Computer Mind Co Ltd
TSE:2452
Balance Sheet
Balance Sheet Decomposition
Computer Mind Co Ltd
Computer Mind Co Ltd
Balance Sheet
Computer Mind Co Ltd
| Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
101
|
199
|
95
|
98
|
158
|
136
|
157
|
141
|
136
|
|
| Cash Equivalents |
101
|
199
|
95
|
98
|
158
|
136
|
157
|
141
|
136
|
|
| Total Receivables |
66
|
125
|
151
|
131
|
44
|
35
|
59
|
58
|
39
|
|
| Accounts Receivables |
45
|
122
|
151
|
131
|
44
|
35
|
59
|
58
|
39
|
|
| Other Receivables |
20
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
6
|
11
|
5
|
4
|
8
|
4
|
4
|
4
|
3
|
|
| Total Current Assets |
173
|
335
|
250
|
233
|
210
|
175
|
221
|
202
|
178
|
|
| PP&E Net |
263
|
304
|
281
|
13
|
3
|
2
|
2
|
28
|
27
|
|
| PP&E Gross |
263
|
304
|
281
|
13
|
3
|
2
|
2
|
28
|
27
|
|
| Accumulated Depreciation |
12
|
40
|
78
|
29
|
35
|
35
|
35
|
36
|
42
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Goodwill |
0
|
0
|
19
|
17
|
14
|
11
|
9
|
6
|
4
|
|
| Long-Term Investments |
5
|
5
|
5
|
4
|
6
|
7
|
7
|
8
|
9
|
|
| Other Long-Term Assets |
56
|
57
|
66
|
52
|
49
|
52
|
52
|
54
|
59
|
|
| Other Assets |
0
|
0
|
19
|
17
|
14
|
11
|
9
|
6
|
4
|
|
| Total Assets |
498
N/A
|
702
+41%
|
622
-11%
|
320
-49%
|
283
-12%
|
248
-12%
|
290
+17%
|
299
+3%
|
276
-7%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
8
|
143
|
80
|
72
|
9
|
10
|
13
|
12
|
10
|
|
| Accrued Liabilities |
27
|
31
|
38
|
53
|
18
|
20
|
30
|
30
|
24
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
38
|
53
|
61
|
34
|
48
|
38
|
23
|
24
|
17
|
|
| Other Current Liabilities |
1
|
6
|
3
|
2
|
6
|
7
|
21
|
12
|
6
|
|
| Total Current Liabilities |
74
|
233
|
182
|
162
|
82
|
75
|
87
|
78
|
57
|
|
| Long-Term Debt |
275
|
324
|
314
|
39
|
97
|
59
|
61
|
63
|
46
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
6
|
6
|
6
|
2
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
349
N/A
|
563
+61%
|
503
-11%
|
207
-59%
|
181
-13%
|
135
-25%
|
150
+11%
|
142
-5%
|
105
-26%
|
|
| Equity | ||||||||||
| Common Stock |
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
|
| Retained Earnings |
98
|
90
|
71
|
65
|
52
|
63
|
91
|
105
|
120
|
|
| Additional Paid In Capital |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
148
N/A
|
139
-6%
|
119
-14%
|
113
-5%
|
101
-10%
|
113
+11%
|
141
+25%
|
156
+11%
|
171
+10%
|
|
| Total Liabilities & Equity |
498
N/A
|
702
+41%
|
622
-11%
|
320
-49%
|
283
-12%
|
248
-12%
|
290
+17%
|
299
+3%
|
276
-7%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|