All About Inc
TSE:2454
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
All About Inc
TSE:2454
|
JP |
|
Z
|
ZUE SA
WSE:ZUE
|
PL |
|
S
|
Sime Darby Plantation Bhd
KLSE:SIMEPLT
|
MY |
|
B
|
Beijing Sports and Entertainment Industry Group Ltd
HKEX:1803
|
CN |
Income Statement
Earnings Waterfall
All About Inc
Income Statement
All About Inc
| Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 893
N/A
|
2 382
-18%
|
2 492
+5%
|
2 591
+4%
|
2 855
+10%
|
3 053
+7%
|
3 449
+13%
|
3 400
-1%
|
3 398
0%
|
3 223
-5%
|
4 216
+31%
|
4 038
-4%
|
3 870
-4%
|
3 677
-5%
|
2 671
-27%
|
2 590
-3%
|
2 487
-4%
|
3 337
+34%
|
3 140
-6%
|
3 025
-4%
|
2 904
-4%
|
2 796
-4%
|
2 821
+1%
|
2 855
+1%
|
3 028
+6%
|
3 296
+9%
|
3 571
+8%
|
3 745
+5%
|
4 013
+7%
|
4 422
+10%
|
4 883
+10%
|
5 498
+13%
|
5 980
+9%
|
6 309
+6%
|
6 761
+7%
|
7 090
+5%
|
7 395
+4%
|
7 751
+5%
|
8 113
+5%
|
8 601
+6%
|
9 364
+9%
|
10 372
+11%
|
11 460
+10%
|
12 390
+8%
|
13 333
+8%
|
13 942
+5%
|
14 217
+2%
|
14 344
+1%
|
14 495
+1%
|
14 870
+3%
|
15 160
+2%
|
15 578
+3%
|
15 638
+0%
|
15 605
0%
|
15 901
+2%
|
16 258
+2%
|
16 596
+2%
|
17 283
+4%
|
17 285
+0%
|
16 782
-3%
|
16 114
-4%
|
15 396
-4%
|
15 318
-1%
|
15 902
+4%
|
16 575
+4%
|
16 918
+2%
|
16 733
-1%
|
16 089
-4%
|
16 054
0%
|
15 703
-2%
|
15 459
-2%
|
15 654
+1%
|
15 672
+0%
|
15 954
+2%
|
16 442
+3%
|
16 398
0%
|
15 872
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(149)
|
(140)
|
(160)
|
(178)
|
(266)
|
(375)
|
(588)
|
(624)
|
(632)
|
(538)
|
(731)
|
(708)
|
(680)
|
(635)
|
(445)
|
(480)
|
(509)
|
(685)
|
(656)
|
(608)
|
(567)
|
(515)
|
(471)
|
(414)
|
(462)
|
(590)
|
(703)
|
(817)
|
(893)
|
(1 041)
|
(1 245)
|
(1 503)
|
(1 747)
|
(1 994)
|
(2 219)
|
(2 450)
|
(2 695)
|
(2 887)
|
(3 161)
|
(3 520)
|
(3 990)
|
(4 547)
|
(5 194)
|
(5 863)
|
(6 491)
|
(6 989)
|
(7 259)
|
(7 354)
|
(7 554)
|
(7 735)
|
(7 837)
|
(7 967)
|
(7 789)
|
(7 555)
|
(7 617)
|
(7 504)
|
(7 576)
|
(7 920)
|
(7 709)
|
(7 502)
|
(7 139)
|
(6 666)
|
(6 589)
|
(6 783)
|
(6 974)
|
(7 212)
|
(7 149)
|
(6 849)
|
(6 733)
|
(6 501)
|
(6 316)
|
(6 353)
|
(6 336)
|
(6 343)
|
(6 405)
|
(6 205)
|
(5 989)
|
|
| Gross Profit |
2 744
N/A
|
2 241
-18%
|
2 332
+4%
|
2 413
+3%
|
2 588
+7%
|
2 678
+3%
|
2 861
+7%
|
2 776
-3%
|
2 767
0%
|
2 686
-3%
|
3 485
+30%
