabilities |
56
|
54
|
62
|
174
|
40
|
22
|
4
|
14
|
36
|
65
|
28
|
43
|
18
|
77
|
99
|
18
|
15
|
11
|
27
|
75
|
35
|
18
|
24
|
|
| Short-Term Debt |
63
|
286
|
300
|
0
|
0
|
0
|
0
|
360
|
440
|
0
|
0
|
697
|
362
|
983
|
2 226
|
1 967
|
1 113
|
252
|
87
|
100
|
90
|
90
|
90
|
|
| Current Portion of Long-Term Debt |
0
|
220
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
287
|
61
|
288
|
285
|
192
|
138
|
32
|
36
|
35
|
36
|
36
|
|
| Other Current Liabilities |
177
|
103
|
197
|
273
|
227
|
95
|
112
|
48
|
59
|
54
|
67
|
87
|
216
|
242
|
264
|
340
|
239
|
158
|
393
|
446
|
564
|
641
|
251
|
|
| Total Current Liabilities |
989
|
1 203
|
876
|
1 068
|
1 247
|
310
|
478
|
625
|
538
|
280
|
395
|
913
|
1 318
|
1 778
|
3 272
|
3 207
|
1 943
|
571
|
1 106
|
762
|
1 449
|
1 581
|
713
|
|
| Long-Term Debt |
220
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
249
|
319
|
328
|
946
|
877
|
759
|
621
|
316
|
273
|
238
|
203
|
167
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
21
|
146
|
56
|
57
|
32
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
3
|
2
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
32
|
20
|
23
|
26
|
30
|
33
|
22
|
22
|
25
|
29
|
42
|
54
|
58
|
59
|
58
|
74
|
81
|
102
|
36
|
99
|
51
|
50
|
86
|
|
| Total Liabilities |
1 241
N/A
|
1 223
-1%
|
899
-27%
|
1 094
+22%
|
1 277
+17%
|
344
-73%
|
501
+46%
|
647
+29%
|
563
-13%
|
309
-45%
|
437
+41%
|
1 221
+180%
|
1 721
+41%
|
2 189
+27%
|
4 424
+102%
|
4 239
-4%
|
2 840
-33%
|
1 325
-53%
|
1 458
+10%
|
1 135
-22%
|
1 739
+53%
|
1 834
+5%
|
965
-47%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
436
|
531
|
760
|
779
|
779
|
779
|
779
|
779
|
781
|
785
|
793
|
920
|
927
|
930
|
987
|
1 074
|
1 133
|
1 133
|
1 133
|
1 594
|
1 675
|
166
|
220
|
|
| Retained Earnings |
337
|
455
|
588
|
757
|
869
|
822
|
399
|
121
|
253
|
308
|
321
|
419
|
404
|
530
|
654
|
353
|
248
|
87
|
63
|
99
|
144
|
726
|
872
|
|
| Additional Paid In Capital |
0
|
95
|
372
|
384
|
384
|
384
|
384
|
384
|
386
|
390
|
398
|
525
|
532
|
536
|
592
|
680
|
739
|
802
|
802
|
1 315
|
1 396
|
2 945
|
2 999
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
1
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
11
|
88
|
88
|
88
|
88
|
223
|
223
|
222
|
0
|
224
|
221
|
221
|
86
|
86
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
4
|
3
|
2
|
4
|
8
|
17
|
20
|
0
|
|
| Total Equity |
773
N/A
|
1 081
+40%
|
1 720
+59%
|
1 919
+12%
|
2 031
+6%
|
1 975
-3%
|
1 474
-25%
|
1 196
-19%
|
1 333
+11%
|
1 395
+5%
|
1 289
-8%
|
1 639
+27%
|
1 640
+0%
|
1 770
+8%
|
2 008
+13%
|
1 882
-6%
|
1 896
+1%
|
1 760
-7%
|
1 781
+1%
|
3 024
+70%
|
3 231
+7%
|
2 405
-26%
|
2 348
-2%
|
|
| Total Liabilities & Equity |
2 014
N/A
|
2 304
+14%
|
2 619
+14%
|
3 012
+15%
|
3 308
+10%
|
2 318
-30%
|
1 975
-15%
|
1 843
-7%
|
1 896
+3%
|
1 705
-10%
|
1 725
+1%
|
2 860
+66%
|
3 361
+18%
|
3 959
+18%
|
6 432
+62%
|
6 121
-5%
|
4 736
-23%
|
3 085
-35%
|
3 239
+5%
|
4 158
+28%
|
4 970
+20%
|
4 239
-15%
|
3 313
-22%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
10
|
10
|
11
|
11
|
|