First Time Loading...

Gurunavi Inc
TSE:2440

Watchlist Manager
Gurunavi Inc Logo
Gurunavi Inc
TSE:2440
Watchlist
Price: 302 JPY -4.13% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Gurunavi, Inc. engages in restaurant sales promotion support business. [ Read More ]

The intrinsic value of one Gurunavi Inc stock under the Base Case scenario is 314.08 JPY. Compared to the current market price of 302 JPY, Gurunavi Inc is Undervalued by 4%.

Key Points:
Intrinsic Value
Base Case
314.08 JPY
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gurunavi Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Gurunavi Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Gurunavi Inc

Provide an overview of the primary business activities
of Gurunavi Inc.

What unique competitive advantages
does Gurunavi Inc hold over its rivals?

What risks and challenges
does Gurunavi Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gurunavi Inc.

Provide P/S
for Gurunavi Inc.

Provide P/E
for Gurunavi Inc.

Provide P/OCF
for Gurunavi Inc.

Provide P/FCFE
for Gurunavi Inc.

Provide P/B
for Gurunavi Inc.

Provide EV/S
for Gurunavi Inc.

Provide EV/GP
for Gurunavi Inc.

Provide EV/EBITDA
for Gurunavi Inc.

Provide EV/EBIT
for Gurunavi Inc.

Provide EV/OCF
for Gurunavi Inc.

Provide EV/FCFF
for Gurunavi Inc.

Provide EV/IC
for Gurunavi Inc.

Show me price targets
for Gurunavi Inc made by professional analysts.

What are the Revenue projections
for Gurunavi Inc?

How accurate were the past Revenue estimates
for Gurunavi Inc?

What are the Net Income projections
for Gurunavi Inc?

How accurate were the past Net Income estimates
for Gurunavi Inc?

What are the EPS projections
for Gurunavi Inc?

How accurate were the past EPS estimates
for Gurunavi Inc?

What are the EBIT projections
for Gurunavi Inc?

How accurate were the past EBIT estimates
for Gurunavi Inc?

Compare the revenue forecasts
for Gurunavi Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gurunavi Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gurunavi Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gurunavi Inc compared to its peers.

Compare the P/E ratios
of Gurunavi Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Gurunavi Inc with its peers.

Analyze the financial leverage
of Gurunavi Inc compared to its main competitors.

Show all profitability ratios
for Gurunavi Inc.

Provide ROE
for Gurunavi Inc.

Provide ROA
for Gurunavi Inc.

Provide ROIC
for Gurunavi Inc.

Provide ROCE
for Gurunavi Inc.

Provide Gross Margin
for Gurunavi Inc.

Provide Operating Margin
for Gurunavi Inc.

Provide Net Margin
for Gurunavi Inc.

Provide FCF Margin
for Gurunavi Inc.

Show all solvency ratios
for Gurunavi Inc.

Provide D/E Ratio
for Gurunavi Inc.

Provide D/A Ratio
for Gurunavi Inc.

Provide Interest Coverage Ratio
for Gurunavi Inc.

Provide Altman Z-Score Ratio
for Gurunavi Inc.

Provide Quick Ratio
for Gurunavi Inc.

Provide Current Ratio
for Gurunavi Inc.

Provide Cash Ratio
for Gurunavi Inc.

What is the historical Revenue growth
over the last 5 years for Gurunavi Inc?

What is the historical Net Income growth
over the last 5 years for Gurunavi Inc?

What is the current Free Cash Flow
of Gurunavi Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gurunavi Inc.

Financials

Balance Sheet Decomposition
Gurunavi Inc

Current Assets 9.6B
Cash & Short-Term Investments 5.4B
Receivables 3.5B
Other Current Assets 786m
Non-Current Assets 1.5B
PP&E 164.3m
Intangibles 376.4m
Other Non-Current Assets 994.5m
Current Liabilities 2.2B
Accounts Payable 115.2m
Accrued Liabilities 92m
Other Current Liabilities 2B
Non-Current Liabilities 2.5B
Long-Term Debt 2.2B
Other Non-Current Liabilities 277.3m
Efficiency

Earnings Waterfall
Gurunavi Inc

Revenue
12.2B JPY
Cost of Revenue
-4.4B JPY
Gross Profit
7.8B JPY
Operating Expenses
-7.5B JPY
Operating Income
345m JPY
Other Expenses
-860.7m JPY
Net Income
-515.7m JPY

Free Cash Flow Analysis
Gurunavi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Gurunavi Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Negative 1-Year Revenue Growth
29/100
Profitability
Score

Gurunavi Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Gurunavi Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Interest Coverage
Low D/E
Negative Net Debt
77/100
Solvency
Score

Gurunavi Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Gurunavi Inc

Wall Street analysts forecast Gurunavi Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Gurunavi Inc is 420 JPY .

Lowest
Price Target
Not Available
Average
Price Target
420 JPY
39% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Gurunavi Inc

1M 1M
-2%
6M 6M
+13%
1Y 1Y
-16%
3Y 3Y
-49%
5Y 5Y
-51%
10Y 10Y
-77%
Annual Price Range
302
52w Low
251
52w High
391
Price Metrics
Average Annual Return -3.7%
Standard Deviation of Annual Returns 44.94%
Max Drawdown -77%
Shares Statistics
Market Capitalization 17.1B JPY
Shares Outstanding 55 775 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Gurunavi Inc Logo
Gurunavi Inc

Country

Japan

Industry

Media

Market Cap

17.1B JPY

Dividend Yield

0%

Description

Gurunavi, Inc. engages in restaurant sales promotion support business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 1,442 full-time employees. The company went IPO on 2008-12-12. The firm provides promotion services of various restaurant information to users through personal computers, mobile phones and smart phones by the operation of Website for restaurant information under the name Gurunavi. The company also engages in development of products and sales promotion support services for food producers and food manufacturers. The related business operates a virtual shopping district to sells food on the Internet, delivery site, wedding information site, local information site, Tokyo odekake information site, tourist information site, among others.

Contact

TOKYO-TO
Chiyoda-ku
6F, Toho Hibiya Bldg., 1-2-2, Yuraku-cho
+81335009700.0
https://www.gnavi.co.jp/

IPO

2008-12-12

Employees

1 442

Officers

Founder & Chairman
Mr. Hisao Taki
President, CEO & Representative Director
Mr. Akio Sugihara
Senior Managing Executive Officer
Teruhisa Yamada
Senior Managing Executive Officer & Chief Sales Officer of Restaurant Support
Miho Saito
Managing Executive Officer
Toshio Tamura

See Also

Discover More
What is the Intrinsic Value of one Gurunavi Inc stock?

The intrinsic value of one Gurunavi Inc stock under the Base Case scenario is 314.08 JPY.

Is Gurunavi Inc stock undervalued or overvalued?

Compared to the current market price of 302 JPY, Gurunavi Inc is Undervalued by 4%.