|
3 330
-4%
|
3 190
-4%
|
3 042
-5%
|
2 225
-27%
|
2 111
-5%
|
1 978
-6%
|
2 651
+34%
|
2 484
-6%
|
2 416
-3%
|
2 336
-3%
|
2 281
-2%
|
2 350
+3%
|
2 441
+4%
|
2 566
+5%
|
2 706
+5%
|
2 867
+6%
|
2 928
+2%
|
3 120
+7%
|
3 381
+8%
|
3 638
+8%
|
3 995
+10%
|
4 234
+6%
|
4 315
+2%
|
4 543
+5%
|
4 640
+2%
|
4 700
+1%
|
4 864
+3%
|
4 953
+2%
|
5 081
+3%
|
5 374
+6%
|
5 826
+8%
|
6 267
+8%
|
6 527
+4%
|
6 841
+5%
|
6 953
+2%
|
6 958
+0%
|
6 990
+0%
|
6 941
-1%
|
7 135
+3%
|
7 322
+3%
|
7 611
+4%
|
7 848
+3%
|
8 050
+3%
|
8 285
+3%
|
8 754
+6%
|
9 020
+3%
|
9 364
+4%
|
9 576
+2%
|
9 279
-3%
|
8 975
-3%
|
8 730
-3%
|
8 729
0%
|
9 119
+4%
|
9 601
+5%
|
9 706
+1%
|
9 584
-1%
|
9 241
-4%
|
9 321
+1%
|
9 202
-1%
|
9 143
-1%
|
9 301
+2%
|
9 336
+0%
|
9 612
+3%
|
10 036
+4%
|
10 193
+2%
|
9 882
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 474)
|
(2 051)
|
(1 994)
|
(2 146)
|
(2 318)
|
(2 479)
|
(2 720)
|
(2 719)
|
(2 715)
|
(2 606)
|
(3 392)
|
(3 262)
|
(3 103)
|
(2 855)
|
(1 944)
|
(1 851)
|
(1 845)
|
(2 452)
|
(2 406)
|
(2 376)
|
(2 252)
|
(2 192)
|
(2 235)
|
(2 236)
|
(2 398)
|
(2 548)
|
(2 689)
|
(2 838)
|
(3 024)
|
(3 258)
|
(3 494)
|
(3 782)
|
(4 038)
|
(4 114)
|
(4 274)
|
(4 521)
|
(4 635)
|
(4 788)
|
(4 947)
|
(4 947)
|
(5 013)
|
(5 269)
|
(5 494)
|
(5 691)
|
(6 030)
|
(6 285)
|
(6 484)
|
(6 685)
|
(6 823)
|
(7 018)
|
(7 262)
|
(7 440)
|
(7 545)
|
(7 619)
|
(7 628)
|
(7 932)
|
(8 118)
|
(8 454)
|
(8 535)
|
(8 329)
|
(8 245)
|
(8 073)
|
(8 381)
|
(8 898)
|
(9 452)
|
(9 700)
|
(9 652)
|
(9 522)
|
(9 639)
|
(9 663)
|
(9 737)
|
(9 683)
|
(9 574)
|
(9 601)
|
(9 835)
|
(10 005)
|
(9 849)
|
|
| Selling, General & Administrative |
(2 474)
|
(2 051)
|
(1 994)
|
(2 146)
|
(2 318)
|
(2 479)
|
(2 720)
|
(2 719)
|
(2 715)
|
(2 606)
|
(3 267)
|
(3 136)
|
(2 977)
|
(2 729)
|
(1 944)
|
(1 851)
|
(1 845)
|
(2 351)
|
(2 406)
|
(2 376)
|
(2 252)
|
(2 192)
|
(2 234)
|
(2 236)
|
(2 398)
|
(2 548)
|
(2 689)
|
(2 838)
|
(3 024)
|
(3 258)
|
(3 495)
|
(3 783)
|
(4 038)
|
(4 114)
|
(4 274)
|
(4 521)
|
(4 634)
|
(4 788)
|
(4 946)
|
(4 947)
|
(5 013)
|
(5 269)
|
(5 494)
|
(5 691)
|
(6 031)
|
(6 285)
|
(6 484)
|
(6 685)
|
(6 823)
|
(7 018)
|
(7 262)
|
(7 440)
|
(7 545)
|
(7 619)
|
(7 628)
|
(7 932)
|
(8 118)
|
(8 454)
|
(8 535)
|
(8 329)
|
(8 245)
|
(8 043)
|
(8 381)
|
(8 898)
|
(9 452)
|
(9 680)
|
(9 652)
|
(9 522)
|
(9 639)
|
(9 663)
|
(9 737)
|
(9 683)
|
(9 574)
|
(9 601)
|
(9 835)
|
(10 005)
|
(9 849)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(126)
|
(126)
|
(126)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
271
N/A
|
190
-30%
|
337
+77%
|
267
-21%
|
270
+1%
|
199
-26%
|
141
-29%
|
57
-59%
|
51
-10%
|
80
+56%
|
93
+17%
|
68
-27%
|
87
+28%
|
187
+114%
|
281
+51%
|
259
-8%
|
133
-49%
|
200
+51%
|
78
-61%
|
41
-48%
|
84
+108%
|
89
+6%
|
116
+30%
|
205
+77%
|
168
-18%
|
158
-6%
|
179
+13%
|
90
-50%
|
96
+6%
|
123
+29%
|
144
+17%
|
212
+48%
|
196
-8%
|
202
+3%
|
269
+33%
|
119
-56%
|
66
-45%
|
76
+15%
|
6
-92%
|
134
+2 137%
|
361
+169%
|
556
+54%
|
772
+39%
|
835
+8%
|
811
-3%
|
668
-18%
|
474
-29%
|
305
-36%
|
117
-62%
|
117
0%
|
61
-48%
|
171
+182%
|
304
+77%
|
431
+42%
|
656
+52%
|
822
+25%
|
902
+10%
|
910
+1%
|
1 041
+14%
|
951
-9%
|
730
-23%
|
658
-10%
|
348
-47%
|
221
-36%
|
149
-32%
|
6
-96%
|
(68)
N/A
|
(281)
-314%
|
(318)
-13%
|
(461)
-45%
|
(594)
-29%
|
(382)
+36%
|
(238)
+38%
|
11
N/A
|
201
+1 761%
|
187
-7%
|
33
-82%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
9
|
11
|
9
|
6
|
4
|
3
|
3
|
91
|
3
|
91
|
91
|
2
|
3
|
3
|
4
|
3
|
7
|
6
|
(1)
|
(0)
|
(4)
|
(8)
|
(15)
|
(23)
|
(33)
|
(35)
|
(30)
|
(29)
|
(43)
|
(43)
|
(42)
|
(41)
|
(20)
|
(12)
|
(8)
|
(6)
|
(10)
|
(19)
|
(31)
|
(33)
|
(38)
|
(27)
|
(15)
|
(6)
|
5
|
1
|
4
|
5
|
8
|
14
|
14
|
36
|
34
|
37
|
35
|
12
|
11
|
6
|
14
|
59
|
60
|
62
|
58
|
15
|
14
|
15
|
16
|
17
|
|
| Non-Reccuring Items |
(7)
|
(37)
|
(37)
|
(44)
|
(8)
|
(8)
|
(3)
|
(3)
|
(7)
|
(7)
|
(228)
|
(228)
|
(404)
|
(407)
|
(190)
|
(11)
|
(10)
|
(74)
|
(98)
|
(119)
|
(157)
|
(93)
|
(65)
|
(48)
|
(15)
|
(23)
|
(26)
|
(25)
|
(17)
|
(25)
|
(21)
|
(21)
|
(39)
|
(57)
|
(60)
|
(63)
|
(46)
|
(93)
|
(93)
|
(226)
|
(222)
|
(246)
|
(242)
|
(114)
|
(120)
|
(141)
|
(140)
|
(162)
|
(193)
|
(103)
|
(105)
|
(137)
|
(122)
|
(99)
|
(118)
|
(54)
|
(35)
|
(85)
|
(82)
|
(91)
|
(88)
|
(70)
|
(53)
|
(44)
|
(44)
|
(5)
|
(0)
|
(1)
|
(2)
|
(263)
|
(258)
|
(262)
|
(258)
|
1
|
(6)
|
(7)
|
(12)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
38
|
38
|
38
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(25)
|
(24)
|
(0)
|
4
|
6
|
10
|
10
|
8
|
4
|
1
|
7
|
7
|
6
|
6
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
5
|
3
|
36
|
36
|
0
|
1
|
1
|
2
|
1
|
1
|
(1)
|
(1)
|
1
|
2
|
3
|
4
|
2
|
3
|
2
|
1
|
2
|
3
|
1
|
2
|
0
|
2
|
1
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
6
|
4
|
3
|
4
|
4
|
8
|
9
|
7
|
5
|
2
|
3
|
8
|
3
|
(3)
|
(6)
|
(9)
|
(12)
|
(8)
|
(6)
|
|
| Pre-Tax Income |
239
N/A
|
129
-46%
|
300
+132%
|
226
-25%
|
267
+18%
|
201
-25%
|
148
-27%
|
64
-56%
|
55
-15%
|
84
+53%
|
(117)
N/A
|
(144)
-23%
|
(304)
-111%
|
(211)
+31%
|
94
N/A
|
252
+168%
|
215
-15%
|
218
+2%
|
72
-67%
|
14
-81%
|
(70)
N/A
|
0
N/A
|
55
N/A
|
163
+196%
|
195
+19%
|
180
-7%
|
194
+8%
|
99
-49%
|
78
-22%
|
95
+22%
|
115
+21%
|
178
+55%
|
134
-24%
|
112
-16%
|
173
+54%
|
25
-85%
|
(8)
N/A
|
(59)
-633%
|
(126)
-115%
|
(130)
-3%
|
100
N/A
|
293
+194%
|
535
+82%
|
728
+36%
|
702
-4%
|
535
-24%
|
354
-34%
|
151
-57%
|
(71)
N/A
|
15
N/A
|
(70)
N/A
|
22
N/A
|
178
+719%
|
339
+90%
|
542
+60%
|
775
+43%
|
875
+13%
|
837
-4%
|
979
+17%
|
877
-10%
|
681
-22%
|
625
-8%
|
336
-46%
|
220
-35%
|
127
-42%
|
20
-85%
|
(56)
N/A
|
(266)
-372%
|
(258)
+3%
|
(656)
-154%
|
(787)
-20%
|
(589)
+25%
|
(486)
+17%
|
17
N/A
|
198
+1 052%
|
189
-5%
|
32
-83%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(20)
|
4
|
(23)
|
(20)
|
(101)
|
(75)
|
(63)
|
(7)
|
(2)
|
(61)
|
(60)
|
(59)
|
(62)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(9)
|
(11)
|
(22)
|
(33)
|
(27)
|
(25)
|
(14)
|
(4)
|
(18)
|
(8)
|
(20)
|
(12)
|
1
|
(17)
|
(68)
|
(6)
|
(33)
|
(73)
|
(81)
|
(176)
|
(191)
|
(213)
|
(188)
|
(121)
|
(62)
|
10
|
(29)
|
(79)
|
(93)
|
(132)
|
(129)
|
(199)
|
(278)
|
(322)
|
(319)
|
(380)
|
(362)
|
(276)
|
(275)
|
(168)
|
(119)
|
(114)
|
(99)
|
(69)
|
19
|
8
|
199
|
243
|
168
|
145
|
(42)
|
(110)
|
(113)
|
(60)
|
|
| Income from Continuing Operations |
234
|
110
|
305
|
203
|
247
|
100
|
73
|
2
|
48
|
81
|
(178)
|
(204)
|
(363)
|
(273)
|
91
|
249
|
212
|
215
|
69
|
10
|
(74)
|
(4)
|
51
|
154
|
183
|
158
|
162
|
72
|
53
|
80
|
111
|
160
|
126
|
93
|
160
|
27
|
(25)
|
(127)
|
(132)
|
(162)
|
27
|
212
|
359
|
537
|
489
|
347
|
233
|
90
|
(61)
|
(14)
|
(149)
|
(71)
|
46
|
210
|
343
|
497
|
552
|
518
|
600
|
515
|
405
|
350
|
168
|
101
|
13
|
(79)
|
(125)
|
(247)
|
(250)
|
(457)
|
(544)
|
(421)
|
(341)
|
(24)
|
88
|
76
|
(28)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(19)
|
(19)
|
(19)
|
(12)
|
(1)
|
0
|
1
|
1
|
1
|
(4)
|
(9)
|
(6)
|
(6)
|
(3)
|
20
|
21
|
21
|
20
|
1
|
(11)
|
(20)
|
(21)
|
(23)
|
(16)
|
(7)
|
(15)
|
(15)
|
(10)
|
(15)
|
(9)
|
(8)
|
(14)
|
(16)
|
(18)
|
(19)
|
(19)
|
(11)
|
(6)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
3
|
1
|
1
|
0
|
(6)
|
(9)
|
(15)
|
(16)
|
(18)
|
(22)
|
|
| Net Income (Common) |
234
N/A
|
110
-53%
|
305
+178%
|
203
-33%
|
247
+21%
|
100
-59%
|
73
-28%
|
2
-98%
|
48
+2 712%
|
81
+70%
|
(178)
N/A
|
(204)
-14%
|
(363)
-78%
|
(273)
+25%
|
91
N/A
|
249
+175%
|
212
-15%
|
215
+1%
|
69
-68%
|
10
-85%
|
(74)
N/A
|
(4)
+95%
|
51
N/A
|
147
+188%
|
165
+12%
|
139
-16%
|
142
+2%
|
61
-57%
|
52
-14%
|
80
+54%
|
112
+40%
|
161
+44%
|
126
-22%
|
89
-30%
|
151
+69%
|
21
-86%
|
(31)
N/A
|
(130)
-322%
|
(113)
+13%
|
(142)
-26%
|
48
N/A
|
232
+387%
|
360
+55%
|
526
+46%
|
469
-11%
|
326
-30%
|
211
-35%
|
74
-65%
|
(68)
N/A
|
(30)
+57%
|
(164)
-455%
|
(81)
+50%
|
31
N/A
|
200
+541%
|
334
+67%
|
483
+45%
|
536
+11%
|
500
-7%
|
580
+16%
|
496
-15%
|
395
-20%
|
344
-13%
|
165
-52%
|
97
-41%
|
9
-91%
|
(83)
N/A
|
(128)
-55%
|
(244)
-90%
|
(249)
-2%
|
(456)
-83%
|
(543)
-19%
|
(427)
+21%
|
(350)
+18%
|
(39)
+89%
|
72
N/A
|
57
-20%
|
(51)
N/A
|
|
| EPS (Diluted) |
16.8
N/A
|
8.24
-51%
|
21.01
+155%
|
14.71
-30%
|
18.01
+22%
|
7.26
-60%
|
5.33
-27%
|
0.13
-98%
|
3.46
+2 562%
|
6.03
+74%
|
-13.69
N/A
|
-15.18
-11%
|
-26.66
-76%
|
-20.33
+24%
|
6.76
N/A
|
18.58
+175%
|
15.81
-15%
|
16.53
+5%
|
5.11
-69%
|
0.74
-86%
|
-5.48
N/A
|
-0.3
+95%
|
3.81
N/A
|
10.96
+188%
|
12.27
+12%
|
10.69
-13%
|
10.6
-1%
|
4.51
-57%
|
3.85
-15%
|
6.15
+60%
|
8.36
+36%
|
11.94
+43%
|
9.37
-22%
|
6.61
-29%
|
11.16
+69%
|
1.51
-86%
|
-2.28
N/A
|
-9.61
-321%
|
-8.33
+13%
|
-10.5
-26%
|
3.52
N/A
|
17.04
+384%
|
25.88
+52%
|
38.13
+47%
|
34.71
-9%
|
23.85
-31%
|
15.59
-35%
|
5.61
-64%
|
-5.18
N/A
|
-2.25
+57%
|
-12.5
-456%
|
-6.2
+50%
|
2.38
N/A
|
15
+530%
|
25
+67%
|
35.6
+42%
|
39.39
+11%
|
36.93
-6%
|
42.62
+15%
|
36.31
-15%
|
28.86
-21%
|
25.18
-13%
|
12.17
-52%
|
7.11
-42%
|
0.65
-91%
|
-6.06
N/A
|
-9.41
-55%
|
-17.62
-87%
|
-17.89
-2%
|
-32.96
-84%
|
-39.1
-19%
|
-30.58
+22%
|
-25
+18%
|
-2.8
+89%
|
5.11
N/A
|
4.06
-21%
|
-3.58
N/A
|
|